Average Number of Employees
1942023-04-01 ~ 2024-03-31
1762022-04-01 ~ 2023-03-31
Turnover/Revenue
11,627,537 GBP2023-04-01 ~ 2024-03-31
12,130,707 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,909,317 GBP2023-04-01 ~ 2024-03-31
-3,105,369 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
8,718,220 GBP2023-04-01 ~ 2024-03-31
9,025,338 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,892,936 GBP2023-04-01 ~ 2024-03-31
-8,413,509 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-174,716 GBP2023-04-01 ~ 2024-03-31
611,829 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
42,499 GBP2023-04-01 ~ 2024-03-31
76,118 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-242,076 GBP2023-04-01 ~ 2024-03-31
618,846 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-198,265 GBP2023-04-01 ~ 2024-03-31
496,182 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
27,500 GBP2024-03-31
5,000 GBP2023-03-31
Property, Plant & Equipment
16,294,666 GBP2024-03-31
16,321,896 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
16,322,266 GBP2024-03-31
16,326,996 GBP2023-03-31
Total Inventories
230,730 GBP2024-03-31
269,483 GBP2023-03-31
Debtors
Non-current
745,908 GBP2024-03-31
753,541 GBP2023-03-31
Current
582,143 GBP2024-03-31
421,047 GBP2023-03-31
Cash at bank and in hand
22,667 GBP2024-03-31
113,875 GBP2023-03-31
Current Assets
1,581,448 GBP2024-03-31
1,557,946 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,972,298 GBP2024-03-31
-3,058,520 GBP2023-03-31
Net Current Assets/Liabilities
-2,390,850 GBP2024-03-31
-1,500,574 GBP2023-03-31
Total Assets Less Current Liabilities
13,931,416 GBP2024-03-31
14,826,422 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,228,015 GBP2024-03-31
-1,750,926 GBP2023-03-31
Net Assets/Liabilities
10,256,944 GBP2024-03-31
10,585,209 GBP2023-03-31
Equity
Called up share capital
7,000 GBP2024-03-31
7,000 GBP2023-03-31
7,000 GBP2022-04-01
Revaluation reserve
5,533,856 GBP2024-03-31
5,533,856 GBP2023-03-31
5,533,856 GBP2022-04-01
Retained earnings (accumulated losses)
4,716,088 GBP2024-03-31
5,044,353 GBP2023-03-31
4,728,171 GBP2022-04-01
Equity
10,256,944 GBP2024-03-31
10,585,209 GBP2023-03-31
10,269,027 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-198,265 GBP2023-04-01 ~ 2024-03-31
496,182 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-130,000 GBP2023-04-01 ~ 2024-03-31
-180,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-130,000 GBP2023-04-01 ~ 2024-03-31
-180,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
368,768 GBP2023-04-01 ~ 2024-03-31
286,052 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
-376,576 GBP2024-03-31
113,875 GBP2023-03-31
1,144,628 GBP2022-04-01
Bank Overdrafts
-399,243 GBP2024-03-31
Audit Fees/Expenses
16,000 GBP2023-04-01 ~ 2024-03-31
15,250 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
353,516 GBP2023-04-01 ~ 2024-03-31
421,682 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,830 GBP2023-04-01 ~ 2024-03-31
161,294 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-60,519 GBP2023-04-01 ~ 2024-03-31
117,581 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
190,167 GBP2023-04-01 ~ 2024-03-31
185,141 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-03-31
25,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
22,500 GBP2024-03-31
20,000 GBP2023-03-31
Intangible Assets
Goodwill
27,500 GBP2024-03-31
5,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
13,850,434 GBP2024-03-31
13,850,434 GBP2023-03-31
Motor vehicles
306,062 GBP2024-03-31
172,152 GBP2023-03-31
Furniture and fittings
6,682,956 GBP2024-03-31
6,475,328 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
20,839,452 GBP2024-03-31
20,497,914 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-25,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
96,267 GBP2023-03-31
Furniture and fittings
3,954,751 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,176,018 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
34,196 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
334,572 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
368,768 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
130,463 GBP2024-03-31
Furniture and fittings
4,289,323 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,544,786 GBP2024-03-31
Property, Plant & Equipment
Buildings
13,725,434 GBP2024-03-31
13,725,434 GBP2023-03-31
Motor vehicles
175,599 GBP2024-03-31
75,885 GBP2023-03-31
Furniture and fittings
2,393,633 GBP2024-03-31
2,520,577 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
30,164 GBP2024-03-31
40,219 GBP2023-03-31
Raw materials and consumables
230,730 GBP2024-03-31
269,483 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
162,234 GBP2024-03-31
75,025 GBP2023-03-31
Other Debtors
Current
200,913 GBP2024-03-31
151,493 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
38,630 GBP2023-03-31
Prepayments/Accrued Income
Current
218,996 GBP2024-03-31
155,899 GBP2023-03-31
Bank Overdrafts
Current
399,243 GBP2024-03-31
Bank Borrowings
Current
460,371 GBP2024-03-31
39,629 GBP2023-03-31
Trade Creditors/Trade Payables
Current
926,605 GBP2024-03-31
960,205 GBP2023-03-31
Taxation/Social Security Payable
Current
94,346 GBP2024-03-31
129,419 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
12,156 GBP2024-03-31
17,886 GBP2023-03-31
Other Creditors
Current
254,756 GBP2024-03-31
113,398 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,824,821 GBP2024-03-31
1,797,983 GBP2023-03-31
Creditors
Current
3,972,298 GBP2024-03-31
3,058,520 GBP2023-03-31
Bank Borrowings
Non-current
460,371 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,155 GBP2023-03-31
Creditors
Non-current
1,228,015 GBP2024-03-31
1,750,926 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
460,371 GBP2024-03-31
39,629 GBP2023-03-31
Non-current, Between one and two years
460,371 GBP2023-03-31
Total Borrowings
460,371 GBP2024-03-31
500,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-2,446,457 GBP2024-03-31
-2,490,287 GBP2023-03-31
-2,328,993 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
43,830 GBP2023-04-01 ~ 2024-03-31
-161,294 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-574,813 GBP2024-03-31
-618,643 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,900 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,957 GBP2024-03-31
74,336 GBP2023-03-31
Between one and five year
63,887 GBP2024-03-31
94,283 GBP2023-03-31
More than five year
5,625 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
148,469 GBP2024-03-31
168,619 GBP2023-03-31