Average Number of Employees
3582024-04-01 ~ 2025-03-31
3262023-04-01 ~ 2024-03-31
Turnover/Revenue
21,631,889 GBP2024-04-01 ~ 2025-03-31
19,813,223 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,361,410 GBP2024-04-01 ~ 2025-03-31
-2,069,787 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
19,270,479 GBP2024-04-01 ~ 2025-03-31
17,743,436 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-18,760,688 GBP2024-04-01 ~ 2025-03-31
-17,018,734 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
509,791 GBP2024-04-01 ~ 2025-03-31
724,702 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
193,410 GBP2024-04-01 ~ 2025-03-31
135,311 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
696,160 GBP2024-04-01 ~ 2025-03-31
856,823 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
1,483,167 GBP2025-03-31
993,086 GBP2024-03-31
371,634 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
490,081 GBP2024-04-01 ~ 2025-03-31
621,452 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,871,318 GBP2025-03-31
4,143,905 GBP2024-03-31
Fixed Assets
5,871,318 GBP2025-03-31
4,143,905 GBP2024-03-31
Total Inventories
328,107 GBP2025-03-31
361,647 GBP2024-03-31
Debtors
Current
1,612,903 GBP2025-03-31
1,589,233 GBP2024-03-31
Cash at bank and in hand
3,103,803 GBP2025-03-31
1,489,563 GBP2024-03-31
Current Assets
5,044,813 GBP2025-03-31
3,440,443 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-8,762,646 GBP2025-03-31
-6,124,519 GBP2024-03-31
Net Current Assets/Liabilities
-3,717,833 GBP2025-03-31
-2,684,076 GBP2024-03-31
Total Assets Less Current Liabilities
2,153,485 GBP2025-03-31
1,459,829 GBP2024-03-31
Net Assets/Liabilities
1,484,167 GBP2025-03-31
994,086 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Equity
1,484,167 GBP2025-03-31
994,086 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-04-01 ~ 2025-03-31
Furniture and fittings
152024-04-01 ~ 2025-03-31
Wages/Salaries
7,784,812 GBP2024-04-01 ~ 2025-03-31
7,040,365 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
520,272 GBP2024-04-01 ~ 2025-03-31
571,819 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,428,676 GBP2024-04-01 ~ 2025-03-31
7,717,575 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
122,283 GBP2024-04-01 ~ 2025-03-31
81,677 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
203,575 GBP2024-04-01 ~ 2025-03-31
152,563 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
174,040 GBP2024-04-01 ~ 2025-03-31
214,206 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,308,078 GBP2025-03-31
3,393,982 GBP2024-03-31
Furniture and fittings
6,993,855 GBP2025-03-31
5,365,807 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
11,301,933 GBP2025-03-31
8,759,789 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-316,168 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-316,168 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,017,068 GBP2025-03-31
1,592,171 GBP2024-03-31
Furniture and fittings
3,413,547 GBP2025-03-31
3,023,713 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,430,615 GBP2025-03-31
4,615,884 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
424,897 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
706,002 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
1,130,899 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-316,168 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-316,168 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
2,291,010 GBP2025-03-31
1,801,811 GBP2024-03-31
Furniture and fittings
3,580,308 GBP2025-03-31
2,342,094 GBP2024-03-31
Finished Goods/Goods for Resale
328,107 GBP2025-03-31
361,647 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
41,518 GBP2025-03-31
85,191 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
25,999 GBP2025-03-31
98,667 GBP2024-03-31
Other Debtors
Current
936,606 GBP2025-03-31
852,904 GBP2024-03-31
Prepayments/Accrued Income
Current
608,780 GBP2025-03-31
552,471 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,467,419 GBP2025-03-31
2,049,075 GBP2024-03-31
Amounts owed to group undertakings
Current
2,534,245 GBP2025-03-31
Corporation Tax Payable
Current
111,934 GBP2025-03-31
201,386 GBP2024-03-31
Taxation/Social Security Payable
Current
197,127 GBP2025-03-31
182,197 GBP2024-03-31
Other Creditors
Current
1,810,540 GBP2025-03-31
1,461,429 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
635,085 GBP2025-03-31
607,360 GBP2024-03-31
Creditors
Current
8,762,646 GBP2025-03-31
6,124,519 GBP2024-03-31
Net Deferred Tax Liability/Asset
-669,318 GBP2025-03-31
-465,743 GBP2024-03-31
-313,180 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-203,575 GBP2024-04-01 ~ 2025-03-31
-152,563 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-669,318 GBP2025-03-31
-465,743 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,565 GBP2025-03-31
28,293 GBP2024-03-31
Between one and five year
24,458 GBP2025-03-31
79 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,023 GBP2025-03-31
28,372 GBP2024-03-31