Cost of Sales
-22,820,432 GBP2024-04-30 ~ 2025-04-29
-21,970,524 GBP2023-04-30 ~ 2024-04-29
Administrative Expenses
-3,614,772 GBP2024-04-30 ~ 2025-04-29
-3,406,872 GBP2023-04-30 ~ 2024-04-29
Profit/Loss on Ordinary Activities Before Tax
332,144 GBP2024-04-30 ~ 2025-04-29
299,824 GBP2023-04-30 ~ 2024-04-29
Profit/Loss
355,542 GBP2024-04-30 ~ 2025-04-29
265,827 GBP2023-04-30 ~ 2024-04-29
Comprehensive Income/Expense
449,292 GBP2024-04-30 ~ 2025-04-29
-476,943 GBP2023-04-30 ~ 2024-04-29
Property, Plant & Equipment
377,842 GBP2025-04-29
299,436 GBP2024-04-29
Debtors
5,381,434 GBP2025-04-29
6,092,447 GBP2024-04-29
Cash at bank and in hand
2,425,525 GBP2025-04-29
1,782,006 GBP2024-04-29
Current Assets
7,817,782 GBP2025-04-29
7,888,583 GBP2024-04-29
Net Current Assets/Liabilities
1,628,570 GBP2025-04-29
1,475,579 GBP2024-04-29
Total Assets Less Current Liabilities
2,006,412 GBP2025-04-29
1,775,015 GBP2024-04-29
Net Assets/Liabilities
3,525,589 GBP2025-04-29
3,076,297 GBP2024-04-29
Equity
Called up share capital
500,000 GBP2025-04-29
500,000 GBP2024-04-29
500,000 GBP2023-04-29
Retained earnings (accumulated losses)
3,025,589 GBP2025-04-29
2,576,297 GBP2024-04-29
3,053,240 GBP2023-04-29
Equity
3,525,589 GBP2025-04-29
3,076,297 GBP2024-04-29
3,553,240 GBP2023-04-29
Profit/Loss
Retained earnings (accumulated losses)
355,542 GBP2024-04-30 ~ 2025-04-29
265,827 GBP2023-04-30 ~ 2024-04-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-476,943 GBP2023-04-30 ~ 2024-04-29
Audit Fees/Expenses
18,000 GBP2024-04-30 ~ 2025-04-29
18,000 GBP2023-04-30 ~ 2024-04-29
Average Number of Employees
1292024-04-30 ~ 2025-04-29
1242023-04-30 ~ 2024-04-29
Wages/Salaries
4,781,406 GBP2024-04-30 ~ 2025-04-29
4,615,294 GBP2023-04-30 ~ 2024-04-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
261,460 GBP2024-04-30 ~ 2025-04-29
205,162 GBP2023-04-30 ~ 2024-04-29
Staff Costs/Employee Benefits Expense
5,546,795 GBP2024-04-30 ~ 2025-04-29
5,282,092 GBP2023-04-30 ~ 2024-04-29
Director Remuneration
605,295 GBP2024-04-30 ~ 2025-04-29
596,818 GBP2023-04-30 ~ 2024-04-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,398 GBP2024-04-30 ~ 2025-04-29
34,413 GBP2023-04-30 ~ 2024-04-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
883,958 GBP2025-04-29
912,383 GBP2024-04-29
Furniture and fittings
630,805 GBP2025-04-29
611,139 GBP2024-04-29
Motor vehicles
715,218 GBP2025-04-29
705,147 GBP2024-04-29
Property, Plant & Equipment - Gross Cost
2,229,981 GBP2025-04-29
2,228,669 GBP2024-04-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-61,560 GBP2024-04-30 ~ 2025-04-29
Furniture and fittings
-67,995 GBP2024-04-30 ~ 2025-04-29
Motor vehicles
-101,835 GBP2024-04-30 ~ 2025-04-29
Property, Plant & Equipment - Other Disposals
-231,390 GBP2024-04-30 ~ 2025-04-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
785,231 GBP2025-04-29
790,052 GBP2024-04-29
Furniture and fittings
543,181 GBP2025-04-29
589,005 GBP2024-04-29
Motor vehicles
523,727 GBP2025-04-29
550,176 GBP2024-04-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,852,139 GBP2025-04-29
1,929,233 GBP2024-04-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
55,830 GBP2024-04-30 ~ 2025-04-29
Furniture and fittings
21,985 GBP2024-04-30 ~ 2025-04-29
Motor vehicles
75,348 GBP2024-04-30 ~ 2025-04-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
153,163 GBP2024-04-30 ~ 2025-04-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-60,651 GBP2024-04-30 ~ 2025-04-29
Furniture and fittings
-67,809 GBP2024-04-30 ~ 2025-04-29
Motor vehicles
-101,797 GBP2024-04-30 ~ 2025-04-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-230,257 GBP2024-04-30 ~ 2025-04-29
Property, Plant & Equipment
Plant and equipment
98,727 GBP2025-04-29
122,331 GBP2024-04-29
Furniture and fittings
87,624 GBP2025-04-29
22,134 GBP2024-04-29
Motor vehicles
191,491 GBP2025-04-29
154,971 GBP2024-04-29
Trade Debtors/Trade Receivables
Current
3,099,906 GBP2025-04-29
2,371,124 GBP2024-04-29
Amounts Owed by Group Undertakings
Current
1,345,042 GBP2025-04-29
2,024,619 GBP2024-04-29
Prepayments/Accrued Income
Current
157,444 GBP2025-04-29
73,285 GBP2024-04-29
Finance Lease Liabilities - Total Present Value
Current
48,365 GBP2025-04-29
48,365 GBP2024-04-29
Trade Creditors/Trade Payables
Current
5,313,218 GBP2025-04-29
5,163,824 GBP2024-04-29
Other Taxation & Social Security Payable
Current
402,321 GBP2025-04-29
850,350 GBP2024-04-29
Other Creditors
Current
92,405 GBP2025-04-29
69,242 GBP2024-04-29
Accrued Liabilities/Deferred Income
Current
332,903 GBP2025-04-29
281,223 GBP2024-04-29
Creditors
Current
6,189,212 GBP2025-04-29
6,413,004 GBP2024-04-29
Finance Lease Liabilities - Total Present Value
Non-current
46,634 GBP2025-04-29
94,559 GBP2024-04-29
Minimum gross finance lease payments owing
Amounts falling due within one year
48,365 GBP2025-04-29
48,365 GBP2024-04-29
Minimum gross finance lease payments owing
94,999 GBP2025-04-29
142,924 GBP2024-04-29
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-30 ~ 2025-04-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-04-29
500,000 shares2024-04-29
Interest Payable/Similar Charges (Finance Costs)
-91,994 GBP2023-04-30 ~ 2024-04-29