20590 - Manufacture Of Other Chemical Products N.e.c.
Average Number of Employees
352025-01-01 ~ 2025-12-31
342024-01-01 ~ 2024-12-31
Turnover/Revenue
8,580,083 GBP2025-01-01 ~ 2025-12-31
7,295,893 GBP2024-01-01 ~ 2024-12-31
Cost of Sales
-5,446,688 GBP2025-01-01 ~ 2025-12-31
-4,673,358 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
3,133,395 GBP2025-01-01 ~ 2025-12-31
2,622,535 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-2,538,389 GBP2025-01-01 ~ 2025-12-31
-3,174,190 GBP2024-01-01 ~ 2024-12-31
Operating Profit/Loss
614,903 GBP2025-01-01 ~ 2025-12-31
-1,134,150 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
30,917 GBP2025-01-01 ~ 2025-12-31
1,580 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-159,334 GBP2025-01-01 ~ 2025-12-31
-171,026 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
486,486 GBP2025-01-01 ~ 2025-12-31
-1,303,596 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
486,486 GBP2025-01-01 ~ 2025-12-31
-1,363,516 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,037,499 GBP2025-12-31
985,469 GBP2024-12-31
Fixed Assets
1,037,499 GBP2025-12-31
985,469 GBP2024-12-31
Total Inventories
848,787 GBP2025-12-31
1,061,064 GBP2024-12-31
Debtors
Non-current
12,081 GBP2025-12-31
20,134 GBP2024-12-31
Current
1,142,977 GBP2025-12-31
1,023,436 GBP2024-12-31
Cash at bank and in hand
405,611 GBP2025-12-31
285,150 GBP2024-12-31
Current Assets
2,409,456 GBP2025-12-31
2,389,784 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-1,780,240 GBP2024-12-31
Net Current Assets/Liabilities
1,311,367 GBP2025-12-31
609,544 GBP2024-12-31
Total Assets Less Current Liabilities
2,348,866 GBP2025-12-31
1,595,013 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-2,878,188 GBP2025-12-31
Net Assets/Liabilities
-529,322 GBP2025-12-31
-1,015,808 GBP2024-12-31
Equity
Called up share capital
250,000 GBP2025-12-31
250,000 GBP2024-12-31
250,000 GBP2024-01-01
Retained earnings (accumulated losses)
-779,322 GBP2025-12-31
-1,265,808 GBP2024-12-31
97,708 GBP2024-01-01
Equity
-529,322 GBP2025-12-31
-1,015,808 GBP2024-12-31
347,708 GBP2024-01-01
Profit/Loss
Retained earnings (accumulated losses)
486,486 GBP2025-01-01 ~ 2025-12-31
-1,363,516 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
486,486 GBP2025-01-01 ~ 2025-12-31
-1,363,516 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
486,486 GBP2025-01-01 ~ 2025-12-31
-1,363,516 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,085 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
121,622 GBP2025-01-01 ~ 2025-12-31
-325,899 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
9,357 GBP2025-12-31
9,357 GBP2024-12-31
Goodwill
102,981 GBP2025-12-31
102,981 GBP2024-12-31
Intangible Assets - Gross Cost
112,338 GBP2025-12-31
112,338 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
9,357 GBP2025-12-31
9,357 GBP2024-12-31
Goodwill
102,981 GBP2025-12-31
102,981 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
112,338 GBP2025-12-31
112,338 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
920,480 GBP2025-12-31
920,480 GBP2024-12-31
Plant and equipment
1,293,119 GBP2025-12-31
1,191,200 GBP2024-12-31
Furniture and fittings
385,774 GBP2025-12-31
373,257 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
2,599,373 GBP2025-12-31
2,484,937 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
899,096 GBP2024-12-31
Furniture and fittings
275,213 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,499,468 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
99,265 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
147,677 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
913,090 GBP2025-12-31
Furniture and fittings
304,448 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,561,874 GBP2025-12-31
Property, Plant & Equipment
Buildings
576,144 GBP2025-12-31
595,321 GBP2024-12-31
Plant and equipment
380,029 GBP2025-12-31
292,104 GBP2024-12-31
Furniture and fittings
81,326 GBP2025-12-31
98,044 GBP2024-12-31
Raw materials and consumables
552,300 GBP2025-12-31
873,652 GBP2024-12-31
Finished Goods/Goods for Resale
296,487 GBP2025-12-31
187,412 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,051,184 GBP2025-12-31
858,379 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
9,000 GBP2025-12-31
12,251 GBP2024-12-31
Other Debtors
Current
27,191 GBP2025-12-31
105,630 GBP2024-12-31
Prepayments/Accrued Income
Current
55,602 GBP2025-12-31
47,176 GBP2024-12-31
Bank Borrowings
Current
26,865 GBP2024-12-31
Trade Creditors/Trade Payables
Current
654,682 GBP2025-12-31
1,024,190 GBP2024-12-31
Taxation/Social Security Payable
Current
63,826 GBP2025-12-31
59,775 GBP2024-12-31
Other Creditors
Current
379,581 GBP2025-12-31
669,410 GBP2024-12-31
Creditors
Current
1,098,089 GBP2025-12-31
1,780,240 GBP2024-12-31
Amounts owed to group undertakings
Non-current
2,878,188 GBP2025-12-31
2,610,821 GBP2024-12-31
Net Deferred Tax Liability/Asset
-4,408 GBP2024-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,408 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2025-12-31
150,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2025-12-31
100,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1.002025-01-01 ~ 2025-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,957 GBP2025-12-31
19,416 GBP2024-12-31
Between one and five year
81,297 GBP2025-12-31
15,992 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
127,254 GBP2025-12-31
35,408 GBP2024-12-31