Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
17,297,967 GBP2023-10-01 ~ 2024-09-30
17,361,112 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
13,238,691 GBP2023-10-01 ~ 2024-09-30
13,607,131 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
4,059,276 GBP2023-10-01 ~ 2024-09-30
3,753,981 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
3,615,317 GBP2023-10-01 ~ 2024-09-30
2,725,128 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
629,022 GBP2023-10-01 ~ 2024-09-30
1,145,215 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
125,254 GBP2023-10-01 ~ 2024-09-30
89,121 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
503,768 GBP2023-10-01 ~ 2024-09-30
1,056,094 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
207,367 GBP2023-10-01 ~ 2024-09-30
208,243 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
296,401 GBP2023-10-01 ~ 2024-09-30
847,851 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
296,401 GBP2023-10-01 ~ 2024-09-30
847,851 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
3,613,764 GBP2024-09-30
3,167,826 GBP2023-09-30
Total Inventories
215,021 GBP2024-09-30
109,019 GBP2023-09-30
Debtors
7,499,209 GBP2024-09-30
7,939,053 GBP2023-09-30
Cash at bank and in hand
675,311 GBP2024-09-30
1,074,621 GBP2023-09-30
Current Assets
8,389,541 GBP2024-09-30
9,122,693 GBP2023-09-30
Creditors
Current
1,242,192 GBP2024-09-30
2,758,917 GBP2023-09-30
Net Current Assets/Liabilities
7,147,349 GBP2024-09-30
6,363,776 GBP2023-09-30
Total Assets Less Current Liabilities
10,761,113 GBP2024-09-30
9,531,602 GBP2023-09-30
Net Assets/Liabilities
7,735,638 GBP2024-09-30
7,439,237 GBP2023-09-30
Equity
Called up share capital
101 GBP2024-09-30
101 GBP2023-09-30
101 GBP2022-09-30
Retained earnings (accumulated losses)
7,735,537 GBP2024-09-30
7,439,136 GBP2023-09-30
6,591,285 GBP2022-09-30
Equity
7,735,638 GBP2024-09-30
7,439,237 GBP2023-09-30
6,591,386 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
296,401 GBP2023-10-01 ~ 2024-09-30
847,851 GBP2022-10-01 ~ 2023-09-30
Bank Overdrafts
-148,896 GBP2022-09-30
Wages/Salaries
794,723 GBP2023-10-01 ~ 2024-09-30
850,525 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
125 GBP2023-10-01 ~ 2024-09-30
126 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,915 GBP2023-10-01 ~ 2024-09-30
28,254 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
821,763 GBP2023-10-01 ~ 2024-09-30
878,905 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
192023-10-01 ~ 2024-09-30
192022-10-01 ~ 2023-09-30
Director Remuneration
10,004 GBP2023-10-01 ~ 2024-09-30
10,004 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
221,018 GBP2023-10-01 ~ 2024-09-30
185,254 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
15,200 GBP2023-10-01 ~ 2024-09-30
15,100 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
238 GBP2023-10-01 ~ 2024-09-30
51,608 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
125,942 GBP2023-10-01 ~ 2024-09-30
264,024 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
220,137 GBP2024-09-30
220,137 GBP2023-09-30
Plant and equipment
3,687,811 GBP2024-09-30
3,388,390 GBP2023-09-30
Furniture and fittings
336,010 GBP2024-09-30
233,468 GBP2023-09-30
Motor vehicles
1,143,066 GBP2024-09-30
1,044,845 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,387,024 GBP2024-09-30
4,886,840 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-977,500 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-141,655 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-1,119,155 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,253,624 GBP2024-09-30
1,246,478 GBP2023-09-30
Furniture and fittings
167,523 GBP2024-09-30
148,802 GBP2023-09-30
Motor vehicles
352,113 GBP2024-09-30
323,734 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,773,260 GBP2024-09-30
1,719,014 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
270,465 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
18,721 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
87,883 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
377,069 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-263,319 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-59,504 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-322,823 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
220,137 GBP2024-09-30
220,137 GBP2023-09-30
Plant and equipment
2,434,187 GBP2024-09-30
2,141,912 GBP2023-09-30
Furniture and fittings
168,487 GBP2024-09-30
84,666 GBP2023-09-30
Motor vehicles
790,953 GBP2024-09-30
721,111 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
931,607 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
676,957 GBP2024-09-30
609,099 GBP2023-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
684,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,073,607 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
265,416 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
167,627 GBP2024-09-30
152,232 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
99,459 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
56,592 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
156,051 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
178,481 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
895,126 GBP2024-09-30
666,191 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
509,330 GBP2024-09-30
Under hire purchased contracts or finance leases
1,404,456 GBP2024-09-30
1,123,058 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
456,867 GBP2023-09-30
Merchandise
215,021 GBP2024-09-30
109,019 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,086,411 GBP2024-09-30
558,400 GBP2023-09-30
Other Debtors
Current
355,001 GBP2024-09-30
358,506 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
6,992 GBP2024-09-30
Prepayments/Accrued Income
Current
382,790 GBP2024-09-30
374,573 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
2,373,709 GBP2024-09-30
Amounts falling due within one year, Current
2,813,553 GBP2023-09-30
Other Remaining Borrowings
Current
408,232 GBP2024-09-30
389,036 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
305,155 GBP2024-09-30
151,268 GBP2023-09-30
Trade Creditors/Trade Payables
Current
117,770 GBP2024-09-30
332,368 GBP2023-09-30
Corporation Tax Payable
Current
44,378 GBP2023-09-30
Other Taxation & Social Security Payable
Current
19,241 GBP2024-09-30
19,241 GBP2023-09-30
Other Creditors
Current
32,553 GBP2024-09-30
21,548 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
49,980 GBP2024-09-30
154,600 GBP2023-09-30
Other Remaining Borrowings
Non-current
970,748 GBP2024-09-30
959,891 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,223,579 GBP2024-09-30
508,455 GBP2023-09-30
Total Borrowings
Secured
2,907,714 GBP2024-09-30
2,008,650 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
831,148 GBP2024-09-30
624,019 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Class 2 ordinary share
1 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
296,401 GBP2023-10-01 ~ 2024-09-30