Par Value of Share
Class 1 ordinary share
02023-09-01 ~ 2024-08-31
Class 2 ordinary share
02023-09-01 ~ 2024-08-31
Property, Plant & Equipment
13,548,579 GBP2024-08-31
13,546,173 GBP2023-08-31
Fixed Assets - Investments
8,307,087 GBP2024-08-31
8,307,087 GBP2023-08-31
Fixed Assets
21,855,666 GBP2024-08-31
21,853,260 GBP2023-08-31
Debtors
973,797 GBP2024-08-31
607,141 GBP2023-08-31
Current assets - Investments
2,278,657 GBP2024-08-31
1,715,257 GBP2023-08-31
Cash at bank and in hand
56,885 GBP2024-08-31
108,664 GBP2023-08-31
Current Assets
3,309,339 GBP2024-08-31
2,431,062 GBP2023-08-31
Net Current Assets/Liabilities
-5,205,854 GBP2024-08-31
-4,471,101 GBP2023-08-31
Total Assets Less Current Liabilities
16,649,812 GBP2024-08-31
17,382,159 GBP2023-08-31
Net Assets/Liabilities
11,582,478 GBP2024-08-31
12,032,414 GBP2023-08-31
Equity
Called up share capital
1,470,500 GBP2024-08-31
1,920,500 GBP2023-08-31
1,920,500 GBP2022-08-31
Share premium
23,100 GBP2024-08-31
23,100 GBP2023-08-31
23,100 GBP2022-08-31
Revaluation reserve
7,643,273 GBP2024-08-31
7,643,273 GBP2023-08-31
7,643,273 GBP2022-08-31
Capital redemption reserve
300,000 GBP2024-08-31
300,000 GBP2023-08-31
300,000 GBP2022-08-31
Retained earnings (accumulated losses)
2,145,605 GBP2024-08-31
2,145,541 GBP2023-08-31
3,158,882 GBP2022-08-31
Equity
11,582,478 GBP2024-08-31
12,032,414 GBP2023-08-31
13,045,755 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
76,144 GBP2023-09-01 ~ 2024-08-31
-735,966 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-76,080 GBP2023-09-01 ~ 2024-08-31
-277,375 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
Called up share capital
-450,000 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
76,144 GBP2023-09-01 ~ 2024-08-31
-735,966 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-76,080 GBP2023-09-01 ~ 2024-08-31
-277,375 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
-450,000 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
4142023-09-01 ~ 2024-08-31
3852022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,523,802 GBP2024-08-31
13,523,802 GBP2023-08-31
Plant and equipment
1,162,623 GBP2024-08-31
1,156,563 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
14,686,425 GBP2024-08-31
14,680,365 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,137,846 GBP2024-08-31
1,134,192 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,137,846 GBP2024-08-31
1,134,192 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,654 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,654 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
13,523,802 GBP2024-08-31
13,523,802 GBP2023-08-31
Plant and equipment
24,777 GBP2024-08-31
22,371 GBP2023-08-31
Investments in Group Undertakings
Cost valuation
6,914,085 GBP2023-08-31
Investments in Group Undertakings
6,914,085 GBP2024-08-31
6,914,085 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
6,871 GBP2024-08-31
3,395 GBP2023-08-31
Other Debtors
Current
11,828 GBP2024-08-31
91,505 GBP2023-08-31
Prepayments/Accrued Income
Current
5,098 GBP2024-08-31
12,241 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
23,797 GBP2024-08-31
107,141 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
106,876 GBP2024-08-31
106,876 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,290 GBP2024-08-31
450 GBP2023-08-31
Amounts owed to group undertakings
Current
7,716,197 GBP2024-08-31
5,760,109 GBP2023-08-31
Other Creditors
Current
130,759 GBP2024-08-31
74,915 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
139,359 GBP2024-08-31
152,449 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
2,137,496 GBP2024-08-31
2,244,372 GBP2023-08-31
Other Remaining Borrowings
Non-current
1,207,660 GBP2024-08-31
1,304,140 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
106,876 GBP2024-08-31
106,876 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
106,876 GBP2024-08-31
106,876 GBP2023-08-31
Bank Borrowings
Non-current, Between one and two years
106,876 GBP2023-08-31
Between two and five year, Non-current
2,030,620 GBP2024-08-31
Non-current, Between two and five year
2,137,496 GBP2023-08-31
Secured
2,244,372 GBP2024-08-31
2,351,248 GBP2023-08-31
Total Borrowings
Secured
2,244,372 GBP2024-08-31
2,351,248 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
49,620 GBP2024-08-31
112,229 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,444,178 GBP2024-08-31
1,523,233 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
202,500 shares2024-08-31
Class 2 ordinary share
1,268,000 shares2024-08-31