43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
682022-04-01 ~ 2023-03-31
692020-10-01 ~ 2022-03-31
Profit/Loss
145,944 GBP2022-04-01 ~ 2023-03-31
-145,944 GBP2022-04-01 ~ 2023-03-31
408,943 GBP2020-10-01 ~ 2022-03-31
Turnover/Revenue
5,966,222 GBP2022-04-01 ~ 2023-03-31
11,703,063 GBP2020-10-01 ~ 2022-03-31
Cost of Sales
-4,553,680 GBP2022-04-01 ~ 2023-03-31
-8,322,665 GBP2020-10-01 ~ 2022-03-31
Gross Profit/Loss
1,412,542 GBP2022-04-01 ~ 2023-03-31
3,380,398 GBP2020-10-01 ~ 2022-03-31
Administrative Expenses
-1,951,630 GBP2022-04-01 ~ 2023-03-31
-3,052,311 GBP2020-10-01 ~ 2022-03-31
Operating Profit/Loss
-132,002 GBP2022-04-01 ~ 2023-03-31
659,326 GBP2020-10-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-188,365 GBP2022-04-01 ~ 2023-03-31
607,297 GBP2020-10-01 ~ 2022-03-31
Comprehensive Income/Expense
-145,944 GBP2022-04-01 ~ 2023-03-31
408,943 GBP2020-10-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-121,250 GBP2022-04-01 ~ 2023-03-31
-121,250 GBP2020-10-01 ~ 2022-03-31
Equity
Retained earnings (accumulated losses)
3,923,046 GBP2023-03-31
4,190,240 GBP2022-03-31
3,902,547 GBP2020-09-30
Property, Plant & Equipment
3,609,184 GBP2023-03-31
3,727,338 GBP2022-03-31
Total Inventories
533,905 GBP2023-03-31
535,084 GBP2022-03-31
Debtors
3,123,784 GBP2023-03-31
3,244,144 GBP2022-03-31
Cash at bank and in hand
86,730 GBP2023-03-31
358,904 GBP2022-03-31
Current Assets
3,744,419 GBP2023-03-31
4,138,132 GBP2022-03-31
Net Current Assets/Liabilities
1,704,247 GBP2023-03-31
2,426,515 GBP2022-03-31
Total Assets Less Current Liabilities
5,313,431 GBP2023-03-31
6,153,853 GBP2022-03-31
Net Assets/Liabilities
3,948,046 GBP2023-03-31
4,215,240 GBP2022-03-31
Equity
Called up share capital
25,000 GBP2023-03-31
25,000 GBP2022-03-31
Equity
3,948,046 GBP2023-03-31
4,215,240 GBP2022-03-31
Property, Plant & Equipment - Depreciation Expense
305,388 GBP2022-04-01 ~ 2023-03-31
419,439 GBP2020-10-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.102022-04-01 ~ 2023-03-31
Furniture and fittings
0.102022-04-01 ~ 2023-03-31
Motor vehicles
0.252022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
342022-04-01 ~ 2023-03-31
372020-10-01 ~ 2022-03-31
Wages/Salaries
1,578,809 GBP2022-04-01 ~ 2023-03-31
2,601,243 GBP2020-10-01 ~ 2022-03-31
Social Security Costs
130,976 GBP2022-04-01 ~ 2023-03-31
178,142 GBP2020-10-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,090 GBP2022-04-01 ~ 2023-03-31
129,573 GBP2020-10-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,749,875 GBP2022-04-01 ~ 2023-03-31
2,908,958 GBP2020-10-01 ~ 2022-03-31
Director Remuneration
12,668 GBP2022-04-01 ~ 2023-03-31
22,425 GBP2020-10-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,084 GBP2022-04-01 ~ 2023-03-31
168,845 GBP2020-10-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-35,789 GBP2022-04-01 ~ 2023-03-31
115,386 GBP2020-10-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,101,481 GBP2023-03-31
3,101,481 GBP2022-03-31
Plant and equipment
1,951,267 GBP2023-03-31
1,930,567 GBP2022-03-31
Furniture and fittings
139,418 GBP2023-03-31
138,308 GBP2022-03-31
Motor vehicles
1,098,871 GBP2023-03-31
1,089,922 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
6,395,179 GBP2023-03-31
6,355,250 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-193,545 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-193,545 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
806,068 GBP2023-03-31
771,507 GBP2022-03-31
Plant and equipment
1,313,813 GBP2023-03-31
1,245,090 GBP2022-03-31
Furniture and fittings
104,603 GBP2023-03-31
100,648 GBP2022-03-31
Motor vehicles
483,162 GBP2023-03-31
439,524 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,785,995 GBP2023-03-31
2,627,912 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
34,561 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
68,723 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
3,955 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
190,943 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
305,388 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-147,305 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-147,305 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,295,413 GBP2023-03-31
2,329,974 GBP2022-03-31
Plant and equipment
637,454 GBP2023-03-31
685,477 GBP2022-03-31
Furniture and fittings
34,815 GBP2023-03-31
37,660 GBP2022-03-31
Motor vehicles
615,709 GBP2023-03-31
650,398 GBP2022-03-31
Under hire purchased contracts or finance leases, Plant and equipment
223,733 GBP2023-03-31
248,593 GBP2022-03-31
Under hire purchased contracts or finance leases, Motor vehicles
587,619 GBP2023-03-31
582,999 GBP2022-03-31
Under hire purchased contracts or finance leases
811,352 GBP2023-03-31
831,592 GBP2022-03-31
Raw Materials
533,905 GBP2023-03-31
535,084 GBP2022-03-31
Trade Debtors/Trade Receivables
284,688 GBP2023-03-31
444,907 GBP2022-03-31
Prepayments/Accrued Income
86,907 GBP2023-03-31
56,717 GBP2022-03-31
Other Debtors
2,567,537 GBP2023-03-31
2,547,431 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
234,734 GBP2023-03-31
243,420 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
626,821 GBP2023-03-31
518,829 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
84,110 GBP2023-03-31
98,830 GBP2022-03-31
Corporation Tax Payable
Amounts falling due within one year
30,172 GBP2023-03-31
29,509 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
171,260 GBP2023-03-31
76,247 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
292,272 GBP2023-03-31
230,867 GBP2022-03-31
Other Creditors
Amounts falling due within one year
591,605 GBP2023-03-31
376,886 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
519,791 GBP2023-03-31
754,282 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
307,591 GBP2023-03-31
506,658 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
257,151 GBP2023-03-31
261,096 GBP2022-03-31
Between one and five year
395,899 GBP2023-03-31
541,872 GBP2022-03-31
Minimum gross finance lease payments owing
653,050 GBP2023-03-31
802,968 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
599,863 GBP2023-03-31
737,525 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
378,425 GBP2023-03-31
421,509 GBP2022-03-31
Deferred Tax Liabilities
378,425 GBP2023-03-31
421,509 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-03-31
25,000 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,913 GBP2023-03-31
Between one and five year
10,015 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,928 GBP2023-03-31