Average Number of Employees
182022-10-01 ~ 2023-09-30
212021-10-01 ~ 2022-09-30
Intangible Assets
4,621 GBP2023-09-30
6,162 GBP2022-09-30
Property, Plant & Equipment
209,337 GBP2023-09-30
179,846 GBP2022-09-30
Fixed Assets
213,958 GBP2023-09-30
186,008 GBP2022-09-30
Total Inventories
2,095 GBP2023-09-30
1,750 GBP2022-09-30
Debtors
Current
785,645 GBP2023-09-30
588,812 GBP2022-09-30
Cash at bank and in hand
239,209 GBP2023-09-30
298,663 GBP2022-09-30
Current Assets
1,026,949 GBP2023-09-30
889,225 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-676,743 GBP2023-09-30
-471,420 GBP2022-09-30
Net Current Assets/Liabilities
350,206 GBP2023-09-30
417,805 GBP2022-09-30
Total Assets Less Current Liabilities
564,164 GBP2023-09-30
603,813 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-92,418 GBP2023-09-30
-149,785 GBP2022-09-30
Net Assets/Liabilities
419,412 GBP2023-09-30
419,857 GBP2022-09-30
Equity
Called up share capital
69 GBP2023-09-30
69 GBP2022-09-30
Share premium
150,000 GBP2023-09-30
150,000 GBP2022-09-30
Capital redemption reserve
51 GBP2023-09-30
51 GBP2022-09-30
Retained earnings (accumulated losses)
269,292 GBP2023-09-30
269,737 GBP2022-09-30
Equity
419,412 GBP2023-09-30
419,857 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Furniture and fittings
152022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
17,865 GBP2023-09-30
17,865 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Other
490,237 GBP2023-09-30
432,080 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Other
-20,590 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-12,267 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
280,900 GBP2023-09-30
Property, Plant & Equipment
Other
209,337 GBP2023-09-30
179,846 GBP2022-09-30
Plant and equipment, Under hire purchased contracts or finance leases
21,594 GBP2023-09-30
25,405 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
51,037 GBP2023-09-30
Under hire purchased contracts or finance leases
72,631 GBP2023-09-30
25,405 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
620,591 GBP2023-09-30
425,171 GBP2022-09-30
Other Debtors
Current
140,478 GBP2023-09-30
144,031 GBP2022-09-30
Prepayments/Accrued Income
Current
24,576 GBP2023-09-30
19,610 GBP2022-09-30
Bank Borrowings
Current
5,556 GBP2023-09-30
5,555 GBP2022-09-30
Other Remaining Borrowings
Current
66,011 GBP2023-09-30
61,999 GBP2022-09-30
Trade Creditors/Trade Payables
Current
436,435 GBP2023-09-30
326,645 GBP2022-09-30
Corporation Tax Payable
Current
67,789 GBP2023-09-30
43,197 GBP2022-09-30
Taxation/Social Security Payable
Current
17,580 GBP2023-09-30
13,945 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
25,664 GBP2023-09-30
8,798 GBP2022-09-30
Other Creditors
Current
593 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
57,708 GBP2023-09-30
10,688 GBP2022-09-30
Creditors
Current
676,743 GBP2023-09-30
471,420 GBP2022-09-30
Bank Borrowings
Non-current
33,333 GBP2023-09-30
38,889 GBP2022-09-30
Other Remaining Borrowings
Non-current
28,755 GBP2023-09-30
94,766 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
30,330 GBP2023-09-30
16,130 GBP2022-09-30
Creditors
Non-current
92,418 GBP2023-09-30
149,785 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
5,556 GBP2023-09-30
5,555 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
71,567 GBP2023-09-30
67,554 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
5,555 GBP2023-09-30
5,556 GBP2022-09-30
Non-current, Between two and five year
22,222 GBP2023-09-30
22,222 GBP2022-09-30
Total Borrowings
133,655 GBP2023-09-30
201,209 GBP2022-09-30
Minimum gross finance lease payments owing
55,994 GBP2023-09-30
24,928 GBP2022-09-30
Net Deferred Tax Liability/Asset
-52,334 GBP2023-09-30
-34,171 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,163 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-52,334 GBP2023-09-30
-34,171 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
65 shares2023-09-30
65 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Par Value of Share
Class 3 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Par Value of Share
Class 4 ordinary share
1.002022-10-01 ~ 2023-09-30