25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Property, Plant & Equipment
552,338 GBP2023-09-30
567,082 GBP2022-05-31
Fixed Assets
552,338 GBP2023-09-30
567,082 GBP2022-05-31
Total Inventories
939,099 GBP2023-09-30
972,103 GBP2022-05-31
Debtors
1,535,458 GBP2023-09-30
922,188 GBP2022-05-31
Cash at bank and in hand
1,674,830 GBP2023-09-30
1,439,173 GBP2022-05-31
Current Assets
4,149,387 GBP2023-09-30
3,333,464 GBP2022-05-31
Creditors
Current
699,066 GBP2023-09-30
740,281 GBP2022-05-31
Net Current Assets/Liabilities
3,450,321 GBP2023-09-30
2,593,183 GBP2022-05-31
Total Assets Less Current Liabilities
4,002,659 GBP2023-09-30
3,160,265 GBP2022-05-31
Net Assets/Liabilities
3,866,669 GBP2023-09-30
3,053,265 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-05-31
Retained earnings (accumulated losses)
3,866,569 GBP2023-09-30
3,053,165 GBP2022-05-31
Equity
3,866,669 GBP2023-09-30
3,053,265 GBP2022-05-31
Average Number of Employees
132022-06-01 ~ 2023-09-30
142021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
45,000 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
45,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,401,297 GBP2023-09-30
1,447,996 GBP2022-05-31
Furniture and fittings
12,332 GBP2023-09-30
17,449 GBP2022-05-31
Motor vehicles
83,721 GBP2023-09-30
54,396 GBP2022-05-31
Computers
46,261 GBP2023-09-30
15,816 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,543,611 GBP2023-09-30
1,535,657 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-75,592 GBP2022-06-01 ~ 2023-09-30
Furniture and fittings
-5,117 GBP2022-06-01 ~ 2023-09-30
Motor vehicles
-38,895 GBP2022-06-01 ~ 2023-09-30
Computers
-10,042 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-129,646 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
953,091 GBP2023-09-30
896,166 GBP2022-05-31
Furniture and fittings
12,332 GBP2023-09-30
17,052 GBP2022-05-31
Motor vehicles
17,715 GBP2023-09-30
40,259 GBP2022-05-31
Computers
8,135 GBP2023-09-30
15,098 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
991,273 GBP2023-09-30
968,575 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
132,517 GBP2022-06-01 ~ 2023-09-30
Furniture and fittings
397 GBP2022-06-01 ~ 2023-09-30
Motor vehicles
7,120 GBP2022-06-01 ~ 2023-09-30
Computers
3,079 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,113 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-75,592 GBP2022-06-01 ~ 2023-09-30
Furniture and fittings
-5,117 GBP2022-06-01 ~ 2023-09-30
Motor vehicles
-29,664 GBP2022-06-01 ~ 2023-09-30
Computers
-10,042 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-120,415 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
448,206 GBP2023-09-30
551,830 GBP2022-05-31
Motor vehicles
66,006 GBP2023-09-30
14,137 GBP2022-05-31
Computers
38,126 GBP2023-09-30
718 GBP2022-05-31
Furniture and fittings
397 GBP2022-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
791,039 GBP2023-09-30
890,381 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
731,832 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
12,587 GBP2023-09-30
31,807 GBP2022-05-31
Debtors
Amounts falling due within one year, Current
1,535,458 GBP2023-09-30
922,188 GBP2022-05-31
Trade Creditors/Trade Payables
Current
174,377 GBP2023-09-30
325,184 GBP2022-05-31
Corporation Tax Payable
Current
255,502 GBP2023-09-30
190,660 GBP2022-05-31
Other Taxation & Social Security Payable
Current
240,633 GBP2023-09-30
213,450 GBP2022-05-31
Other Creditors
Current
28,554 GBP2023-09-30
10,987 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,000 GBP2023-09-30
55,166 GBP2022-05-31
Between one and five year
280,167 GBP2023-09-30
220,666 GBP2022-05-31
More than five year
41,375 GBP2022-05-31
All periods
362,167 GBP2023-09-30
317,207 GBP2022-05-31