Par Value of Share
Class 1 ordinary share
02022-09-01 ~ 2023-08-31
Class 2 ordinary share
02022-09-01 ~ 2023-08-31
Property, Plant & Equipment
13,546,173 GBP2023-08-31
13,544,042 GBP2022-08-31
Fixed Assets - Investments
8,307,087 GBP2023-08-31
7,307,067 GBP2022-08-31
Fixed Assets
21,853,260 GBP2023-08-31
20,851,109 GBP2022-08-31
Debtors
607,141 GBP2023-08-31
514,752 GBP2022-08-31
Current assets - Investments
1,715,257 GBP2023-08-31
647,928 GBP2022-08-31
Cash at bank and in hand
108,664 GBP2023-08-31
255,360 GBP2022-08-31
Current Assets
2,431,062 GBP2023-08-31
1,418,040 GBP2022-08-31
Net Current Assets/Liabilities
-4,471,101 GBP2023-08-31
-1,769,904 GBP2022-08-31
Total Assets Less Current Liabilities
17,382,159 GBP2023-08-31
19,081,205 GBP2022-08-31
Net Assets/Liabilities
12,032,414 GBP2023-08-31
13,045,755 GBP2022-08-31
Equity
Called up share capital
1,920,500 GBP2023-08-31
1,920,500 GBP2022-08-31
1,920,500 GBP2021-08-31
Share premium
23,100 GBP2023-08-31
23,100 GBP2022-08-31
23,100 GBP2021-08-31
Revaluation reserve
7,643,273 GBP2023-08-31
7,643,273 GBP2022-08-31
7,643,273 GBP2021-08-31
Capital redemption reserve
300,000 GBP2023-08-31
300,000 GBP2022-08-31
300,000 GBP2021-08-31
Retained earnings (accumulated losses)
2,145,541 GBP2023-08-31
3,158,882 GBP2022-08-31
3,910,234 GBP2021-08-31
Equity
12,032,414 GBP2023-08-31
13,045,755 GBP2022-08-31
13,797,107 GBP2021-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-735,966 GBP2022-09-01 ~ 2023-08-31
-354,107 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-277,375 GBP2022-09-01 ~ 2023-08-31
-397,245 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-735,966 GBP2022-09-01 ~ 2023-08-31
-354,107 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-277,375 GBP2022-09-01 ~ 2023-08-31
-397,245 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
3852022-09-01 ~ 2023-08-31
2922021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,523,802 GBP2023-08-31
13,523,802 GBP2022-08-31
Plant and equipment
1,156,563 GBP2023-08-31
1,147,899 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
14,680,365 GBP2023-08-31
14,671,701 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,134,192 GBP2023-08-31
1,127,659 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,134,192 GBP2023-08-31
1,127,659 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,533 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,533 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
13,523,802 GBP2023-08-31
13,523,802 GBP2022-08-31
Plant and equipment
22,371 GBP2023-08-31
20,240 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
6,914,085 GBP2023-08-31
5,914,065 GBP2022-08-31
Additions to investments
1,000,020 GBP2023-08-31
Investments in Group Undertakings
6,914,085 GBP2023-08-31
5,914,065 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
3,395 GBP2023-08-31
Other Debtors
Current
91,505 GBP2023-08-31
1,000 GBP2022-08-31
Prepayments/Accrued Income
Current
12,241 GBP2023-08-31
13,752 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
107,141 GBP2023-08-31
14,752 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
106,876 GBP2023-08-31
149,622 GBP2022-08-31
Trade Creditors/Trade Payables
Current
450 GBP2023-08-31
450 GBP2022-08-31
Amounts owed to group undertakings
Current
5,760,109 GBP2023-08-31
1,753,252 GBP2022-08-31
Other Creditors
Current
74,915 GBP2023-08-31
444,795 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
152,449 GBP2023-08-31
120,528 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
2,244,372 GBP2023-08-31
3,156,404 GBP2022-08-31
Other Remaining Borrowings
Non-current
1,304,140 GBP2023-08-31
1,207,660 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
106,876 GBP2023-08-31
149,622 GBP2022-08-31
Non-current, Between one and two years
106,876 GBP2023-08-31
149,622 GBP2022-08-31
Non-current, Between two and five year
2,137,496 GBP2023-08-31
3,006,782 GBP2022-08-31
Secured
2,351,248 GBP2023-08-31
3,306,026 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
112,229 GBP2023-08-31
56,477 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,523,233 GBP2023-08-31
1,393,386 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
202,500 shares2023-08-31
Class 2 ordinary share
1,718,000 shares2023-08-31