46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Turnover/Revenue
18,202,618 GBP2022-01-01 ~ 2022-12-31
12,708,644 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-13,905,271 GBP2022-01-01 ~ 2022-12-31
-9,990,365 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
4,297,347 GBP2022-01-01 ~ 2022-12-31
2,718,279 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,974,721 GBP2022-01-01 ~ 2022-12-31
-1,535,216 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
2,365,247 GBP2022-01-01 ~ 2022-12-31
1,184,406 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,337 GBP2022-01-01 ~ 2022-12-31
2,263 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-01-01 ~ 2022-12-31
-215 GBP2021-01-01 ~ 2021-12-31
215 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
2,372,584 GBP2022-01-01 ~ 2022-12-31
1,186,454 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,912,726 GBP2022-01-01 ~ 2022-12-31
947,530 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
1,181,327 GBP2022-12-31
230,145 GBP2021-12-31
Fixed Assets - Investments
1,300 GBP2022-12-31
1,300 GBP2021-12-31
Fixed Assets
1,182,627 GBP2022-12-31
231,445 GBP2021-12-31
Total Inventories
1,519,044 GBP2022-12-31
1,273,505 GBP2021-12-31
Debtors
4,588,548 GBP2022-12-31
3,016,257 GBP2021-12-31
Cash at bank and in hand
967,279 GBP2022-12-31
1,138,498 GBP2021-12-31
Current Assets
7,074,871 GBP2022-12-31
5,428,260 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-3,429,093 GBP2022-12-31
-2,806,670 GBP2021-12-31
Net Current Assets/Liabilities
3,645,778 GBP2022-12-31
2,621,590 GBP2021-12-31
Total Assets Less Current Liabilities
4,828,405 GBP2022-12-31
2,853,035 GBP2021-12-31
Net Assets/Liabilities
4,788,923 GBP2022-12-31
2,810,779 GBP2021-12-31
Equity
Called up share capital
54,319 GBP2022-12-31
40,159 GBP2021-12-31
30,915 GBP2020-12-31
Share premium
1,889,219 GBP2022-12-31
903,400 GBP2021-12-31
412,640 GBP2020-12-31
Retained earnings (accumulated losses)
2,845,385 GBP2022-12-31
1,867,220 GBP2021-12-31
1,819,959 GBP2020-12-31
Equity
4,788,923 GBP2022-12-31
2,810,779 GBP2021-12-31
2,263,514 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,912,726 GBP2022-01-01 ~ 2022-12-31
947,530 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
14,160 GBP2022-01-01 ~ 2022-12-31
9,244 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
999,979 GBP2022-01-01 ~ 2022-12-31
500,004 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-900,269 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-934,561 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,000 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
49,100 GBP2022-01-01 ~ 2022-12-31
51,457 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
302022-01-01 ~ 2022-12-31
272021-01-01 ~ 2021-12-31
Wages/Salaries
1,179,019 GBP2022-01-01 ~ 2022-12-31
890,131 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
115,320 GBP2022-01-01 ~ 2022-12-31
78,939 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,448 GBP2022-01-01 ~ 2022-12-31
29,829 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,309,787 GBP2022-01-01 ~ 2022-12-31
998,899 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
277,382 GBP2022-01-01 ~ 2022-12-31
101,741 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-01-01 ~ 2022-12-31
21,264 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,046,714 GBP2022-12-31
48,992 GBP2021-12-31
Plant and equipment
91,840 GBP2022-12-31
95,087 GBP2021-12-31
Furniture and fittings
91,976 GBP2022-12-31
89,404 GBP2021-12-31
Motor vehicles
148,078 GBP2022-12-31
172,808 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,378,608 GBP2022-12-31
406,291 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,505 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-24,730 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-34,235 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
23,318 GBP2022-12-31
12,860 GBP2021-12-31
Plant and equipment
68,165 GBP2022-12-31
67,757 GBP2021-12-31
Furniture and fittings
40,967 GBP2022-12-31
31,965 GBP2021-12-31
Motor vehicles
64,831 GBP2022-12-31
63,564 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,281 GBP2022-12-31
176,146 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,458 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
8,396 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
9,002 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
21,244 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,100 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,988 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-19,977 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,965 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,023,396 GBP2022-12-31
36,132 GBP2021-12-31
Plant and equipment
23,675 GBP2022-12-31
27,330 GBP2021-12-31
Furniture and fittings
51,009 GBP2022-12-31
57,439 GBP2021-12-31
Motor vehicles
83,247 GBP2022-12-31
109,244 GBP2021-12-31
Finished Goods/Goods for Resale
1,519,044 GBP2022-12-31
1,273,505 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
3,439,267 GBP2022-12-31
2,449,129 GBP2021-12-31
Other Debtors
Current
1,069,706 GBP2022-12-31
507,794 GBP2021-12-31
Prepayments/Accrued Income
Current
79,575 GBP2022-12-31
59,334 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
4,588,548 GBP2022-12-31
3,016,257 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,201,060 GBP2022-12-31
1,836,016 GBP2021-12-31
Corporation Tax Payable
Current
462,627 GBP2022-12-31
216,545 GBP2021-12-31
Other Taxation & Social Security Payable
Current
155,980 GBP2022-12-31
75,340 GBP2021-12-31
Other Creditors
Current
4,105 GBP2022-12-31
255,362 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
605,321 GBP2022-12-31
423,407 GBP2021-12-31
Creditors
Current
3,429,093 GBP2022-12-31
2,806,670 GBP2021-12-31
Equity
Called up share capital
54,319 GBP2022-12-31
40,159 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
154,994 GBP2022-12-31
154,994 GBP2021-12-31
Between two and five year
774,970 GBP2022-12-31
774,970 GBP2021-12-31
More than five year
826,635 GBP2022-12-31
981,629 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,756,599 GBP2022-12-31
1,911,593 GBP2021-12-31