82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
4,558,134 GBP2024-01-01 ~ 2024-12-31
4,829,086 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,388,425 GBP2024-01-01 ~ 2024-12-31
-3,228,006 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,169,709 GBP2024-01-01 ~ 2024-12-31
1,601,080 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-63,015 GBP2024-01-01 ~ 2024-12-31
-111,343 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-888,574 GBP2024-01-01 ~ 2024-12-31
-731,962 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
218,120 GBP2024-01-01 ~ 2024-12-31
757,775 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,790 GBP2024-01-01 ~ 2024-12-31
6,843 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
150,823 GBP2024-01-01 ~ 2024-12-31
661,558 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
107,494 GBP2024-01-01 ~ 2024-12-31
734,888 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
107,494 GBP2024-01-01 ~ 2024-12-31
734,888 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
92,523 GBP2024-12-31
109,968 GBP2023-12-31
Total Inventories
594,983 GBP2024-12-31
47,227 GBP2023-12-31
Debtors
Current
667,417 GBP2024-12-31
318,554 GBP2023-12-31
Non-current
30,002 GBP2024-12-31
73,330 GBP2023-12-31
Cash at bank and in hand
2,205,375 GBP2024-12-31
873,574 GBP2023-12-31
Current Assets
4,541,304 GBP2024-12-31
1,690,987 GBP2023-12-31
Net Current Assets/Liabilities
742,646 GBP2024-12-31
657,659 GBP2023-12-31
Total Assets Less Current Liabilities
835,169 GBP2024-12-31
767,627 GBP2023-12-31
Net Assets/Liabilities
60,544 GBP2024-12-31
-46,950 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
50,544 GBP2024-12-31
-56,950 GBP2023-12-31
-791,838 GBP2022-12-31
Equity
60,544 GBP2024-12-31
-46,950 GBP2023-12-31
-781,838 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
107,494 GBP2024-01-01 ~ 2024-12-31
734,888 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
75,786 GBP2024-01-01 ~ 2024-12-31
59,601 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,333 GBP2024-01-01 ~ 2024-12-31
47,878 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
809,349 GBP2024-01-01 ~ 2024-12-31
656,194 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Director Remuneration
195,435 GBP2024-01-01 ~ 2024-12-31
184,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,870 GBP2024-01-01 ~ 2024-12-31
4,755 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
46,251 GBP2024-12-31
46,251 GBP2023-12-31
Land and buildings, Short leasehold
110,257 GBP2023-12-31
Improvements to leasehold property
10,800 GBP2024-12-31
10,800 GBP2023-12-31
Plant and equipment
18,938 GBP2024-12-31
4,250 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
46,251 GBP2024-12-31
46,251 GBP2023-12-31
Land and buildings, Short leasehold
23,341 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,600 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,894 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,600 GBP2024-12-31
Plant and equipment
1,894 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,391 GBP2024-12-31
2,827 GBP2023-12-31
Motor vehicles
13,214 GBP2024-12-31
13,214 GBP2023-12-31
Computers
25,986 GBP2024-12-31
16,003 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
229,437 GBP2024-12-31
203,602 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,886 GBP2024-12-31
2,827 GBP2023-12-31
Motor vehicles
13,214 GBP2024-12-31
13,214 GBP2023-12-31
Computers
12,918 GBP2024-12-31
8,001 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
136,914 GBP2024-12-31
93,634 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
59 GBP2024-01-01 ~ 2024-12-31
Computers
4,917 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,280 GBP2024-01-01 ~ 2024-12-31
Total assets
109,968 GBP2023-12-31
Merchandise
4,689 GBP2024-12-31
29,689 GBP2023-12-31
Value of work in progress
590,294 GBP2024-12-31
17,538 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
641,701 GBP2024-12-31
315,388 GBP2023-12-31
Other Debtors
Current
25,716 GBP2024-12-31
3,166 GBP2023-12-31
Debtors
697,419 GBP2024-12-31
391,884 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2024-12-31
10,648 GBP2023-12-31
Trade Creditors/Trade Payables
Current
900,009 GBP2024-12-31
190,208 GBP2023-12-31
Amounts owed to group undertakings
Current
68,879 GBP2024-12-31
66,800 GBP2023-12-31
Taxation/Social Security Payable
Current
31,634 GBP2024-12-31
16,650 GBP2023-12-31
Other Creditors
Current
1,205 GBP2024-12-31
108,560 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,622,923 GBP2024-12-31
202,078 GBP2023-12-31
Accrued Liabilities
Current
91,283 GBP2024-12-31
111,215 GBP2023-12-31
Bank Borrowings
Non-current
3,601 GBP2024-12-31
14,249 GBP2023-12-31
Amounts owed to group undertakings
Non-current
745,651 GBP2024-12-31
745,651 GBP2023-12-31
Bank Borrowings
Secured
14,249 GBP2024-12-31
24,897 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
107,494 GBP2024-01-01 ~ 2024-12-31