Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
17,361,112 GBP2022-10-01 ~ 2023-09-30
15,736,508 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
13,607,131 GBP2022-10-01 ~ 2023-09-30
12,646,479 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,753,981 GBP2022-10-01 ~ 2023-09-30
3,090,029 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
2,725,128 GBP2022-10-01 ~ 2023-09-30
2,525,458 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,145,215 GBP2022-10-01 ~ 2023-09-30
644,960 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
51,794 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
89,121 GBP2022-10-01 ~ 2023-09-30
149,505 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,056,094 GBP2022-10-01 ~ 2023-09-30
547,249 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
208,243 GBP2022-10-01 ~ 2023-09-30
140,025 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
847,851 GBP2022-10-01 ~ 2023-09-30
407,224 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
847,851 GBP2022-10-01 ~ 2023-09-30
407,224 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
3,167,826 GBP2023-09-30
2,431,247 GBP2022-09-30
Total Inventories
109,019 GBP2023-09-30
189,990 GBP2022-09-30
Debtors
7,939,053 GBP2023-09-30
8,470,772 GBP2022-09-30
Cash at bank and in hand
1,074,621 GBP2023-09-30
166,632 GBP2022-09-30
Current Assets
9,122,693 GBP2023-09-30
8,827,394 GBP2022-09-30
Creditors
Current
2,758,917 GBP2023-09-30
2,627,757 GBP2022-09-30
Net Current Assets/Liabilities
6,363,776 GBP2023-09-30
6,199,637 GBP2022-09-30
Total Assets Less Current Liabilities
9,531,602 GBP2023-09-30
8,630,884 GBP2022-09-30
Net Assets/Liabilities
7,439,237 GBP2023-09-30
6,591,386 GBP2022-09-30
Equity
Called up share capital
101 GBP2023-09-30
101 GBP2022-09-30
101 GBP2021-09-30
Retained earnings (accumulated losses)
7,439,136 GBP2023-09-30
6,591,285 GBP2022-09-30
6,184,061 GBP2021-09-30
Equity
7,439,237 GBP2023-09-30
6,591,386 GBP2022-09-30
6,184,162 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
847,851 GBP2022-10-01 ~ 2023-09-30
407,224 GBP2021-10-01 ~ 2022-09-30
Bank Overdrafts
-148,896 GBP2022-09-30
Wages/Salaries
850,525 GBP2022-10-01 ~ 2023-09-30
854,014 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
126 GBP2022-10-01 ~ 2023-09-30
149 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,254 GBP2022-10-01 ~ 2023-09-30
29,442 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
878,905 GBP2022-10-01 ~ 2023-09-30
883,605 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
192022-10-01 ~ 2023-09-30
212021-10-01 ~ 2022-09-30
Director Remuneration
10,004 GBP2022-10-01 ~ 2023-09-30
10,004 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
192,132 GBP2022-10-01 ~ 2023-09-30
86,682 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
15,100 GBP2022-10-01 ~ 2023-09-30
14,600 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
51,608 GBP2022-10-01 ~ 2023-09-30
1,445 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
264,024 GBP2022-10-01 ~ 2023-09-30
103,977 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
220,137 GBP2023-09-30
220,137 GBP2022-09-30
Plant and equipment
3,529,231 GBP2023-09-30
2,699,828 GBP2022-09-30
Furniture and fittings
233,468 GBP2023-09-30
233,468 GBP2022-09-30
Motor vehicles
1,081,595 GBP2023-09-30
857,503 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
5,064,431 GBP2023-09-30
4,010,936 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-28,919 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-86,434 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-115,353 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,387,319 GBP2023-09-30
1,159,935 GBP2022-09-30
Furniture and fittings
148,802 GBP2023-09-30
139,394 GBP2022-09-30
Motor vehicles
360,484 GBP2023-09-30
280,360 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,896,605 GBP2023-09-30
1,579,689 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
227,384 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
9,408 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
80,124 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
316,916 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
220,137 GBP2023-09-30
220,137 GBP2022-09-30
Plant and equipment
2,141,912 GBP2023-09-30
1,539,893 GBP2022-09-30
Furniture and fittings
84,666 GBP2023-09-30
94,074 GBP2022-09-30
Motor vehicles
721,111 GBP2023-09-30
577,143 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
931,607 GBP2023-09-30
1,207,600 GBP2022-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
91,676 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
265,415 GBP2023-09-30
302,757 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
74,021 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
50,763 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
124,784 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
666,192 GBP2023-09-30
904,843 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
456,867 GBP2023-09-30
415,893 GBP2022-09-30
Under hire purchased contracts or finance leases
1,123,059 GBP2023-09-30
1,320,736 GBP2022-09-30
Merchandise
109,019 GBP2023-09-30
189,990 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
558,400 GBP2023-09-30
1,202,293 GBP2022-09-30
Other Debtors
Current
358,506 GBP2023-09-30
446,021 GBP2022-09-30
Prepayments/Accrued Income
Current
374,573 GBP2023-09-30
154,441 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,813,553 GBP2023-09-30
3,345,272 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
148,896 GBP2022-09-30
Other Remaining Borrowings
Current
389,036 GBP2023-09-30
328,424 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
151,268 GBP2023-09-30
178,056 GBP2022-09-30
Trade Creditors/Trade Payables
Current
332,368 GBP2023-09-30
85,640 GBP2022-09-30
Corporation Tax Payable
Current
44,378 GBP2023-09-30
-6,145 GBP2022-09-30
Other Taxation & Social Security Payable
Current
19,241 GBP2023-09-30
1,096 GBP2022-09-30
Other Creditors
Current
21,548 GBP2023-09-30
12,118 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
154,600 GBP2023-09-30
14,600 GBP2022-09-30
Other Remaining Borrowings
Non-current
959,891 GBP2023-09-30
980,951 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
508,455 GBP2023-09-30
591,163 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
389,036 GBP2023-09-30
477,320 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
624,019 GBP2023-09-30
467,384 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
Class 2 ordinary share
1 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
847,851 GBP2022-10-01 ~ 2023-09-30