Average Number of Employees
1012024-01-01 ~ 2024-12-31
842023-01-01 ~ 2023-12-31
Turnover/Revenue
19,511,763 GBP2024-01-01 ~ 2024-12-31
17,024,026 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,522,179 GBP2024-01-01 ~ 2024-12-31
-10,837,540 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,989,584 GBP2024-01-01 ~ 2024-12-31
6,186,486 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,434,774 GBP2024-01-01 ~ 2024-12-31
-4,706,124 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,554,810 GBP2024-01-01 ~ 2024-12-31
1,480,362 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,331 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,267,419 GBP2024-01-01 ~ 2024-12-31
1,613,500 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,040,974 GBP2024-01-01 ~ 2024-12-31
1,204,591 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,040,974 GBP2024-01-01 ~ 2024-12-31
1,204,591 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,050,386 GBP2024-12-31
720,764 GBP2023-12-31
Fixed Assets - Investments
351,208 GBP2024-12-31
389,020 GBP2023-12-31
Fixed Assets
1,401,594 GBP2024-12-31
1,109,784 GBP2023-12-31
Total Inventories
137,196 GBP2024-12-31
197,436 GBP2023-12-31
Debtors
Current
3,887,433 GBP2024-12-31
4,116,224 GBP2023-12-31
Cash at bank and in hand
2,651,178 GBP2024-12-31
2,559,177 GBP2023-12-31
Current Assets
6,675,807 GBP2024-12-31
6,872,837 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,672,288 GBP2023-12-31
Net Current Assets/Liabilities
3,498,956 GBP2024-12-31
3,200,549 GBP2023-12-31
Total Assets Less Current Liabilities
4,900,550 GBP2024-12-31
4,310,333 GBP2023-12-31
Net Assets/Liabilities
4,696,586 GBP2024-12-31
4,026,052 GBP2023-12-31
Equity
Called up share capital
8,820 GBP2024-12-31
8,820 GBP2023-12-31
8,820 GBP2023-01-01
Share premium
121,680 GBP2024-12-31
121,680 GBP2023-12-31
121,680 GBP2023-01-01
Retained earnings (accumulated losses)
4,761,138 GBP2024-12-31
3,868,409 GBP2023-12-31
2,814,441 GBP2023-01-01
Equity
4,696,586 GBP2024-12-31
4,026,052 GBP2023-12-31
2,944,941 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,040,974 GBP2024-01-01 ~ 2024-12-31
1,204,591 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,263,169 GBP2024-01-01 ~ 2024-12-31
1,177,448 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-370,440 GBP2024-01-01 ~ 2024-12-31
-123,480 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-370,440 GBP2024-01-01 ~ 2024-12-31
-123,480 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-370,440 GBP2024-01-01 ~ 2024-12-31
-123,480 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-370,440 GBP2024-01-01 ~ 2024-12-31
-123,480 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,935 GBP2024-01-01 ~ 2024-12-31
14,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,859,622 GBP2024-01-01 ~ 2024-12-31
4,687,279 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
582,394 GBP2024-01-01 ~ 2024-12-31
474,968 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,596,360 GBP2024-01-01 ~ 2024-12-31
5,275,654 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
668,282 GBP2024-01-01 ~ 2024-12-31
441,423 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-60,593 GBP2024-01-01 ~ 2024-12-31
51,674 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
316,855 GBP2024-01-01 ~ 2024-12-31
379,173 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
370,440 GBP2024-01-01 ~ 2024-12-31
123,480 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
429,891 GBP2024-12-31
330,969 GBP2023-12-31
Motor vehicles
1,572,168 GBP2024-12-31
1,215,660 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,253,272 GBP2024-12-31
1,781,280 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-189,839 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-189,839 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
306,673 GBP2023-12-31
Motor vehicles
652,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,060,516 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,590 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
252,178 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
294,864 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-152,494 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-152,494 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
321,263 GBP2024-12-31
Motor vehicles
752,364 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,202,886 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
108,628 GBP2024-12-31
24,296 GBP2023-12-31
Motor vehicles
819,804 GBP2024-12-31
562,980 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
367,430 GBP2024-12-31
349,763 GBP2023-12-31
Under hire purchased contracts or finance leases
367,430 GBP2024-12-31
349,763 GBP2023-12-31
Raw materials and consumables
137,196 GBP2024-12-31
197,436 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,622,719 GBP2024-12-31
3,900,223 GBP2023-12-31
Prepayments/Accrued Income
Current
264,714 GBP2024-12-31
216,001 GBP2023-12-31
Cash and Cash Equivalents
2,651,178 GBP2024-12-31
2,559,177 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,347,146 GBP2024-12-31
2,026,292 GBP2023-12-31
Amounts owed to group undertakings
Current
84,000 GBP2023-12-31
Corporation Tax Payable
Current
75,019 GBP2024-12-31
207,641 GBP2023-12-31
Taxation/Social Security Payable
Current
477,738 GBP2024-12-31
169,071 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
149,508 GBP2024-12-31
142,022 GBP2023-12-31
Other Creditors
Current
27,238 GBP2024-12-31
21,386 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,100,202 GBP2024-12-31
1,021,876 GBP2023-12-31
Creditors
Current
3,176,851 GBP2024-12-31
3,672,288 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
105,244 GBP2024-12-31
124,968 GBP2023-12-31
Creditors
Non-current
105,244 GBP2024-12-31
124,968 GBP2023-12-31
Minimum gross finance lease payments owing
254,752 GBP2024-12-31
266,990 GBP2023-12-31
Net Deferred Tax Liability/Asset
-98,720 GBP2024-12-31
-159,313 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
60,593 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-170,711 GBP2024-12-31
-135,224 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,290 GBP2024-12-31
65,822 GBP2023-12-31
Between one and five year
138,573 GBP2024-12-31
76,863 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
230,863 GBP2024-12-31
142,685 GBP2023-12-31