Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
11,354,358 GBP2024-01-01 ~ 2024-12-31
10,509,300 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
1,242,105 GBP2024-01-01 ~ 2024-12-31
1,066,648 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,112,253 GBP2024-01-01 ~ 2024-12-31
9,442,652 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,696,748 GBP2024-01-01 ~ 2024-12-31
5,588,294 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,468,808 GBP2024-01-01 ~ 2024-12-31
3,914,297 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
93,195 GBP2024-01-01 ~ 2024-12-31
60,549 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,562,003 GBP2024-01-01 ~ 2024-12-31
3,974,846 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,571,339 GBP2024-01-01 ~ 2024-12-31
2,278,675 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,990,664 GBP2024-01-01 ~ 2024-12-31
1,696,171 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,990,664 GBP2024-01-01 ~ 2024-12-31
1,696,171 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,890,664 GBP2024-12-31
4,638,753 GBP2023-12-31
Total Inventories
351,589 GBP2024-12-31
242,536 GBP2023-12-31
Debtors
1,875,425 GBP2024-12-31
1,388,377 GBP2023-12-31
Cash at bank and in hand
1,788,857 GBP2024-12-31
4,979,162 GBP2023-12-31
Current Assets
4,015,871 GBP2024-12-31
6,610,075 GBP2023-12-31
Creditors
Current
4,067,254 GBP2024-12-31
4,414,840 GBP2023-12-31
Net Current Assets/Liabilities
-51,383 GBP2024-12-31
2,195,235 GBP2023-12-31
Total Assets Less Current Liabilities
9,839,281 GBP2024-12-31
6,833,988 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
9,824,552 GBP2024-12-31
6,833,888 GBP2023-12-31
10,990,888 GBP2022-12-31
Equity
9,839,281 GBP2024-12-31
6,833,988 GBP2023-12-31
10,990,988 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,853,171 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,853,171 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,990,664 GBP2024-01-01 ~ 2024-12-31
1,696,171 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,889,744 GBP2024-01-01 ~ 2024-12-31
2,827,642 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
322,200 GBP2024-01-01 ~ 2024-12-31
302,601 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
294,888 GBP2024-01-01 ~ 2024-12-31
274,701 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,506,832 GBP2024-01-01 ~ 2024-12-31
3,404,944 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
652023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,708,723 GBP2024-01-01 ~ 2024-12-31
1,043,872 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,571,339 GBP2024-01-01 ~ 2024-12-31
1,315,274 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,140,501 GBP2024-01-01 ~ 2024-12-31
934,089 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
818,657 GBP2024-12-31
818,657 GBP2023-12-31
Furniture and fittings
18,878,817 GBP2024-12-31
11,918,183 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
19,697,474 GBP2024-12-31
12,736,840 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,806,810 GBP2024-12-31
8,098,087 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,806,810 GBP2024-12-31
8,098,087 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,708,723 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,708,723 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
818,657 GBP2024-12-31
818,657 GBP2023-12-31
Furniture and fittings
9,072,007 GBP2024-12-31
3,820,096 GBP2023-12-31
Value of work in progress
351,589 GBP2024-12-31
242,536 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,007,525 GBP2024-12-31
886,266 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
211,167 GBP2024-12-31
105,584 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
124,513 GBP2024-12-31
71,210 GBP2023-12-31
Prepayments
Current
532,220 GBP2024-12-31
325,317 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,875,425 GBP2024-12-31
Amounts falling due within one year, Current
1,388,377 GBP2023-12-31
Trade Creditors/Trade Payables
Current
352,786 GBP2024-12-31
1,425,869 GBP2023-12-31
Amounts owed to group undertakings
Current
2,573,020 GBP2024-12-31
2,097,913 GBP2023-12-31
Other Taxation & Social Security Payable
Current
537,690 GBP2024-12-31
147,899 GBP2023-12-31
Accrued Liabilities
Current
603,758 GBP2024-12-31
743,159 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,440 GBP2024-12-31
24,780 GBP2023-12-31
Between one and five year
13,232 GBP2024-12-31
9,208 GBP2023-12-31
More than five year
10,622 GBP2024-12-31
All periods
46,294 GBP2024-12-31
33,988 GBP2023-12-31