20590 - Manufacture Of Other Chemical Products N.e.c.
Average Number of Employees
312023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Turnover/Revenue
7,652,204 GBP2023-01-01 ~ 2023-12-31
6,400,528 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,041,296 GBP2023-01-01 ~ 2023-12-31
-4,989,037 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,610,908 GBP2023-01-01 ~ 2023-12-31
1,411,491 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,349,249 GBP2023-01-01 ~ 2023-12-31
-1,797,916 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
263,379 GBP2023-01-01 ~ 2023-12-31
-384,905 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-167,509 GBP2023-01-01 ~ 2023-12-31
-69,475 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
95,870 GBP2023-01-01 ~ 2023-12-31
-454,380 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
178,027 GBP2023-01-01 ~ 2023-12-31
-449,843 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
234,560 GBP2023-12-31
289,120 GBP2022-12-31
Property, Plant & Equipment
982,127 GBP2023-12-31
988,001 GBP2022-12-31
Fixed Assets
1,216,687 GBP2023-12-31
1,277,121 GBP2022-12-31
Total Inventories
1,136,632 GBP2023-12-31
910,220 GBP2022-12-31
Debtors
Non-current
21,282 GBP2023-12-31
241,380 GBP2022-12-31
Current
1,634,164 GBP2023-12-31
997,138 GBP2022-12-31
Cash at bank and in hand
257,479 GBP2023-12-31
171,252 GBP2022-12-31
Current Assets
3,049,557 GBP2023-12-31
2,319,990 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,562,635 GBP2023-12-31
-897,466 GBP2022-12-31
Net Current Assets/Liabilities
1,486,922 GBP2023-12-31
1,422,524 GBP2022-12-31
Total Assets Less Current Liabilities
2,703,609 GBP2023-12-31
2,699,645 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,351,493 GBP2023-12-31
-2,446,177 GBP2022-12-31
Net Assets/Liabilities
347,708 GBP2023-12-31
169,681 GBP2022-12-31
Equity
Called up share capital
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Retained earnings (accumulated losses)
97,708 GBP2023-12-31
-80,319 GBP2022-12-31
Equity
347,708 GBP2023-12-31
169,681 GBP2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-100,433 GBP2023-01-01 ~ 2023-12-31
8,365 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
22,549 GBP2023-01-01 ~ 2023-12-31
-86,332 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
348,994 GBP2023-12-31
348,994 GBP2022-12-31
Goodwill
102,981 GBP2023-12-31
102,981 GBP2022-12-31
Intangible Assets - Gross Cost
451,975 GBP2023-12-31
451,975 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
135,031 GBP2023-12-31
101,067 GBP2022-12-31
Goodwill
82,384 GBP2023-12-31
61,788 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
217,415 GBP2023-12-31
162,855 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
54,560 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
213,963 GBP2023-12-31
247,927 GBP2022-12-31
Goodwill
20,597 GBP2023-12-31
41,193 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
920,480 GBP2023-12-31
920,480 GBP2022-12-31
Plant and equipment
1,005,912 GBP2023-12-31
944,467 GBP2022-12-31
Furniture and fittings
316,126 GBP2023-12-31
255,960 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,242,518 GBP2023-12-31
2,120,907 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
629,956 GBP2022-12-31
Furniture and fittings
218,654 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,132,906 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
83,226 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
22,573 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
127,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
713,182 GBP2023-12-31
Furniture and fittings
241,227 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,260,391 GBP2023-12-31
Property, Plant & Equipment
Buildings
614,498 GBP2023-12-31
636,184 GBP2022-12-31
Plant and equipment
292,730 GBP2023-12-31
314,511 GBP2022-12-31
Furniture and fittings
74,899 GBP2023-12-31
37,306 GBP2022-12-31
Raw materials and consumables
858,811 GBP2023-12-31
633,070 GBP2022-12-31
Finished Goods/Goods for Resale
277,821 GBP2023-12-31
277,150 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,481,580 GBP2023-12-31
765,688 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
20,583 GBP2023-12-31
Other Debtors
Current
33,596 GBP2023-12-31
85,462 GBP2022-12-31
Prepayments/Accrued Income
Current
34,077 GBP2023-12-31
39,454 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
64,328 GBP2023-12-31
106,534 GBP2022-12-31
Bank Borrowings
Current
43,804 GBP2023-12-31
60,741 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,254,473 GBP2023-12-31
653,743 GBP2022-12-31
Taxation/Social Security Payable
Current
52,590 GBP2023-12-31
33,606 GBP2022-12-31
Other Creditors
Current
211,768 GBP2023-12-31
149,376 GBP2022-12-31
Creditors
Current
1,562,635 GBP2023-12-31
897,466 GBP2022-12-31
Amounts owed to group undertakings
Non-current
2,351,493 GBP2023-12-31
2,446,177 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,408 GBP2023-12-31
-83,787 GBP2022-12-31
-59,713 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
79,379 GBP2023-01-01 ~ 2023-12-31
-24,074 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-87,626 GBP2023-12-31
-83,470 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2023-12-31
150,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31