43999 - Other Specialised Construction Activities N.e.c.
Administrative Expenses
-1,997,162 GBP2024-04-01 ~ 2025-03-31
-2,237,363 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
517,910 GBP2024-04-01 ~ 2025-03-31
-2,096,170 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
400,109 GBP2024-04-01 ~ 2025-03-31
-2,198,233 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
1,882,422 GBP2025-03-31
1,603,563 GBP2024-03-31
3,923,046 GBP2023-03-31
Dividends Paid
-121,250 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-121,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,074,135 GBP2025-03-31
3,617,473 GBP2024-03-31
Debtors
1,999,082 GBP2025-03-31
1,411,184 GBP2024-03-31
Cash at bank and in hand
141,561 GBP2025-03-31
315,296 GBP2024-03-31
Total Assets Less Current Liabilities
4,389,633 GBP2025-03-31
3,971,626 GBP2024-03-31
Net Assets/Liabilities
1,907,422 GBP2025-03-31
1,628,563 GBP2024-03-31
Equity
Called up share capital
25,000 GBP2025-03-31
25,000 GBP2024-03-31
Equity
1,907,422 GBP2025-03-31
1,628,563 GBP2024-03-31
Audit Fees/Expenses
11,800 GBP2024-04-01 ~ 2025-03-31
11,400 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
722024-04-01 ~ 2025-03-31
732023-04-01 ~ 2024-03-31
Wages/Salaries
1,616,443 GBP2024-04-01 ~ 2025-03-31
1,529,565 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,398 GBP2024-04-01 ~ 2025-03-31
36,753 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,846,781 GBP2024-04-01 ~ 2025-03-31
1,735,901 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
0 GBP2024-04-01 ~ 2025-03-31
11,597 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
119,501 GBP2024-04-01 ~ 2025-03-31
18,477 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,101,481 GBP2025-03-31
3,101,481 GBP2024-03-31
Plant and equipment
2,537,328 GBP2025-03-31
1,953,123 GBP2024-03-31
Furniture and fittings
141,823 GBP2025-03-31
141,743 GBP2024-03-31
Computers
215,999 GBP2025-03-31
108,495 GBP2024-03-31
Motor vehicles
1,456,742 GBP2025-03-31
1,390,007 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,453,373 GBP2025-03-31
6,694,849 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-69,343 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-69,343 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,474,529 GBP2025-03-31
1,377,700 GBP2024-03-31
Furniture and fittings
111,859 GBP2025-03-31
108,402 GBP2024-03-31
Computers
102,409 GBP2025-03-31
85,336 GBP2024-03-31
Motor vehicles
817,311 GBP2025-03-31
666,001 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,379,238 GBP2025-03-31
3,077,376 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
96,829 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,457 GBP2024-04-01 ~ 2025-03-31
Computers
17,073 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
199,533 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
350,085 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-48,223 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,223 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,228,351 GBP2025-03-31
2,261,544 GBP2024-03-31
Plant and equipment
1,062,799 GBP2025-03-31
575,423 GBP2024-03-31
Furniture and fittings
29,964 GBP2025-03-31
33,341 GBP2024-03-31
Computers
113,590 GBP2025-03-31
23,159 GBP2024-03-31
Motor vehicles
639,431 GBP2025-03-31
724,006 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
379,082 GBP2025-03-31
393,074 GBP2024-03-31
Other Debtors
Current
1,578,156 GBP2025-03-31
984,625 GBP2024-03-31
Prepayments/Accrued Income
Current
41,844 GBP2025-03-31
33,485 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
41,144 GBP2025-03-31
35,043 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
336,678 GBP2025-03-31
229,743 GBP2024-03-31
Trade Creditors/Trade Payables
Current
644,382 GBP2025-03-31
622,851 GBP2024-03-31
Corporation Tax Payable
Current
81,308 GBP2025-03-31
83,008 GBP2024-03-31
Other Taxation & Social Security Payable
Current
454,095 GBP2025-03-31
316,317 GBP2024-03-31
Other Creditors
Current
723,257 GBP2025-03-31
597,246 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
92,744 GBP2025-03-31
86,441 GBP2024-03-31
Creditors
Current
2,377,002 GBP2025-03-31
1,975,985 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,444,547 GBP2025-03-31
1,489,957 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
444,801 GBP2025-03-31
379,743 GBP2024-03-31
Creditors
Non-current
1,889,348 GBP2025-03-31
1,869,700 GBP2024-03-31
Bank Borrowings
1,485,347 GBP2025-03-31
1,525,000 GBP2024-03-31
Bank Overdrafts
344 GBP2025-03-31
-344 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
1,485,691 GBP2025-03-31
1,525,000 GBP2024-03-31
Current
41,144 GBP2025-03-31
35,043 GBP2024-03-31
Non-current
1,444,547 GBP2025-03-31
1,489,957 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
370,224 GBP2025-03-31
266,126 GBP2024-03-31
Minimum gross finance lease payments owing
845,636 GBP2025-03-31
684,142 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
781,479 GBP2025-03-31
609,486 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2025-03-31
25,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between two and five year
5,100 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,419 GBP2025-03-31
8,419 GBP2024-03-31