Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
10,509,300 GBP2023-01-01 ~ 2023-12-31
10,007,115 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
892,630 GBP2023-01-01 ~ 2023-12-31
501,982 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,616,670 GBP2023-01-01 ~ 2023-12-31
9,505,133 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
5,762,312 GBP2023-01-01 ~ 2023-12-31
4,665,636 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,914,297 GBP2023-01-01 ~ 2023-12-31
4,880,683 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
60,549 GBP2023-01-01 ~ 2023-12-31
14,718 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,974,846 GBP2023-01-01 ~ 2023-12-31
4,895,401 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,278,675 GBP2023-01-01 ~ 2023-12-31
39,635 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,696,171 GBP2023-01-01 ~ 2023-12-31
4,855,766 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,696,171 GBP2023-01-01 ~ 2023-12-31
4,855,766 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,638,753 GBP2023-12-31
2,231,015 GBP2022-12-31
Total Inventories
242,536 GBP2023-12-31
189,529 GBP2022-12-31
Debtors
1,388,377 GBP2023-12-31
2,515,678 GBP2022-12-31
Cash at bank and in hand
4,979,162 GBP2023-12-31
7,305,644 GBP2022-12-31
Current Assets
6,610,075 GBP2023-12-31
10,010,851 GBP2022-12-31
Creditors
Current
4,414,840 GBP2023-12-31
1,250,878 GBP2022-12-31
Net Current Assets/Liabilities
2,195,235 GBP2023-12-31
8,759,973 GBP2022-12-31
Total Assets Less Current Liabilities
6,833,988 GBP2023-12-31
10,990,988 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
6,833,888 GBP2023-12-31
10,990,888 GBP2022-12-31
6,135,122 GBP2021-12-31
Equity
6,833,988 GBP2023-12-31
10,990,988 GBP2022-12-31
6,135,222 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,696,171 GBP2023-01-01 ~ 2023-12-31
4,855,766 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,853,171 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,853,171 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,827,642 GBP2023-01-01 ~ 2023-12-31
2,466,718 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
302,601 GBP2023-01-01 ~ 2023-12-31
271,405 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,701 GBP2023-01-01 ~ 2023-12-31
269,315 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,404,944 GBP2023-01-01 ~ 2023-12-31
3,007,438 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
632022-01-01 ~ 2022-12-31
Director Remuneration
-75,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,043,872 GBP2023-01-01 ~ 2023-12-31
983,863 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
120,210 GBP2022-12-31
Furniture and fittings
11,918,183 GBP2023-12-31
12,399,859 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,736,840 GBP2023-12-31
12,520,069 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,701,724 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,821,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
818,657 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
117,021 GBP2022-12-31
Furniture and fittings
8,098,087 GBP2023-12-31
10,172,033 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,098,087 GBP2023-12-31
10,289,054 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
639 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,043,233 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,043,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,616,567 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,734,227 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
818,657 GBP2023-12-31
Furniture and fittings
3,820,096 GBP2023-12-31
2,227,826 GBP2022-12-31
Improvements to leasehold property
3,189 GBP2022-12-31
Value of work in progress
242,536 GBP2023-12-31
189,529 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
886,266 GBP2023-12-31
758,095 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
105,584 GBP2023-12-31
105,584 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
71,210 GBP2023-12-31
231,964 GBP2022-12-31
Prepayments
Current
325,317 GBP2023-12-31
1,116,360 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,388,377 GBP2023-12-31
2,515,678 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,425,869 GBP2023-12-31
21,241 GBP2022-12-31
Amounts owed to group undertakings
Current
2,097,913 GBP2023-12-31
41,221 GBP2022-12-31
Other Taxation & Social Security Payable
Current
147,899 GBP2023-12-31
462,262 GBP2022-12-31
Accrued Liabilities
Current
743,159 GBP2023-12-31
726,154 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
235,561 GBP2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31