Cost of Sales
-21,970,524 GBP2023-04-30 ~ 2024-04-29
-21,274,290 GBP2022-04-30 ~ 2023-04-29
Administrative Expenses
-3,406,872 GBP2023-04-30 ~ 2024-04-29
-3,332,496 GBP2022-04-30 ~ 2023-04-29
Profit/Loss on Ordinary Activities Before Tax
299,541 GBP2023-04-30 ~ 2024-04-29
-424,095 GBP2022-04-30 ~ 2023-04-29
Profit/Loss
265,544 GBP2023-04-30 ~ 2024-04-29
-142,279 GBP2022-04-30 ~ 2023-04-29
Comprehensive Income/Expense
-477,226 GBP2023-04-30 ~ 2024-04-29
559,991 GBP2022-04-30 ~ 2023-04-29
Property, Plant & Equipment
299,436 GBP2024-04-29
285,383 GBP2023-04-29
Debtors
6,092,164 GBP2024-04-29
5,849,249 GBP2023-04-29
Cash at bank and in hand
1,782,006 GBP2024-04-29
395,007 GBP2023-04-29
Current Assets
7,888,300 GBP2024-04-29
6,268,822 GBP2023-04-29
Creditors
Current, Amounts falling due within one year
-6,413,004 GBP2024-04-29
Net Current Assets/Liabilities
1,475,296 GBP2024-04-29
1,335,812 GBP2023-04-29
Total Assets Less Current Liabilities
1,774,732 GBP2024-04-29
1,621,195 GBP2023-04-29
Net Assets/Liabilities
3,076,014 GBP2024-04-29
3,553,240 GBP2023-04-29
Equity
Called up share capital
500,000 GBP2024-04-29
500,000 GBP2023-04-29
500,000 GBP2022-04-29
Retained earnings (accumulated losses)
2,576,014 GBP2024-04-29
3,053,240 GBP2023-04-29
2,493,249 GBP2022-04-29
Equity
3,076,014 GBP2024-04-29
3,553,240 GBP2023-04-29
2,993,249 GBP2022-04-29
Profit/Loss
Retained earnings (accumulated losses)
265,544 GBP2023-04-30 ~ 2024-04-29
-142,279 GBP2022-04-30 ~ 2023-04-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
559,991 GBP2022-04-30 ~ 2023-04-29
Audit Fees/Expenses
18,000 GBP2023-04-30 ~ 2024-04-29
13,000 GBP2022-04-30 ~ 2023-04-29
Average Number of Employees
1242023-04-30 ~ 2024-04-29
1192022-04-30 ~ 2023-04-29
Wages/Salaries
4,615,294 GBP2023-04-30 ~ 2024-04-29
4,193,226 GBP2022-04-30 ~ 2023-04-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
205,162 GBP2023-04-30 ~ 2024-04-29
201,303 GBP2022-04-30 ~ 2023-04-29
Staff Costs/Employee Benefits Expense
5,282,092 GBP2023-04-30 ~ 2024-04-29
4,838,130 GBP2022-04-30 ~ 2023-04-29
Director Remuneration
596,818 GBP2023-04-30 ~ 2024-04-29
587,945 GBP2022-04-30 ~ 2023-04-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,413 GBP2023-04-30 ~ 2024-04-29
29,319 GBP2022-04-30 ~ 2023-04-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
912,383 GBP2024-04-29
886,276 GBP2023-04-29
Furniture and fittings
611,139 GBP2024-04-29
599,142 GBP2023-04-29
Motor vehicles
705,147 GBP2024-04-29
663,426 GBP2023-04-29
Property, Plant & Equipment - Gross Cost
2,228,669 GBP2024-04-29
2,148,844 GBP2023-04-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-44,930 GBP2023-04-30 ~ 2024-04-29
Furniture and fittings
0 GBP2023-04-30 ~ 2024-04-29
Motor vehicles
-13,323 GBP2023-04-30 ~ 2024-04-29
Property, Plant & Equipment - Other Disposals
-58,253 GBP2023-04-30 ~ 2024-04-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
790,052 GBP2024-04-29
793,081 GBP2023-04-29
Furniture and fittings
589,005 GBP2024-04-29
578,649 GBP2023-04-29
Motor vehicles
550,176 GBP2024-04-29
491,731 GBP2023-04-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,929,233 GBP2024-04-29
1,863,461 GBP2023-04-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
40,614 GBP2023-04-30 ~ 2024-04-29
Furniture and fittings
10,356 GBP2023-04-30 ~ 2024-04-29
Motor vehicles
71,769 GBP2023-04-30 ~ 2024-04-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,739 GBP2023-04-30 ~ 2024-04-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-43,643 GBP2023-04-30 ~ 2024-04-29
Furniture and fittings
0 GBP2023-04-30 ~ 2024-04-29
Motor vehicles
-13,324 GBP2023-04-30 ~ 2024-04-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-56,967 GBP2023-04-30 ~ 2024-04-29
Property, Plant & Equipment
Plant and equipment
122,331 GBP2024-04-29
93,195 GBP2023-04-29
Furniture and fittings
22,134 GBP2024-04-29
20,493 GBP2023-04-29
Motor vehicles
154,971 GBP2024-04-29
171,695 GBP2023-04-29
Trade Debtors/Trade Receivables
Current
2,371,124 GBP2024-04-29
2,776,905 GBP2023-04-29
Amounts Owed by Group Undertakings
Current
2,024,336 GBP2024-04-29
1,824,528 GBP2023-04-29
Prepayments/Accrued Income
Current
73,285 GBP2024-04-29
85,331 GBP2023-04-29
Debtors
Current, Amounts falling due within one year
6,092,164 GBP2024-04-29
Amounts falling due within one year, Current
5,849,249 GBP2023-04-29
Finance Lease Liabilities - Total Present Value
Current
48,365 GBP2024-04-29
40,047 GBP2023-04-29
Trade Creditors/Trade Payables
Current
5,163,824 GBP2024-04-29
4,044,921 GBP2023-04-29
Other Taxation & Social Security Payable
Current
850,350 GBP2024-04-29
558,174 GBP2023-04-29
Other Creditors
Current
69,242 GBP2024-04-29
0 GBP2023-04-29
Accrued Liabilities/Deferred Income
Current
281,223 GBP2024-04-29
289,868 GBP2023-04-29
Creditors
Current
6,413,004 GBP2024-04-29
4,933,010 GBP2023-04-29
Finance Lease Liabilities - Total Present Value
Non-current
94,559 GBP2024-04-29
106,111 GBP2023-04-29
Minimum gross finance lease payments owing
Amounts falling due within one year
48,365 GBP2024-04-29
40,070 GBP2023-04-29
Minimum gross finance lease payments owing
142,924 GBP2024-04-29
146,158 GBP2023-04-29
Interest Payable/Similar Charges (Finance Costs)
-107,639 GBP2023-04-30 ~ 2024-04-29
-50,000 GBP2022-04-30 ~ 2023-04-29