D. SIDOLI & SONS (SHREWSBURY) LIMITED - 2015-02-09
Average Number of Employees
2332023-02-01 ~ 2024-01-31
2382022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,501,421 GBP2024-01-31
1,069,959 GBP2023-01-31
Investment Property
925,000 GBP2024-01-31
1,225,000 GBP2023-01-31
Fixed Assets
2,426,421 GBP2024-01-31
2,294,959 GBP2023-01-31
Total Inventories
3,920,685 GBP2024-01-31
4,480,991 GBP2023-01-31
Debtors
Non-current
169,923 GBP2023-01-31
Current
4,435,558 GBP2024-01-31
3,831,252 GBP2023-01-31
Current assets - Investments
4,502,413 GBP2024-01-31
4,076,437 GBP2023-01-31
Cash at bank and in hand
8,525,584 GBP2024-01-31
5,188,513 GBP2023-01-31
Current Assets
21,384,240 GBP2024-01-31
17,747,116 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-15,597,743 GBP2024-01-31
-13,676,634 GBP2023-01-31
Net Current Assets/Liabilities
5,786,497 GBP2024-01-31
4,070,482 GBP2023-01-31
Total Assets Less Current Liabilities
8,212,918 GBP2024-01-31
6,365,441 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-45,426 GBP2024-01-31
-68,685 GBP2023-01-31
Net Assets/Liabilities
7,798,513 GBP2024-01-31
5,950,256 GBP2023-01-31
Equity
Called up share capital
26,000 GBP2024-01-31
26,000 GBP2023-01-31
26,000 GBP2022-02-01
Capital redemption reserve
24,000 GBP2024-01-31
24,000 GBP2023-01-31
24,000 GBP2022-02-01
Retained earnings (accumulated losses)
7,748,513 GBP2024-01-31
5,900,256 GBP2023-01-31
7,799,079 GBP2022-02-01
Equity
7,798,513 GBP2024-01-31
5,950,256 GBP2023-01-31
7,849,079 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
4,348,257 GBP2023-02-01 ~ 2024-01-31
3,101,177 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
4,348,257 GBP2023-02-01 ~ 2024-01-31
3,101,177 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,348,257 GBP2023-02-01 ~ 2024-01-31
3,101,177 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
4,348,257 GBP2023-02-01 ~ 2024-01-31
3,101,177 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2023-02-01 ~ 2024-01-31
-5,000,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-2,500,000 GBP2023-02-01 ~ 2024-01-31
-5,000,000 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,500,000 GBP2023-02-01 ~ 2024-01-31
-5,000,000 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-2,500,000 GBP2023-02-01 ~ 2024-01-31
-5,000,000 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
32,000 GBP2023-02-01 ~ 2024-01-31
30,700 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
6,876,737 GBP2023-02-01 ~ 2024-01-31
5,623,006 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
517,350 GBP2023-02-01 ~ 2024-01-31
444,834 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
7,518,534 GBP2023-02-01 ~ 2024-01-31
6,182,940 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
1,345,636 GBP2023-02-01 ~ 2024-01-31
327,620 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
922,580 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
178,542 GBP2023-02-01 ~ 2024-01-31
116,333 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,349,569 GBP2023-02-01 ~ 2024-01-31
712,154 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
5,697,826 GBP2023-02-01 ~ 2024-01-31
3,813,331 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
1,367,478 GBP2023-02-01 ~ 2024-01-31
724,533 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
2,500,000 GBP2023-02-01 ~ 2024-01-31
5,000,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,018,213 GBP2024-01-31
10,368,954 GBP2023-01-31
Motor vehicles
310,869 GBP2024-01-31
250,246 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
11,329,082 GBP2024-01-31
10,619,200 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,283 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-157,824 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-173,107 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,442,700 GBP2023-01-31
Motor vehicles
106,541 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
9,549,241 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
323,074 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Owned/Freehold
57,561 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
380,635 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,274 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-86,941 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-102,215 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,750,500 GBP2024-01-31
Motor vehicles
77,161 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,827,661 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
1,267,713 GBP2024-01-31
926,254 GBP2023-01-31
Motor vehicles
233,708 GBP2024-01-31
143,705 GBP2023-01-31
Raw materials and consumables
2,045,823 GBP2024-01-31
2,358,754 GBP2023-01-31
Finished Goods/Goods for Resale
1,874,862 GBP2024-01-31
2,122,237 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
4,025,561 GBP2024-01-31
3,398,673 GBP2023-01-31
Other Debtors
Current
366,469 GBP2024-01-31
393,833 GBP2023-01-31
Prepayments/Accrued Income
Current
43,528 GBP2024-01-31
38,746 GBP2023-01-31
Cash and Cash Equivalents
8,525,584 GBP2024-01-31
5,188,513 GBP2023-01-31
Trade Creditors/Trade Payables
Current
878,481 GBP2024-01-31
815,795 GBP2023-01-31
Amounts owed to group undertakings
Current
11,944,586 GBP2024-01-31
11,506,455 GBP2023-01-31
Corporation Tax Payable
Current
718,769 GBP2024-01-31
407,742 GBP2023-01-31
Taxation/Social Security Payable
Current
109,997 GBP2024-01-31
98,426 GBP2023-01-31
Other Creditors
Current
183,264 GBP2024-01-31
232,050 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,762,646 GBP2024-01-31
616,166 GBP2023-01-31
Creditors
Current
15,597,743 GBP2024-01-31
13,676,634 GBP2023-01-31
Non-current
45,426 GBP2024-01-31
68,685 GBP2023-01-31
Net Deferred Tax Liability/Asset
-8,619 GBP2024-01-31
169,923 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-178,542 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-13,062 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,000 shares2024-01-31
26,000 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
225,771 GBP2024-01-31
188,145 GBP2023-01-31
Between one and five year
448,264 GBP2024-01-31
232,804 GBP2023-01-31
More than five year
91,273 GBP2024-01-31
20,186 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
765,308 GBP2024-01-31
441,135 GBP2023-01-31