Cost of Sales
-8,206,873 GBP2024-04-01 ~ 2025-03-31
-7,933,280 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,125,356 GBP2024-04-01 ~ 2025-03-31
-1,264,293 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
550 GBP2024-04-01 ~ 2025-03-31
2,464 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-727,858 GBP2024-04-01 ~ 2025-03-31
-482,658 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-5,894,696 GBP2024-04-01 ~ 2025-03-31
-1,185,013 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-5,492,451 GBP2024-04-01 ~ 2025-03-31
-948,413 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
129,813 GBP2024-03-31
Other
0 GBP2025-03-31
164,356 GBP2024-03-31
Intangible Assets
0 GBP2025-03-31
294,169 GBP2024-03-31
Property, Plant & Equipment
4,596,361 GBP2025-03-31
5,091,542 GBP2024-03-31
Fixed Assets
4,596,361 GBP2025-03-31
5,385,711 GBP2024-03-31
Debtors
3,233,124 GBP2025-03-31
2,604,590 GBP2024-03-31
Current Assets
4,168,847 GBP2025-03-31
3,795,833 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-16,200,969 GBP2025-03-31
-5,530,002 GBP2024-03-31
Net Current Assets/Liabilities
-12,032,122 GBP2025-03-31
-1,734,169 GBP2024-03-31
Total Assets Less Current Liabilities
-7,435,761 GBP2025-03-31
3,651,542 GBP2024-03-31
Net Assets/Liabilities
-7,511,761 GBP2025-03-31
-2,212,884 GBP2024-03-31
Equity
Called up share capital
2,822 GBP2025-03-31
2,822 GBP2024-03-31
2,822 GBP2023-03-31
Share premium
2,719,278 GBP2025-03-31
2,719,278 GBP2024-03-31
2,719,278 GBP2023-03-31
Capital redemption reserve
75 GBP2025-03-31
75 GBP2024-03-31
75 GBP2023-03-31
Other miscellaneous reserve
471,126 GBP2025-03-31
277,552 GBP2024-03-31
Retained earnings (accumulated losses)
-10,705,062 GBP2025-03-31
-5,212,611 GBP2024-03-31
-4,264,198 GBP2023-03-31
Equity
-7,511,761 GBP2025-03-31
-2,212,884 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-5,492,451 GBP2024-04-01 ~ 2025-03-31
-948,413 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
30,707 GBP2024-04-01 ~ 2025-03-31
29,958 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
732024-04-01 ~ 2025-03-31
712023-04-01 ~ 2024-03-31
Wages/Salaries
3,424,162 GBP2024-04-01 ~ 2025-03-31
2,918,291 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,739 GBP2024-04-01 ~ 2025-03-31
94,567 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,849,834 GBP2024-04-01 ~ 2025-03-31
3,304,263 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,568 GBP2024-04-01 ~ 2025-03-31
233,106 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
841,037 GBP2024-03-31
Intangible Assets - Gross Cost
2,579,706 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
841,037 GBP2025-03-31
711,224 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,579,706 GBP2025-03-31
2,285,537 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
26,402 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
59,831 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Improvements to leasehold property
3,025,426 GBP2025-03-31
437,090 GBP2024-03-31
Plant and equipment
2,704,995 GBP2025-03-31
2,351,642 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,825,534 GBP2025-03-31
7,189,259 GBP2024-03-31
Owned/Freehold, Land and buildings
1,050,000 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Improvements to leasehold property
3,025,426 GBP2025-03-31
226,502 GBP2024-03-31
Plant and equipment
2,704,995 GBP2025-03-31
1,756,848 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,229,173 GBP2025-03-31
2,097,717 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Land and buildings, Under hire purchased contracts or finance leases
19,498 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
74,194 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
309,084 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
402,776 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,050,000 GBP2025-03-31
0 GBP2024-03-31
Improvements to leasehold property
0 GBP2025-03-31
210,588 GBP2024-03-31
Plant and equipment
0 GBP2025-03-31
594,794 GBP2024-03-31
Finished Goods/Goods for Resale
935,723 GBP2025-03-31
1,190,736 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,179,239 GBP2025-03-31
1,277,871 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
405,358 GBP2025-03-31
479,498 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,478,740 GBP2025-03-31
694,379 GBP2024-03-31
Other Debtors
Current
0 GBP2025-03-31
16,500 GBP2024-03-31
Prepayments/Accrued Income
Current
89,881 GBP2025-03-31
53,323 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
79,906 GBP2025-03-31
83,019 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,233,124 GBP2025-03-31
2,604,590 GBP2024-03-31
Trade Creditors/Trade Payables
Current
309,731 GBP2025-03-31
242,594 GBP2024-03-31
Amounts owed to group undertakings
Current
14,053,465 GBP2025-03-31
4,174,378 GBP2024-03-31
Other Taxation & Social Security Payable
Current
304,618 GBP2025-03-31
152,987 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,533,155 GBP2025-03-31
960,043 GBP2024-03-31
Creditors
Current
16,200,969 GBP2025-03-31
5,530,002 GBP2024-03-31
Amounts owed to group undertakings
Non-current
0 GBP2025-03-31
5,828,712 GBP2024-03-31
Equity
Called up share capital
2,822 GBP2025-03-31
2,822 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,749 GBP2025-03-31
77,106 GBP2024-03-31
Between two and five year
90,996 GBP2025-03-31
190,417 GBP2024-03-31
More than five year
1,175,364 GBP2025-03-31
812,813 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,289,109 GBP2025-03-31
1,080,336 GBP2024-03-31