Average Number of Employees
252023-06-01 ~ 2024-05-31
252022-06-01 ~ 2023-05-31
Intangible Assets
15,350 GBP2024-05-31
22,050 GBP2023-05-31
Property, Plant & Equipment
140,470 GBP2024-05-31
161,737 GBP2023-05-31
Investment Property
275,000 GBP2024-05-31
275,000 GBP2023-05-31
Fixed Assets
430,820 GBP2024-05-31
458,787 GBP2023-05-31
Total Inventories
41,540 GBP2024-05-31
40,806 GBP2023-05-31
Debtors
Current
474,225 GBP2024-05-31
384,075 GBP2023-05-31
Cash at bank and in hand
362,913 GBP2024-05-31
330,418 GBP2023-05-31
Current Assets
878,678 GBP2024-05-31
755,299 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-264,414 GBP2023-05-31
Net Current Assets/Liabilities
543,832 GBP2024-05-31
490,885 GBP2023-05-31
Total Assets Less Current Liabilities
974,652 GBP2024-05-31
949,672 GBP2023-05-31
Net Assets/Liabilities
972,193 GBP2024-05-31
947,213 GBP2023-05-31
Equity
Called up share capital
20,000 GBP2024-05-31
20,000 GBP2023-05-31
Revaluation reserve
28,540 GBP2024-05-31
28,540 GBP2023-05-31
Retained earnings (accumulated losses)
923,653 GBP2024-05-31
898,673 GBP2023-05-31
Equity
972,193 GBP2024-05-31
947,213 GBP2023-05-31
Intangible Assets - Gross Cost
Development expenditure
33,500 GBP2024-05-31
33,500 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
18,150 GBP2024-05-31
11,450 GBP2023-05-31
Intangible Assets
Development expenditure
15,350 GBP2024-05-31
22,050 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
238,536 GBP2024-05-31
238,536 GBP2023-05-31
Plant and equipment
138,782 GBP2024-05-31
136,460 GBP2023-05-31
Motor vehicles
266,756 GBP2024-05-31
246,406 GBP2023-05-31
Furniture and fittings
56,976 GBP2024-05-31
56,976 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
701,050 GBP2024-05-31
678,378 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
113,546 GBP2023-05-31
Motor vehicles
162,076 GBP2023-05-31
Furniture and fittings
56,727 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
516,641 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,658 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Owned/Freehold
32,631 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
43,939 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
121,204 GBP2024-05-31
Motor vehicles
194,707 GBP2024-05-31
Furniture and fittings
56,727 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
560,580 GBP2024-05-31
Property, Plant & Equipment
Buildings
50,594 GBP2024-05-31
54,244 GBP2023-05-31
Plant and equipment
17,578 GBP2024-05-31
22,914 GBP2023-05-31
Motor vehicles
72,049 GBP2024-05-31
84,330 GBP2023-05-31
Furniture and fittings
249 GBP2024-05-31
249 GBP2023-05-31
Finished Goods/Goods for Resale
41,540 GBP2024-05-31
40,806 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
424,405 GBP2024-05-31
358,394 GBP2023-05-31
Other Debtors
Current
34,822 GBP2024-05-31
14,759 GBP2023-05-31
Prepayments/Accrued Income
Current
14,998 GBP2024-05-31
10,922 GBP2023-05-31
Trade Creditors/Trade Payables
Current
115,342 GBP2024-05-31
98,032 GBP2023-05-31
Corporation Tax Payable
Current
62,358 GBP2024-05-31
38,731 GBP2023-05-31
Taxation/Social Security Payable
Current
110,500 GBP2024-05-31
84,023 GBP2023-05-31
Other Creditors
Current
18,466 GBP2024-05-31
14,039 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
28,180 GBP2024-05-31
29,589 GBP2023-05-31
Creditors
Current
334,846 GBP2024-05-31
264,414 GBP2023-05-31
Net Deferred Tax Liability/Asset
-2,459 GBP2024-05-31
-2,459 GBP2023-05-31
-2,459 GBP2022-06-01
Deferred Tax Liabilities
Accelerated tax depreciation
-2,459 GBP2024-05-31
-2,459 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,950 GBP2024-05-31
37,950 GBP2023-05-31
Between one and five year
31,625 GBP2024-05-31
69,575 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
69,575 GBP2024-05-31
107,525 GBP2023-05-31