Turnover/Revenue
13,099,926 GBP2023-03-01 ~ 2024-02-29
13,368,397 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-8,941,045 GBP2023-03-01 ~ 2024-02-29
-9,344,862 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
4,158,881 GBP2023-03-01 ~ 2024-02-29
4,023,535 GBP2022-03-01 ~ 2023-02-28
Distribution Costs
-279,920 GBP2023-03-01 ~ 2024-02-29
-346,777 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-2,255,499 GBP2023-03-01 ~ 2024-02-29
-1,793,504 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,623,462 GBP2023-03-01 ~ 2024-02-29
1,883,254 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
29,494 GBP2023-03-01 ~ 2024-02-29
28 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,646,037 GBP2023-03-01 ~ 2024-02-29
1,882,180 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
1,241,615 GBP2023-03-01 ~ 2024-02-29
1,584,755 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
1,241,615 GBP2023-03-01 ~ 2024-02-29
1,584,755 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
10,770 GBP2024-02-29
Property, Plant & Equipment
277,602 GBP2024-02-29
338,558 GBP2023-02-28
Fixed Assets
288,372 GBP2024-02-29
338,558 GBP2023-02-28
Total Inventories
1,173,924 GBP2024-02-29
1,303,886 GBP2023-02-28
Debtors
Current
4,339,863 GBP2024-02-29
3,780,598 GBP2023-02-28
Cash at bank and in hand
1,832,575 GBP2024-02-29
1,711,864 GBP2023-02-28
Current Assets
7,346,362 GBP2024-02-29
6,796,348 GBP2023-02-28
Net Current Assets/Liabilities
5,572,600 GBP2024-02-29
4,985,350 GBP2023-02-28
Total Assets Less Current Liabilities
5,860,972 GBP2024-02-29
5,323,908 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-39,589 GBP2024-02-29
-86,962 GBP2023-02-28
Net Assets/Liabilities
5,764,057 GBP2024-02-29
5,172,442 GBP2023-02-28
Equity
Called up share capital
12,000 GBP2024-02-29
12,000 GBP2023-02-28
12,000 GBP2022-02-28
Retained earnings (accumulated losses)
5,752,057 GBP2024-02-29
5,160,442 GBP2023-02-28
3,575,687 GBP2022-02-28
Equity
5,764,057 GBP2024-02-29
5,172,442 GBP2023-02-28
3,587,687 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,241,615 GBP2023-03-01 ~ 2024-02-29
1,584,755 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-650,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
82,897 GBP2023-03-01 ~ 2024-02-29
77,443 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,285,276 GBP2023-03-01 ~ 2024-02-29
1,407,916 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
123,946 GBP2023-03-01 ~ 2024-02-29
144,016 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,481,985 GBP2023-03-01 ~ 2024-02-29
1,585,741 GBP2022-03-01 ~ 2023-02-28
Average number of employees in administration and support functions
442023-03-01 ~ 2024-02-29
492022-03-01 ~ 2023-02-28
Average Number of Employees
442023-03-01 ~ 2024-02-29
492022-03-01 ~ 2023-02-28
Director Remuneration
197,513 GBP2023-03-01 ~ 2024-02-29
185,116 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
10,500 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,178 GBP2023-03-01 ~ 2024-02-29
13,460 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
403,279 GBP2023-03-01 ~ 2024-02-29
357,614 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
14,000 GBP2024-02-29
14,000 GBP2023-02-28
Intangible Assets - Gross Cost
24,770 GBP2024-02-29
14,000 GBP2023-02-28
Development expenditure
10,770 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,000 GBP2024-02-29
14,000 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
14,000 GBP2024-02-29
14,000 GBP2023-02-28
Intangible Assets
Development expenditure
10,770 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
23,293 GBP2024-02-29
23,293 GBP2023-02-28
Tools/Equipment for furniture and fittings
397,561 GBP2024-02-29
397,561 GBP2023-02-28
Motor vehicles
396,054 GBP2024-02-29
469,986 GBP2023-02-28
Plant and equipment
134,309 GBP2024-02-29
134,309 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
951,217 GBP2024-02-29
1,025,149 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-131,603 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-131,603 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,451 GBP2024-02-29
8,219 GBP2023-02-28
Tools/Equipment for furniture and fittings
348,729 GBP2024-02-29
338,167 GBP2023-02-28
Motor vehicles
189,834 GBP2024-02-29
219,355 GBP2023-02-28
Plant and equipment
124,601 GBP2024-02-29
120,850 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
673,615 GBP2024-02-29
686,591 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,232 GBP2023-03-01 ~ 2024-02-29
Tools/Equipment for furniture and fittings
10,562 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
66,352 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
3,751 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,897 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-95,873 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,873 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
12,842 GBP2024-02-29
15,074 GBP2023-02-28
Tools/Equipment for furniture and fittings
48,832 GBP2024-02-29
59,394 GBP2023-02-28
Motor vehicles
206,220 GBP2024-02-29
250,631 GBP2023-02-28
Plant and equipment
9,708 GBP2024-02-29
13,459 GBP2023-02-28
Other types of inventories not specified separately
1,173,924 GBP2024-02-29
1,303,886 GBP2023-02-28
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,357,802 GBP2024-02-29
1,510,097 GBP2023-02-28
Other Debtors
Current, Amounts falling due within one year
6,635 GBP2024-02-29
3,070 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
4,339,863 GBP2024-02-29
3,780,598 GBP2023-02-28
Cash and Cash Equivalents
1,832,575 GBP2024-02-29
1,711,864 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
47,428 GBP2024-02-29
19,029 GBP2023-02-28
Trade Creditors/Trade Payables
1,270,465 GBP2024-02-29
1,326,715 GBP2023-02-28
Taxation/Social Security Payable
225,299 GBP2024-02-29
218,683 GBP2023-02-28
Corporation Tax Payable
147,580 GBP2024-02-29
170,980 GBP2023-02-28
Total Borrowings
Non-current, Amounts falling due after one year
39,589 GBP2024-02-29
86,962 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,326 GBP2024-02-29
64,504 GBP2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
57,331 GBP2024-02-29
68,936 GBP2023-02-28
Deferred Tax Liabilities
57,331 GBP2024-02-29
68,936 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
47,428 GBP2024-02-29
19,029 GBP2023-02-28
Minimum gross finance lease payments owing
87,017 GBP2024-02-29
105,991 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
248,795 GBP2024-02-29
244,814 GBP2023-02-28
Between two and five year
787,846 GBP2024-02-29
856,510 GBP2023-02-28
More than five year
198,144 GBP2024-02-29
357,516 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,234,785 GBP2024-02-29
1,458,840 GBP2023-02-28