43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-5,371,016 GBP2023-04-01 ~ 2024-03-31
-4,553,680 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,237,363 GBP2023-04-01 ~ 2024-03-31
-1,951,630 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,096,170 GBP2023-04-01 ~ 2024-03-31
-188,365 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-2,198,233 GBP2023-04-01 ~ 2024-03-31
-145,944 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
1,603,563 GBP2024-03-31
3,923,046 GBP2023-03-31
4,190,240 GBP2022-03-31
Dividends Paid
-121,250 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-121,250 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,617,473 GBP2024-03-31
3,609,184 GBP2023-03-31
Debtors
1,411,184 GBP2024-03-31
3,123,784 GBP2023-03-31
Cash at bank and in hand
315,296 GBP2024-03-31
86,730 GBP2023-03-31
Total Assets Less Current Liabilities
3,971,626 GBP2024-03-31
5,313,431 GBP2023-03-31
Net Assets/Liabilities
1,628,563 GBP2024-03-31
3,948,046 GBP2023-03-31
Equity
Called up share capital
25,000 GBP2024-03-31
25,000 GBP2023-03-31
Equity
1,628,563 GBP2024-03-31
3,948,046 GBP2023-03-31
Audit Fees/Expenses
10,410 GBP2023-04-01 ~ 2024-03-31
10,150 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
732023-04-01 ~ 2024-03-31
682022-04-01 ~ 2023-03-31
Wages/Salaries
1,529,565 GBP2023-04-01 ~ 2024-03-31
1,553,524 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,753 GBP2023-04-01 ~ 2024-03-31
40,090 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,735,901 GBP2023-04-01 ~ 2024-03-31
1,724,590 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
11,597 GBP2023-04-01 ~ 2024-03-31
12,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,477 GBP2023-04-01 ~ 2024-03-31
-43,084 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,101,481 GBP2024-03-31
3,101,481 GBP2023-03-31
Plant and equipment
1,953,123 GBP2024-03-31
1,951,267 GBP2023-03-31
Furniture and fittings
141,743 GBP2024-03-31
139,418 GBP2023-03-31
Computers
108,495 GBP2024-03-31
104,142 GBP2023-03-31
Motor vehicles
1,390,007 GBP2024-03-31
1,098,871 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,694,849 GBP2024-03-31
6,395,179 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-35,631 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-35,631 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
839,937 GBP2024-03-31
806,068 GBP2023-03-31
Plant and equipment
1,377,700 GBP2024-03-31
1,313,813 GBP2023-03-31
Furniture and fittings
108,402 GBP2024-03-31
104,603 GBP2023-03-31
Computers
85,336 GBP2024-03-31
78,349 GBP2023-03-31
Motor vehicles
666,001 GBP2024-03-31
483,162 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,077,376 GBP2024-03-31
2,785,995 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
33,869 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
63,887 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,799 GBP2023-04-01 ~ 2024-03-31
Computers
6,987 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
205,727 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
314,269 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-22,888 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,888 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,261,544 GBP2024-03-31
2,295,413 GBP2023-03-31
Plant and equipment
575,423 GBP2024-03-31
637,454 GBP2023-03-31
Furniture and fittings
33,341 GBP2024-03-31
34,815 GBP2023-03-31
Computers
23,159 GBP2024-03-31
25,793 GBP2023-03-31
Motor vehicles
724,006 GBP2024-03-31
615,709 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
393,074 GBP2024-03-31
284,688 GBP2023-03-31
Other Debtors
Current
984,625 GBP2024-03-31
2,752,189 GBP2023-03-31
Prepayments/Accrued Income
Current
33,485 GBP2024-03-31
86,907 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,411,184 GBP2024-03-31
Current, Amounts falling due within one year
3,123,784 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
35,043 GBP2024-03-31
234,734 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
229,743 GBP2024-03-31
292,272 GBP2023-03-31
Trade Creditors/Trade Payables
Current
622,851 GBP2024-03-31
626,821 GBP2023-03-31
Corporation Tax Payable
Current
83,008 GBP2024-03-31
30,172 GBP2023-03-31
Other Taxation & Social Security Payable
Current
316,317 GBP2024-03-31
171,260 GBP2023-03-31
Other Creditors
Current
597,246 GBP2024-03-31
591,605 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
86,441 GBP2024-03-31
84,110 GBP2023-03-31
Creditors
Current
1,975,985 GBP2024-03-31
2,040,172 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,489,957 GBP2024-03-31
519,791 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
379,743 GBP2024-03-31
307,591 GBP2023-03-31
Creditors
Non-current
1,869,700 GBP2024-03-31
827,382 GBP2023-03-31
Bank Borrowings
1,525,000 GBP2024-03-31
754,525 GBP2023-03-31
Total Borrowings
Current
35,043 GBP2024-03-31
234,734 GBP2023-03-31
Non-current
1,489,957 GBP2024-03-31
519,791 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
266,126 GBP2024-03-31
257,151 GBP2023-03-31
Minimum gross finance lease payments owing
684,142 GBP2024-03-31
653,050 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
609,486 GBP2024-03-31
599,863 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,319 GBP2024-03-31
2,913 GBP2023-03-31
Between two and five year
8,419 GBP2024-03-31
10,015 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,738 GBP2024-03-31
12,928 GBP2023-03-31