Property, Plant & Equipment
203,539 GBP2024-01-31
1,030,863 GBP2023-01-31
Total Inventories
1,246,582 GBP2024-01-31
1,322,123 GBP2023-01-31
Debtors
964,705 GBP2024-01-31
1,522,688 GBP2023-01-31
Cash at bank and in hand
216,333 GBP2024-01-31
343,763 GBP2023-01-31
Current Assets
2,427,620 GBP2024-01-31
3,188,574 GBP2023-01-31
Creditors
Current
722,975 GBP2024-01-31
2,469,739 GBP2023-01-31
Net Current Assets/Liabilities
1,704,645 GBP2024-01-31
718,835 GBP2023-01-31
Total Assets Less Current Liabilities
1,908,184 GBP2024-01-31
1,749,698 GBP2023-01-31
Creditors
Non-current
-5,343 GBP2023-01-31
Net Assets/Liabilities
1,863,167 GBP2024-01-31
1,706,787 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
1,863,067 GBP2024-01-31
1,706,687 GBP2023-01-31
Equity
1,863,167 GBP2024-01-31
1,706,787 GBP2023-01-31
Average Number of Employees
452023-02-01 ~ 2024-01-31
462022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
964,115 GBP2023-01-31
Furniture and fittings
172,260 GBP2024-01-31
172,260 GBP2023-01-31
Motor vehicles
237,489 GBP2024-01-31
196,859 GBP2023-01-31
Computers
17,206 GBP2024-01-31
17,206 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
426,955 GBP2024-01-31
1,350,440 GBP2023-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-964,115 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-83,425 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-1,047,540 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
94,347 GBP2023-01-31
Furniture and fittings
129,890 GBP2024-01-31
120,760 GBP2023-01-31
Motor vehicles
76,320 GBP2024-01-31
87,264 GBP2023-01-31
Computers
17,206 GBP2024-01-31
17,206 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
223,416 GBP2024-01-31
319,577 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,158 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
9,130 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
26,175 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,463 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-105,505 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-37,119 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-142,624 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
42,370 GBP2024-01-31
51,500 GBP2023-01-31
Motor vehicles
161,169 GBP2024-01-31
109,595 GBP2023-01-31
Land and buildings
869,768 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
36,039 GBP2024-01-31
46,233 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
889,676 GBP2024-01-31
1,475,055 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
38,990 GBP2024-01-31
1,400 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
964,705 GBP2024-01-31
1,522,688 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
461,208 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
14,005 GBP2023-01-31
Trade Creditors/Trade Payables
Current
213,230 GBP2024-01-31
303,694 GBP2023-01-31
Amounts owed to group undertakings
Current
4,858 GBP2023-01-31
Other Taxation & Social Security Payable
Current
200,673 GBP2024-01-31
1,086,915 GBP2023-01-31
Other Creditors
Current
309,072 GBP2024-01-31
599,059 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
5,343 GBP2023-01-31
Between one and five year, hire purchase agreements
5,343 GBP2023-01-31
hire purchase agreements
19,348 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,000 GBP2024-01-31
67,000 GBP2023-01-31
Between one and five year
147,500 GBP2024-01-31
214,500 GBP2023-01-31
More than five year
9,250 GBP2023-01-31
All periods
214,500 GBP2024-01-31
290,750 GBP2023-01-31
Bank Borrowings
Secured
461,208 GBP2023-01-31
Total Borrowings
Secured
480,556 GBP2023-01-31