Intangible Assets
28,905 GBP2024-03-31
93,476 GBP2022-12-31
Property, Plant & Equipment
434,192 GBP2024-03-31
958,876 GBP2022-12-31
Fixed Assets - Investments
1,002 GBP2024-03-31
1,002 GBP2022-12-31
Fixed Assets
464,099 GBP2024-03-31
1,053,354 GBP2022-12-31
Total Inventories
1,679,925 GBP2024-03-31
1,818,934 GBP2022-12-31
Debtors
718,772 GBP2024-03-31
884,360 GBP2022-12-31
Cash at bank and in hand
266,184 GBP2024-03-31
37,684 GBP2022-12-31
Current Assets
2,664,881 GBP2024-03-31
2,740,978 GBP2022-12-31
Creditors
Current
814,378 GBP2024-03-31
911,070 GBP2022-12-31
Net Current Assets/Liabilities
1,850,503 GBP2024-03-31
1,829,908 GBP2022-12-31
Total Assets Less Current Liabilities
2,314,602 GBP2024-03-31
2,883,262 GBP2022-12-31
Net Assets/Liabilities
2,289,518 GBP2024-03-31
2,496,740 GBP2022-12-31
Equity
Called up share capital
785,400 GBP2024-03-31
785,400 GBP2022-12-31
Retained earnings (accumulated losses)
1,504,118 GBP2024-03-31
1,711,340 GBP2022-12-31
Equity
2,289,518 GBP2024-03-31
2,496,740 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2024-03-31
532022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
313,510 GBP2022-12-31
Other than goodwill
177,115 GBP2022-12-31
Intangible Assets - Gross Cost
490,625 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
313,510 GBP2024-03-31
313,510 GBP2022-12-31
Other than goodwill
148,210 GBP2024-03-31
83,639 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
461,720 GBP2024-03-31
397,149 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
64,571 GBP2023-01-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
64,571 GBP2023-01-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
28,905 GBP2024-03-31
93,476 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
647,012 GBP2024-03-31
1,134,381 GBP2022-12-31
Plant and equipment
902,858 GBP2024-03-31
889,899 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,549,870 GBP2024-03-31
2,024,280 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-487,369 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-487,369 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
314,573 GBP2024-03-31
312,207 GBP2022-12-31
Plant and equipment
801,105 GBP2024-03-31
753,197 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,115,678 GBP2024-03-31
1,065,404 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
25,110 GBP2023-01-01 ~ 2024-03-31
Plant and equipment
47,908 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,018 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-22,744 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,744 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
332,439 GBP2024-03-31
822,174 GBP2022-12-31
Plant and equipment
101,753 GBP2024-03-31
136,702 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
13,700 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
5,066 GBP2024-03-31
1,142 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,924 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
8,634 GBP2024-03-31
12,558 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1,001 GBP2022-12-31
Investments in Group Undertakings
1,001 GBP2024-03-31
1,001 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
547,955 GBP2024-03-31
525,799 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
170,817 GBP2024-03-31
58,574 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
718,772 GBP2024-03-31
584,373 GBP2022-12-31
Other Debtors
Non-current, Amounts falling due after one year
299,987 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
14,680 GBP2024-03-31
184,009 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
4,743 GBP2024-03-31
4,361 GBP2022-12-31
Trade Creditors/Trade Payables
Current
395,772 GBP2024-03-31
376,197 GBP2022-12-31
Other Taxation & Social Security Payable
Current
99,687 GBP2024-03-31
83,823 GBP2022-12-31
Other Creditors
Current
299,496 GBP2024-03-31
262,680 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
287,422 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,236 GBP2024-03-31
7,116 GBP2022-12-31
Other Creditors
Non-current
23,848 GBP2024-03-31
66,748 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,236 GBP2024-03-31
7,116 GBP2022-12-31
hire purchase agreements
5,979 GBP2024-03-31
11,477 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,523 GBP2024-03-31
39,960 GBP2022-12-31
Between one and five year
228,523 GBP2024-03-31
94,770 GBP2022-12-31
More than five year
200,667 GBP2024-03-31
All periods
504,713 GBP2024-03-31
134,730 GBP2022-12-31
Bank Borrowings
Secured
14,680 GBP2024-03-31
378,743 GBP2022-12-31