85590 - Other Education N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,776,944 GBP2023-01-01 ~ 2023-12-31
2,171,157 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
1,219,139 GBP2023-01-01 ~ 2023-12-31
1,450,406 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
557,805 GBP2023-01-01 ~ 2023-12-31
720,751 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
626,157 GBP2023-01-01 ~ 2023-12-31
596,579 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-68,352 GBP2023-01-01 ~ 2023-12-31
124,172 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
99 GBP2023-01-01 ~ 2023-12-31
31 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
758 GBP2023-01-01 ~ 2023-12-31
1,002 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-69,011 GBP2023-01-01 ~ 2023-12-31
123,201 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-9,095 GBP2023-01-01 ~ 2023-12-31
27,383 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-59,916 GBP2023-01-01 ~ 2023-12-31
95,818 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-59,916 GBP2023-01-01 ~ 2023-12-31
95,818 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
25,859 GBP2023-12-31
51,718 GBP2022-12-31
Fixed Assets
25,859 GBP2023-12-31
51,718 GBP2022-12-31
Debtors
508,325 GBP2023-12-31
620,942 GBP2022-12-31
Cash at bank and in hand
136,066 GBP2023-12-31
264,704 GBP2022-12-31
Current Assets
644,391 GBP2023-12-31
885,646 GBP2022-12-31
Creditors
Current
439,648 GBP2023-12-31
632,706 GBP2022-12-31
Net Current Assets/Liabilities
204,743 GBP2023-12-31
252,940 GBP2022-12-31
Total Assets Less Current Liabilities
230,602 GBP2023-12-31
304,658 GBP2022-12-31
Creditors
Non-current
-14,806 GBP2023-12-31
-24,946 GBP2022-12-31
Net Assets/Liabilities
215,796 GBP2023-12-31
275,712 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Retained earnings (accumulated losses)
165,796 GBP2023-12-31
225,712 GBP2022-12-31
129,894 GBP2021-12-31
Equity
215,796 GBP2023-12-31
275,712 GBP2022-12-31
179,894 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-59,916 GBP2023-01-01 ~ 2023-12-31
95,818 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
283,401 GBP2023-01-01 ~ 2023-12-31
320,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
24,543 GBP2023-01-01 ~ 2023-12-31
35,344 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,629 GBP2023-01-01 ~ 2023-12-31
3,641 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
311,573 GBP2023-01-01 ~ 2023-12-31
358,985 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Director Remuneration
167,251 GBP2023-01-01 ~ 2023-12-31
225,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
273 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,453 GBP2023-01-01 ~ 2023-12-31
13,400 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-9,095 GBP2023-01-01 ~ 2023-12-31
27,435 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-13,112 GBP2023-01-01 ~ 2023-12-31
23,408 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
77,577 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
51,718 GBP2023-12-31
25,859 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
25,859 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
25,859 GBP2023-12-31
51,718 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
1,365 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,365 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
381,368 GBP2023-12-31
571,765 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
9,095 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
12,901 GBP2023-12-31
28,467 GBP2022-12-31
Prepayments/Accrued Income
Current
13,961 GBP2023-12-31
20,710 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
508,325 GBP2023-12-31
620,942 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,140 GBP2023-12-31
9,890 GBP2022-12-31
Trade Creditors/Trade Payables
Current
248,535 GBP2023-12-31
426,052 GBP2022-12-31
Corporation Tax Payable
Current
27,415 GBP2022-12-31
Other Taxation & Social Security Payable
Current
8,880 GBP2023-12-31
8,186 GBP2022-12-31
Other Creditors
Current
846 GBP2023-12-31
-776 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
171,247 GBP2023-12-31
161,939 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,806 GBP2023-12-31
24,946 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,140 GBP2023-12-31
9,890 GBP2022-12-31
Non-current, Between one and two years
10,397 GBP2023-12-31
10,140 GBP2022-12-31
Non-current, Between two and five year
4,409 GBP2023-12-31
14,806 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-59,916 GBP2023-01-01 ~ 2023-12-31