Cost of Sales
-7,933,280 GBP2023-04-01 ~ 2024-03-31
-7,462,659 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,264,293 GBP2023-04-01 ~ 2024-03-31
-1,383,900 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,464 GBP2023-04-01 ~ 2024-03-31
26,774 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-482,658 GBP2023-04-01 ~ 2024-03-31
-210,317 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,185,013 GBP2023-04-01 ~ 2024-03-31
-1,058,081 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-948,413 GBP2023-04-01 ~ 2024-03-31
-787,435 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
129,813 GBP2024-03-31
156,215 GBP2023-03-31
Other
164,356 GBP2024-03-31
197,785 GBP2023-03-31
Intangible Assets
294,169 GBP2024-03-31
354,000 GBP2023-03-31
Property, Plant & Equipment
5,091,542 GBP2024-03-31
1,820,276 GBP2023-03-31
Fixed Assets
5,385,711 GBP2024-03-31
2,174,276 GBP2023-03-31
Debtors
2,604,590 GBP2024-03-31
2,896,790 GBP2023-03-31
Current Assets
3,795,833 GBP2024-03-31
4,152,272 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,530,002 GBP2024-03-31
Net Current Assets/Liabilities
-1,734,169 GBP2024-03-31
1,921,921 GBP2023-03-31
Total Assets Less Current Liabilities
3,651,542 GBP2024-03-31
4,096,197 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,460,187 GBP2023-03-31
Net Assets/Liabilities
-2,212,884 GBP2024-03-31
-1,363,990 GBP2023-03-31
Equity
Called up share capital
2,822 GBP2024-03-31
2,822 GBP2023-03-31
2,822 GBP2022-03-31
Share premium
2,719,278 GBP2024-03-31
2,719,278 GBP2023-03-31
2,719,278 GBP2022-03-31
Capital redemption reserve
75 GBP2024-03-31
75 GBP2023-03-31
75 GBP2022-03-31
Other miscellaneous reserve
277,552 GBP2024-03-31
178,033 GBP2023-03-31
Retained earnings (accumulated losses)
-5,212,611 GBP2024-03-31
-4,264,198 GBP2023-03-31
-3,476,763 GBP2022-03-31
Equity
-2,212,884 GBP2024-03-31
-1,363,990 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-948,413 GBP2023-04-01 ~ 2024-03-31
-787,435 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
29,958 GBP2023-04-01 ~ 2024-03-31
28,875 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
712023-04-01 ~ 2024-03-31
682022-04-01 ~ 2023-03-31
Wages/Salaries
2,918,291 GBP2023-04-01 ~ 2024-03-31
2,827,657 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,567 GBP2023-04-01 ~ 2024-03-31
91,033 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,304,263 GBP2023-04-01 ~ 2024-03-31
3,214,873 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
233,106 GBP2023-04-01 ~ 2024-03-31
-196,514 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
841,037 GBP2023-03-31
Intangible Assets - Gross Cost
2,579,706 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
711,224 GBP2024-03-31
684,822 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,285,537 GBP2024-03-31
2,225,706 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
26,402 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
59,831 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
437,090 GBP2024-03-31
413,753 GBP2023-03-31
Plant and equipment
2,351,642 GBP2024-03-31
2,279,005 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,189,259 GBP2024-03-31
3,556,593 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,431 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,431 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
640,223 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
226,502 GBP2024-03-31
184,868 GBP2023-03-31
Plant and equipment
1,756,848 GBP2024-03-31
1,437,082 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,097,717 GBP2024-03-31
1,736,317 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
41,634 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
320,090 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
361,724 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-324 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-324 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
114,367 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
525,856 GBP2024-03-31
Improvements to leasehold property
210,588 GBP2024-03-31
228,885 GBP2023-03-31
Plant and equipment
594,794 GBP2024-03-31
841,923 GBP2023-03-31
Finished Goods/Goods for Resale
1,190,736 GBP2024-03-31
1,250,828 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,277,871 GBP2024-03-31
1,160,773 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
479,498 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
694,379 GBP2024-03-31
1,205,746 GBP2023-03-31
Other Debtors
Current
16,500 GBP2024-03-31
16,500 GBP2023-03-31
Prepayments/Accrued Income
Current
53,323 GBP2024-03-31
187,853 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
83,019 GBP2024-03-31
277,943 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,604,590 GBP2024-03-31
Amounts falling due within one year, Current
2,848,815 GBP2023-03-31
Trade Creditors/Trade Payables
Current
242,594 GBP2024-03-31
419,962 GBP2023-03-31
Amounts owed to group undertakings
Current
4,174,378 GBP2024-03-31
697,426 GBP2023-03-31
Other Taxation & Social Security Payable
Current
152,987 GBP2024-03-31
294,465 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
960,043 GBP2024-03-31
818,498 GBP2023-03-31
Creditors
Current
5,530,002 GBP2024-03-31
2,230,351 GBP2023-03-31
Amounts owed to group undertakings
Non-current
5,828,712 GBP2024-03-31
5,460,187 GBP2023-03-31
Equity
Called up share capital
2,822 GBP2024-03-31
2,822 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,106 GBP2024-03-31
89,974 GBP2023-03-31
Between two and five year
190,417 GBP2024-03-31
246,273 GBP2023-03-31
More than five year
812,813 GBP2024-03-31
828,750 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,080,336 GBP2024-03-31
1,164,997 GBP2023-03-31