Average Number of Employees
1842024-04-01 ~ 2025-03-31
1942023-04-01 ~ 2024-03-31
Turnover/Revenue
12,476,863 GBP2024-04-01 ~ 2025-03-31
11,627,537 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,061,605 GBP2024-04-01 ~ 2025-03-31
-2,909,317 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
9,415,258 GBP2024-04-01 ~ 2025-03-31
8,718,220 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-9,435,263 GBP2024-04-01 ~ 2025-03-31
-8,892,936 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-20,005 GBP2024-04-01 ~ 2025-03-31
-174,716 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
42,593 GBP2024-04-01 ~ 2025-03-31
42,499 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-81,193 GBP2024-04-01 ~ 2025-03-31
-242,076 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-73,421 GBP2024-04-01 ~ 2025-03-31
-198,265 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
22,500 GBP2025-03-31
27,500 GBP2024-03-31
Property, Plant & Equipment
16,111,245 GBP2025-03-31
16,294,666 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
16,133,845 GBP2025-03-31
16,322,266 GBP2024-03-31
Total Inventories
215,530 GBP2025-03-31
230,730 GBP2024-03-31
Debtors
Non-current
856,806 GBP2025-03-31
745,908 GBP2024-03-31
Current
507,033 GBP2025-03-31
582,143 GBP2024-03-31
Cash at bank and in hand
13,157 GBP2025-03-31
22,667 GBP2024-03-31
Current Assets
1,592,526 GBP2025-03-31
1,581,448 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,961,305 GBP2025-03-31
-3,972,298 GBP2024-03-31
Net Current Assets/Liabilities
-3,368,779 GBP2025-03-31
-2,390,850 GBP2024-03-31
Total Assets Less Current Liabilities
12,765,066 GBP2025-03-31
13,931,416 GBP2024-03-31
Net Assets/Liabilities
10,053,523 GBP2025-03-31
10,256,944 GBP2024-03-31
Equity
Called up share capital
7,000 GBP2025-03-31
7,000 GBP2024-03-31
7,000 GBP2023-04-01
Revaluation reserve
5,533,856 GBP2025-03-31
5,533,856 GBP2024-03-31
5,533,856 GBP2023-04-01
Retained earnings (accumulated losses)
4,512,667 GBP2025-03-31
4,716,088 GBP2024-03-31
5,044,353 GBP2023-04-01
Equity
10,053,523 GBP2025-03-31
10,256,944 GBP2024-03-31
10,585,209 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-73,421 GBP2024-04-01 ~ 2025-03-31
-198,265 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-130,000 GBP2024-04-01 ~ 2025-03-31
-130,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-130,000 GBP2024-04-01 ~ 2025-03-31
-130,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
360,469 GBP2024-04-01 ~ 2025-03-31
368,768 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
-423,099 GBP2025-03-31
-376,576 GBP2024-03-31
113,875 GBP2023-04-01
Bank Overdrafts
-436,256 GBP2025-03-31
-399,243 GBP2024-03-31
Audit Fees/Expenses
16,960 GBP2024-04-01 ~ 2025-03-31
16,000 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
418,256 GBP2024-04-01 ~ 2025-03-31
353,516 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,814 GBP2024-04-01 ~ 2025-03-31
-43,830 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-20,298 GBP2024-04-01 ~ 2025-03-31
-60,519 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
186,000 GBP2024-04-01 ~ 2025-03-31
190,167 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
27,500 GBP2025-03-31
22,500 GBP2024-03-31
Intangible Assets
Goodwill
22,500 GBP2025-03-31
27,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
13,850,434 GBP2025-03-31
13,850,434 GBP2024-03-31
Motor vehicles
306,062 GBP2025-03-31
306,062 GBP2024-03-31
Furniture and fittings
6,860,004 GBP2025-03-31
6,682,956 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
21,016,500 GBP2025-03-31
20,839,452 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
130,463 GBP2024-03-31
Furniture and fittings
4,289,323 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,544,786 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
43,901 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
316,568 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
360,469 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
174,364 GBP2025-03-31
Furniture and fittings
4,605,891 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,905,255 GBP2025-03-31
Property, Plant & Equipment
Buildings
13,725,434 GBP2025-03-31
13,725,434 GBP2024-03-31
Motor vehicles
131,698 GBP2025-03-31
175,599 GBP2024-03-31
Furniture and fittings
2,254,113 GBP2025-03-31
2,393,633 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
30,164 GBP2024-03-31
Raw materials and consumables
215,530 GBP2025-03-31
230,730 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
83,986 GBP2025-03-31
162,234 GBP2024-03-31
Other Debtors
Current
218,307 GBP2025-03-31
200,913 GBP2024-03-31
Prepayments/Accrued Income
Current
204,740 GBP2025-03-31
218,996 GBP2024-03-31
Bank Overdrafts
Current
436,256 GBP2025-03-31
399,243 GBP2024-03-31
Bank Borrowings
Current
97,998 GBP2025-03-31
460,371 GBP2024-03-31
Trade Creditors/Trade Payables
Current
922,140 GBP2025-03-31
926,605 GBP2024-03-31
Corporation Tax Payable
Current
8,042 GBP2025-03-31
Taxation/Social Security Payable
Current
156,485 GBP2025-03-31
94,346 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
12,156 GBP2024-03-31
Other Creditors
Current
237,075 GBP2025-03-31
254,756 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,983,309 GBP2025-03-31
1,824,821 GBP2024-03-31
Creditors
Current
4,961,305 GBP2025-03-31
3,972,298 GBP2024-03-31
Bank Borrowings
Non-current
142,536 GBP2025-03-31
Creditors
Non-current
280,900 GBP2025-03-31
1,228,015 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
97,998 GBP2025-03-31
460,371 GBP2024-03-31
Non-current, Between one and two years
105,721 GBP2025-03-31
Between two and five year, Non-current
36,815 GBP2025-03-31
Total Borrowings
240,534 GBP2025-03-31
460,371 GBP2024-03-31
Net Deferred Tax Liability/Asset
-2,430,643 GBP2025-03-31
-2,446,457 GBP2024-03-31
-2,490,287 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,814 GBP2024-04-01 ~ 2025-03-31
43,830 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-558,999 GBP2025-03-31
-574,813 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,900 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2025-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2025-03-31
Par Value of Share
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,884 GBP2025-03-31
78,957 GBP2024-03-31
Between one and five year
33,137 GBP2025-03-31
56,387 GBP2024-03-31
More than five year
5,625 GBP2025-03-31
13,125 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,646 GBP2025-03-31
148,469 GBP2024-03-31