Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
26,305,556 GBP2023-05-01 ~ 2024-04-30
24,502,481 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
25,132,897 GBP2023-05-01 ~ 2024-04-30
23,082,236 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,172,659 GBP2023-05-01 ~ 2024-04-30
1,420,245 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,181,949 GBP2023-05-01 ~ 2024-04-30
1,313,732 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-9,290 GBP2023-05-01 ~ 2024-04-30
106,513 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
26,756 GBP2023-05-01 ~ 2024-04-30
12,119 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-36,046 GBP2023-05-01 ~ 2024-04-30
94,394 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
611,590 GBP2024-04-30
722,454 GBP2023-04-30
717,034 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-74,818 GBP2023-05-01 ~ 2024-04-30
-88,974 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
454,907 GBP2024-04-30
494,750 GBP2023-04-30
Total Inventories
3,337,330 GBP2024-04-30
2,913,334 GBP2023-04-30
Debtors
369,137 GBP2024-04-30
530,603 GBP2023-04-30
Cash at bank and in hand
281,700 GBP2024-04-30
497,906 GBP2023-04-30
Current Assets
3,988,167 GBP2024-04-30
3,941,843 GBP2023-04-30
Creditors
Current
3,783,975 GBP2024-04-30
3,687,029 GBP2023-04-30
Net Current Assets/Liabilities
204,192 GBP2024-04-30
254,814 GBP2023-04-30
Total Assets Less Current Liabilities
659,099 GBP2024-04-30
749,564 GBP2023-04-30
Net Assets/Liabilities
611,622 GBP2024-04-30
722,486 GBP2023-04-30
Equity
Called up share capital
32 GBP2024-04-30
32 GBP2023-04-30
Equity
611,622 GBP2024-04-30
722,486 GBP2023-04-30
Wages/Salaries
2,200,111 GBP2023-05-01 ~ 2024-04-30
2,126,329 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
11,232 GBP2023-05-01 ~ 2024-04-30
7,205 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,211,343 GBP2023-05-01 ~ 2024-04-30
2,133,534 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
622023-05-01 ~ 2024-04-30
562022-05-01 ~ 2023-04-30
Director Remuneration
103,179 GBP2023-05-01 ~ 2024-04-30
68,307 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
71,815 GBP2023-05-01 ~ 2024-04-30
67,889 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
17,225 GBP2023-05-01 ~ 2024-04-30
16,800 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
6,357 GBP2023-05-01 ~ 2024-04-30
19,840 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
889,389 GBP2024-04-30
889,389 GBP2023-04-30
Plant and equipment
371,949 GBP2024-04-30
344,062 GBP2023-04-30
Computers
17,149 GBP2024-04-30
13,064 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,278,487 GBP2024-04-30
1,246,515 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
564,831 GBP2024-04-30
528,771 GBP2023-04-30
Plant and equipment
246,998 GBP2024-04-30
214,116 GBP2023-04-30
Computers
11,751 GBP2024-04-30
8,878 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
823,580 GBP2024-04-30
751,765 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
36,060 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
32,882 GBP2023-05-01 ~ 2024-04-30
Computers
2,873 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,815 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
324,558 GBP2024-04-30
360,618 GBP2023-04-30
Plant and equipment
124,951 GBP2024-04-30
129,946 GBP2023-04-30
Computers
5,398 GBP2024-04-30
4,186 GBP2023-04-30
Finished Goods
3,337,330 GBP2024-04-30
2,913,334 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
275,509 GBP2024-04-30
421,991 GBP2023-04-30
Other Debtors
Current
175 GBP2024-04-30
646 GBP2023-04-30
Prepayments
Current
93,453 GBP2024-04-30
107,966 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
369,137 GBP2024-04-30
Amounts falling due within one year, Current
530,603 GBP2023-04-30
Other Remaining Borrowings
Current
1,308,471 GBP2024-04-30
1,059,651 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,194,358 GBP2024-04-30
2,319,149 GBP2023-04-30
Corporation Tax Payable
Current
6,063 GBP2024-04-30
19,545 GBP2023-04-30
Other Taxation & Social Security Payable
Current
160,157 GBP2024-04-30
127,578 GBP2023-04-30
Other Creditors
Current
56,182 GBP2024-04-30
62,278 GBP2023-04-30
Accrued Liabilities
Current
39,300 GBP2024-04-30
74,384 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
236,000 GBP2024-04-30
99,960 GBP2023-04-30
More than five year
136,040 GBP2023-04-30
All periods
236,000 GBP2024-04-30
236,000 GBP2023-04-30
Total Borrowings
Secured
2,315,515 GBP2024-04-30
1,473,257 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
47,477 GBP2024-04-30
27,078 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
47,477 GBP2024-04-30
27,078 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32 shares2024-04-30