Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1162020-01-01 ~ 2020-12-31
802019-01-01 ~ 2019-12-31
Turnover/Revenue
6,864,489 GBP2020-01-01 ~ 2020-12-31
6,166,807 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
6,864,489 GBP2020-01-01 ~ 2020-12-31
6,166,807 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-6,185,994 GBP2020-01-01 ~ 2020-12-31
-5,594,569 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
795,805 GBP2020-01-01 ~ 2020-12-31
572,238 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,166 GBP2020-01-01 ~ 2020-12-31
9,440 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
793,166 GBP2020-01-01 ~ 2020-12-31
576,936 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
643,012 GBP2020-01-01 ~ 2020-12-31
439,138 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
386,156 GBP2020-12-31
529,296 GBP2019-12-31
Debtors
Current
1,341,207 GBP2020-12-31
1,871,195 GBP2019-12-31
Cash at bank and in hand
5,256,049 GBP2020-12-31
2,325,523 GBP2019-12-31
Current Assets
6,597,256 GBP2020-12-31
4,196,718 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-3,119,796 GBP2019-12-31
Net Current Assets/Liabilities
1,059,567 GBP2020-12-31
1,076,922 GBP2019-12-31
Total Assets Less Current Liabilities
1,445,723 GBP2020-12-31
1,606,218 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-318,013 GBP2020-12-31
Net Assets/Liabilities
1,100,690 GBP2020-12-31
1,457,678 GBP2019-12-31
Equity
Called up share capital
62,000 GBP2020-12-31
62,000 GBP2019-12-31
62,000 GBP2019-01-01
Capital redemption reserve
18,000 GBP2020-12-31
18,000 GBP2019-12-31
18,000 GBP2019-01-01
Retained earnings (accumulated losses)
1,020,690 GBP2020-12-31
1,377,678 GBP2019-12-31
1,438,540 GBP2019-01-01
Equity
1,100,690 GBP2020-12-31
1,457,678 GBP2019-12-31
1,518,540 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
643,012 GBP2020-01-01 ~ 2020-12-31
439,138 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2020-01-01 ~ 2020-12-31
-500,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-1,000,000 GBP2020-01-01 ~ 2020-12-31
-500,000 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
642,977 GBP2020-01-01 ~ 2020-12-31
433,000 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-28,363 GBP2020-01-01 ~ 2020-12-31
7,911 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
150,702 GBP2020-01-01 ~ 2020-12-31
109,618 GBP2019-01-01 ~ 2019-12-31
Dividends Paid on Shares
1,000,000 GBP2020-01-01 ~ 2020-12-31
500,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Buildings
348,461 GBP2020-12-31
346,517 GBP2019-12-31
Plant and equipment
380,454 GBP2020-12-31
1,109,758 GBP2019-12-31
Other
8,625 GBP2020-12-31
8,625 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
737,540 GBP2020-12-31
1,464,900 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-754,370 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-754,370 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
752,548 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
935,604 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
58,906 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
86,128 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-670,348 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-670,348 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
141,106 GBP2020-12-31
Other
8,625 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
351,384 GBP2020-12-31
Property, Plant & Equipment
Buildings
146,808 GBP2020-12-31
172,086 GBP2019-12-31
Plant and equipment
239,348 GBP2020-12-31
357,210 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
363,777 GBP2020-12-31
340,418 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
833,772 GBP2020-12-31
1,365,530 GBP2019-12-31
Other Debtors
Current
8,059 GBP2020-12-31
23,487 GBP2019-12-31
Prepayments/Accrued Income
Current
135,599 GBP2020-12-31
141,760 GBP2019-12-31
Cash and Cash Equivalents
5,256,049 GBP2020-12-31
2,325,523 GBP2019-12-31
Trade Creditors/Trade Payables
Current
3,742,414 GBP2020-12-31
2,009,588 GBP2019-12-31
Corporation Tax Payable
Current
304,245 GBP2020-12-31
125,728 GBP2019-12-31
Taxation/Social Security Payable
Current
642,931 GBP2020-12-31
140,189 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
25,144 GBP2020-12-31
24,060 GBP2019-12-31
Other Creditors
Current
138,003 GBP2020-12-31
113,009 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
684,952 GBP2020-12-31
707,222 GBP2019-12-31
Creditors
Current
5,537,689 GBP2020-12-31
3,119,796 GBP2019-12-31
Bank Borrowings
Non-current
250,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
68,013 GBP2020-12-31
93,157 GBP2019-12-31
Creditors
Non-current
318,013 GBP2020-12-31
93,157 GBP2019-12-31
Bank Borrowings
Non-current, Between two and five year
150,000 GBP2020-12-31
Total Borrowings
250,000 GBP2020-12-31
Minimum gross finance lease payments owing
93,157 GBP2020-12-31
117,217 GBP2019-12-31
Net Deferred Tax Liability/Asset
-27,020 GBP2020-12-31
-55,383 GBP2019-12-31
-47,472 GBP2019-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,911 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-27,020 GBP2020-12-31
-55,383 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
62,000 shares2020-12-31
62,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,302 GBP2020-12-31
94,167 GBP2019-12-31
Between one and five year
59,959 GBP2020-12-31
15,833 GBP2019-12-31
More than five year
1,580 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
108,841 GBP2020-12-31
110,000 GBP2019-12-31