Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
22,374,520 GBP2024-05-01 ~ 2025-04-30
26,305,556 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
21,110,283 GBP2024-05-01 ~ 2025-04-30
25,132,897 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
1,264,237 GBP2024-05-01 ~ 2025-04-30
1,172,659 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
1,136,705 GBP2024-05-01 ~ 2025-04-30
1,181,949 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
127,532 GBP2024-05-01 ~ 2025-04-30
-9,290 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
41,978 GBP2024-05-01 ~ 2025-04-30
26,756 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
85,554 GBP2024-05-01 ~ 2025-04-30
-36,046 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
621,384 GBP2025-04-30
611,590 GBP2024-04-30
722,454 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-75,760 GBP2024-05-01 ~ 2025-04-30
-74,818 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
414,452 GBP2025-04-30
454,907 GBP2024-04-30
Total Inventories
2,830,039 GBP2025-04-30
3,337,330 GBP2024-04-30
Debtors
380,495 GBP2025-04-30
369,137 GBP2024-04-30
Cash at bank and in hand
354,635 GBP2025-04-30
281,700 GBP2024-04-30
Current Assets
3,565,169 GBP2025-04-30
3,988,167 GBP2024-04-30
Creditors
Current
3,309,781 GBP2025-04-30
3,783,975 GBP2024-04-30
Net Current Assets/Liabilities
255,388 GBP2025-04-30
204,192 GBP2024-04-30
Total Assets Less Current Liabilities
669,840 GBP2025-04-30
659,099 GBP2024-04-30
Net Assets/Liabilities
621,416 GBP2025-04-30
611,622 GBP2024-04-30
Equity
Called up share capital
32 GBP2025-04-30
32 GBP2024-04-30
Equity
621,416 GBP2025-04-30
611,622 GBP2024-04-30
Wages/Salaries
2,275,018 GBP2024-05-01 ~ 2025-04-30
2,200,111 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
8,927 GBP2024-05-01 ~ 2025-04-30
11,232 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,283,945 GBP2024-05-01 ~ 2025-04-30
2,211,343 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
552024-05-01 ~ 2025-04-30
622023-05-01 ~ 2024-04-30
Director Remuneration
85,519 GBP2024-05-01 ~ 2025-04-30
103,179 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
66,445 GBP2024-05-01 ~ 2025-04-30
71,815 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
17,750 GBP2024-05-01 ~ 2025-04-30
17,225 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
41,031 GBP2024-05-01 ~ 2025-04-30
6,357 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
889,389 GBP2025-04-30
889,389 GBP2024-04-30
Plant and equipment
393,717 GBP2025-04-30
371,949 GBP2024-04-30
Computers
15,870 GBP2025-04-30
17,149 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,298,976 GBP2025-04-30
1,278,487 GBP2024-04-30
Property, Plant & Equipment - Disposals
Computers
-5,829 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-5,829 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
597,291 GBP2025-04-30
564,831 GBP2024-04-30
Plant and equipment
278,022 GBP2025-04-30
246,998 GBP2024-04-30
Computers
9,211 GBP2025-04-30
11,751 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
884,524 GBP2025-04-30
823,580 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
32,460 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
31,024 GBP2024-05-01 ~ 2025-04-30
Computers
2,961 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,445 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-5,501 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,501 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
292,098 GBP2025-04-30
324,558 GBP2024-04-30
Plant and equipment
115,695 GBP2025-04-30
124,951 GBP2024-04-30
Computers
6,659 GBP2025-04-30
5,398 GBP2024-04-30
Finished Goods
2,830,039 GBP2025-04-30
3,337,330 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
243,376 GBP2025-04-30
275,509 GBP2024-04-30
Other Debtors
Current
367 GBP2025-04-30
175 GBP2024-04-30
Prepayments
Current
136,752 GBP2025-04-30
93,453 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
380,495 GBP2025-04-30
Amounts falling due within one year, Current
369,137 GBP2024-04-30
Other Remaining Borrowings
Current
1,055,956 GBP2025-04-30
1,308,471 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,882,709 GBP2025-04-30
2,194,358 GBP2024-04-30
Corporation Tax Payable
Current
41,031 GBP2025-04-30
6,063 GBP2024-04-30
Other Taxation & Social Security Payable
Current
215,681 GBP2025-04-30
160,157 GBP2024-04-30
Other Creditors
Current
63,275 GBP2025-04-30
56,182 GBP2024-04-30
Accrued Liabilities
Current
31,685 GBP2025-04-30
39,300 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,732 GBP2025-04-30
Between one and five year
236,000 GBP2025-04-30
236,000 GBP2024-04-30
All periods
269,732 GBP2025-04-30
236,000 GBP2024-04-30
Total Borrowings
Secured
1,664,943 GBP2025-04-30
2,315,515 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
48,424 GBP2025-04-30
47,477 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,424 GBP2025-04-30
47,477 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32 shares2025-04-30