82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-12-31
Turnover/Revenue
7,249,475 GBP2025-01-01 ~ 2025-12-31
4,558,134 GBP2024-01-01 ~ 2024-12-31
Cost of Sales
-5,342,023 GBP2025-01-01 ~ 2025-12-31
-3,454,839 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
1,907,452 GBP2025-01-01 ~ 2025-12-31
1,103,295 GBP2024-01-01 ~ 2024-12-31
Distribution Costs
-106,134 GBP2025-01-01 ~ 2025-12-31
-63,015 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-1,004,342 GBP2025-01-01 ~ 2025-12-31
-822,160 GBP2024-01-01 ~ 2024-12-31
Operating Profit/Loss
799,476 GBP2025-01-01 ~ 2025-12-31
218,120 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,167 GBP2025-01-01 ~ 2025-12-31
3,790 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
752,483 GBP2025-01-01 ~ 2025-12-31
150,823 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
563,298 GBP2025-01-01 ~ 2025-12-31
107,494 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
563,298 GBP2025-01-01 ~ 2025-12-31
107,494 GBP2024-01-01 ~ 2024-12-31
Fixed Assets
53,113 GBP2025-12-31
92,523 GBP2024-12-31
Total Inventories
199,278 GBP2025-12-31
594,983 GBP2024-12-31
Debtors
Current
152,418 GBP2025-12-31
667,417 GBP2024-12-31
Non-current
30,002 GBP2024-12-31
Cash at bank and in hand
1,552,456 GBP2025-12-31
2,205,375 GBP2024-12-31
Current Assets
2,015,225 GBP2025-12-31
4,541,304 GBP2024-12-31
Net Current Assets/Liabilities
577,529 GBP2025-12-31
742,646 GBP2024-12-31
Total Assets Less Current Liabilities
630,642 GBP2025-12-31
835,169 GBP2024-12-31
Net Assets/Liabilities
623,842 GBP2025-12-31
60,544 GBP2024-12-31
Equity
Called up share capital
10,000 GBP2025-12-31
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
613,842 GBP2025-12-31
50,544 GBP2024-12-31
-56,950 GBP2023-12-31
Equity
623,842 GBP2025-12-31
60,544 GBP2024-12-31
-46,950 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
563,298 GBP2025-01-01 ~ 2025-12-31
107,494 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
83,470 GBP2025-01-01 ~ 2025-12-31
75,786 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,498 GBP2025-01-01 ~ 2025-12-31
52,333 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
897,068 GBP2025-01-01 ~ 2025-12-31
809,349 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
112025-01-01 ~ 2025-12-31
112024-01-01 ~ 2024-12-31
Director Remuneration
140,440 GBP2025-01-01 ~ 2025-12-31
195,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,324 GBP2025-01-01 ~ 2025-12-31
6,870 GBP2024-01-01 ~ 2024-12-31
Current Tax for the Period
152,739 GBP2025-01-01 ~ 2025-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2025-01-01 ~ 2025-12-31
25 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
46,251 GBP2024-12-31
Improvements to leasehold property
15,050 GBP2025-12-31
10,800 GBP2024-12-31
Plant and equipment
14,688 GBP2025-12-31
18,938 GBP2024-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-46,251 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
46,251 GBP2024-12-31
Improvements to leasehold property
8,050 GBP2025-12-31
3,600 GBP2024-12-31
Plant and equipment
2,938 GBP2025-12-31
1,894 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,025 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
1,469 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-46,251 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,997 GBP2025-12-31
3,391 GBP2024-12-31
Motor vehicles
13,214 GBP2025-12-31
13,214 GBP2024-12-31
Computers
25,986 GBP2025-12-31
25,986 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
185,792 GBP2025-12-31
229,437 GBP2024-12-31
Property, Plant & Equipment - Disposals
-46,251 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,244 GBP2025-12-31
2,886 GBP2024-12-31
Motor vehicles
13,214 GBP2025-12-31
13,214 GBP2024-12-31
Computers
19,415 GBP2025-12-31
12,918 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
132,679 GBP2025-12-31
136,914 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
358 GBP2025-01-01 ~ 2025-12-31
Computers
6,497 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,016 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,251 GBP2025-01-01 ~ 2025-12-31
Total assets
92,523 GBP2024-12-31
Merchandise
9,310 GBP2025-12-31
4,689 GBP2024-12-31
Value of work in progress
189,968 GBP2025-12-31
590,294 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
147,036 GBP2025-12-31
641,701 GBP2024-12-31
Other Debtors
Current
1,272 GBP2025-12-31
25,716 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
4,110 GBP2025-12-31
Debtors
152,418 GBP2025-12-31
697,419 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
4,164 GBP2025-12-31
10,648 GBP2024-12-31
Trade Creditors/Trade Payables
Current
198,183 GBP2025-12-31
900,009 GBP2024-12-31
Amounts owed to group undertakings
Current
39,963 GBP2025-12-31
68,879 GBP2024-12-31
Corporation Tax Payable
Current
152,739 GBP2025-12-31
Taxation/Social Security Payable
Current
11,323 GBP2025-12-31
31,634 GBP2024-12-31
Other Creditors
Current
9,662 GBP2025-12-31
1,205 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
943,586 GBP2025-12-31
2,622,923 GBP2024-12-31
Accrued Liabilities
Current
46,312 GBP2025-12-31
91,283 GBP2024-12-31
Bank Borrowings
Non-current
3,601 GBP2024-12-31
Amounts owed to group undertakings
Non-current
6,800 GBP2025-12-31
745,651 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-12-31
Secured
4,164 GBP2025-12-31
14,249 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
563,298 GBP2025-01-01 ~ 2025-12-31