10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
42023-01-01 ~ 2023-12-31
Profit/Loss
4,401,088 GBP2023-01-01 ~ 2023-12-31
1,612,947 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
369,256 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
331,925 GBP2022-12-31
Intangible Assets
Development expenditure
37,331 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,306,368 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
5,008,905 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
30,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
297,463 GBP2022-12-31
Turnover/Revenue
9,589,802 GBP2023-01-01 ~ 2023-12-31
10,720,830 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,987,140 GBP2023-01-01 ~ 2023-12-31
-7,170,013 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,602,662 GBP2023-01-01 ~ 2023-12-31
3,550,817 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,952,450 GBP2023-01-01 ~ 2023-12-31
-1,792,440 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-452,331 GBP2023-01-01 ~ 2023-12-31
-906,437 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,392,806 GBP2023-01-01 ~ 2023-12-31
-1,341,120 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
136 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-222,324 GBP2023-01-01 ~ 2023-12-31
-271,827 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,170,618 GBP2023-01-01 ~ 2023-12-31
-1,612,947 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
4,401,088 GBP2023-01-01 ~ 2023-12-31
-1,612,947 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-67,613 GBP2023-12-31
-4,468,701 GBP2022-12-31
-2,855,754 GBP2021-12-31
Intangible Assets
37,331 GBP2022-12-31
Property, Plant & Equipment
297,463 GBP2022-12-31
Fixed Assets - Investments
536,288 GBP2022-12-31
Fixed Assets
871,082 GBP2022-12-31
Total Inventories
1,306,071 GBP2023-12-31
1,048,565 GBP2022-12-31
Debtors
2,706,620 GBP2023-12-31
1,926,375 GBP2022-12-31
Cash at bank and in hand
208,161 GBP2023-12-31
1,270,662 GBP2022-12-31
Current Assets
4,220,852 GBP2023-12-31
4,245,602 GBP2022-12-31
Creditors
Amounts falling due within one year
971,967 GBP2023-12-31
2,333,865 GBP2022-12-31
Net Current Assets/Liabilities
3,248,885 GBP2023-12-31
1,911,737 GBP2022-12-31
Total Assets Less Current Liabilities
3,248,885 GBP2023-12-31
2,782,819 GBP2022-12-31
Creditors
Amounts falling due after one year
1,195,498 GBP2023-12-31
5,130,520 GBP2022-12-31
Net Assets/Liabilities
2,053,387 GBP2023-12-31
-2,347,701 GBP2022-12-31
Equity
Called up share capital
2,121,000 GBP2023-12-31
2,121,000 GBP2022-12-31
Equity
2,053,387 GBP2023-12-31
-2,347,701 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
30,416 GBP2023-01-01 ~ 2023-12-31
207,666 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
454,301 GBP2023-01-01 ~ 2023-12-31
1,387,688 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
64,495 GBP2023-01-01 ~ 2023-12-31
151,089 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,564 GBP2023-01-01 ~ 2023-12-31
44,888 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
542,360 GBP2023-01-01 ~ 2023-12-31
1,583,665 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
88,521 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,230,470 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
792,655 GBP2023-01-01 ~ 2023-12-31
-306,460 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
369,256 GBP2022-12-31
Intangible assets - Disposals
-369,256 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
331,925 GBP2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-331,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
5,306,368 GBP2022-12-31
Property, Plant & Equipment - Disposals
-5,306,368 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,008,905 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,039,321 GBP2023-01-01 ~ 2023-12-31
Amounts invested in assets
Cost valuation, Non-current
808,186 GBP2022-12-31
Non-current
536,288 GBP2022-12-31
Raw Materials
1,462 GBP2022-12-31
Finished Goods
1,306,071 GBP2023-12-31
1,047,103 GBP2022-12-31
Trade Debtors/Trade Receivables
1,400,854 GBP2023-12-31
1,523,532 GBP2022-12-31
Prepayments/Accrued Income
34,866 GBP2023-12-31
141,017 GBP2022-12-31
Other Debtors
21,426 GBP2023-12-31
41,308 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
38,071 GBP2023-12-31
188,615 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
266 GBP2022-12-31
Other Creditors
Amounts falling due within one year
392,970 GBP2023-12-31
383,608 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,121,000 shares2023-12-31
2,121,000 shares2022-12-31