Intangible Assets
2,642,772 GBP2024-03-31
2,806,977 GBP2023-03-31
Property, Plant & Equipment
242,616 GBP2024-03-31
354,618 GBP2023-03-31
Fixed Assets
2,885,388 GBP2024-03-31
3,161,595 GBP2023-03-31
Total Inventories
420,372 GBP2024-03-31
449,576 GBP2023-03-31
Debtors
6,287,340 GBP2024-03-31
6,240,967 GBP2023-03-31
Current assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Cash at bank and in hand
1,436,628 GBP2024-03-31
1,351,607 GBP2023-03-31
Current Assets
8,144,341 GBP2024-03-31
8,042,151 GBP2023-03-31
Creditors
-1,190,997 GBP2024-03-31
-954,725 GBP2023-03-31
Net Current Assets/Liabilities
6,953,344 GBP2024-03-31
7,087,426 GBP2023-03-31
Total Assets Less Current Liabilities
9,838,732 GBP2024-03-31
10,249,021 GBP2023-03-31
Creditors
Non-current
-109,307 GBP2024-03-31
-265,048 GBP2023-03-31
Net Assets/Liabilities
9,729,425 GBP2024-03-31
9,983,973 GBP2023-03-31
Equity
Called up share capital
156,600 GBP2024-03-31
156,600 GBP2023-03-31
Revaluation reserve
4,184,272 GBP2024-03-31
4,184,272 GBP2023-03-31
Capital redemption reserve
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Retained earnings (accumulated losses)
5,288,553 GBP2024-03-31
5,543,101 GBP2023-03-31
Average Number of Employees
82023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
210,137 GBP2024-03-31
210,137 GBP2023-03-31
Intangible Assets - Gross Cost
4,108,122 GBP2024-03-31
4,108,122 GBP2023-03-31
Intangible assets - Disposals
-175,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
189,497 GBP2024-03-31
166,537 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,465,350 GBP2024-03-31
1,301,145 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
22,960 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
164,205 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
20,640 GBP2024-03-31
43,600 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,102 GBP2024-03-31
1,102 GBP2023-03-31
Plant and equipment
1,411,445 GBP2024-03-31
1,357,488 GBP2023-03-31
Motor vehicles
18,082 GBP2024-03-31
18,082 GBP2023-03-31
Furniture and fittings
340,038 GBP2024-03-31
314,507 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,770,667 GBP2024-03-31
1,691,179 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
661 GBP2024-03-31
551 GBP2023-03-31
Plant and equipment
1,215,881 GBP2024-03-31
1,040,538 GBP2023-03-31
Motor vehicles
18,082 GBP2024-03-31
18,082 GBP2023-03-31
Furniture and fittings
293,427 GBP2024-03-31
277,390 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,528,051 GBP2024-03-31
1,336,561 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
110 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
175,343 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
16,037 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,490 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
441 GBP2024-03-31
551 GBP2023-03-31
Plant and equipment
195,564 GBP2024-03-31
316,950 GBP2023-03-31
Furniture and fittings
46,611 GBP2024-03-31
37,117 GBP2023-03-31
Other types of inventories not specified separately
403,872 GBP2024-03-31
448,260 GBP2023-03-31
Value of work in progress
16,500 GBP2024-03-31
1,316 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,381,745 GBP2024-03-31
592,060 GBP2023-03-31
Prepayments/Accrued Income
Current
68,761 GBP2024-03-31
47,808 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,836,834 GBP2024-03-31
5,601,099 GBP2023-03-31
Trade Creditors/Trade Payables
Current
585,816 GBP2024-03-31
351,458 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
241,089 GBP2024-03-31
192,168 GBP2023-03-31
Corporation Tax Payable
Current
2,701 GBP2024-03-31
49,438 GBP2023-03-31
Other Taxation & Social Security Payable
Current
6,625 GBP2024-03-31
2,714 GBP2023-03-31
Amount of value-added tax that is payable
Current
282,013 GBP2024-03-31
103,604 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
72,753 GBP2024-03-31
255,343 GBP2023-03-31
Creditors
Current
1,190,997 GBP2024-03-31
954,725 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
109,307 GBP2024-03-31
265,048 GBP2023-03-31