Average Number of Employees
3262023-04-01 ~ 2024-03-31
3022022-04-01 ~ 2023-03-31
Turnover/Revenue
19,813,223 GBP2023-04-01 ~ 2024-03-31
18,326,295 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,069,787 GBP2023-04-01 ~ 2024-03-31
-1,867,574 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
17,743,436 GBP2023-04-01 ~ 2024-03-31
16,458,721 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-17,018,734 GBP2023-04-01 ~ 2024-03-31
-15,734,760 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
724,702 GBP2023-04-01 ~ 2024-03-31
1,068,415 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
135,311 GBP2023-04-01 ~ 2024-03-31
41,685 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
856,823 GBP2023-04-01 ~ 2024-03-31
1,110,100 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
993,086 GBP2024-03-31
371,634 GBP2023-03-31
-461,235 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
621,452 GBP2023-04-01 ~ 2024-03-31
832,869 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,143,905 GBP2024-03-31
3,030,757 GBP2023-03-31
Fixed Assets
4,143,905 GBP2024-03-31
3,030,757 GBP2023-03-31
Total Inventories
361,647 GBP2024-03-31
350,058 GBP2023-03-31
Debtors
Current
1,589,233 GBP2024-03-31
1,805,459 GBP2023-03-31
Cash at bank and in hand
1,489,563 GBP2024-03-31
1,292,859 GBP2023-03-31
Current Assets
3,440,443 GBP2024-03-31
3,448,376 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,124,519 GBP2024-03-31
Net Current Assets/Liabilities
-2,684,076 GBP2024-03-31
-2,344,943 GBP2023-03-31
Total Assets Less Current Liabilities
1,459,829 GBP2024-03-31
685,814 GBP2023-03-31
Net Assets/Liabilities
994,086 GBP2024-03-31
372,634 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Equity
994,086 GBP2024-03-31
372,634 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-04-01 ~ 2024-03-31
Furniture and fittings
152023-04-01 ~ 2024-03-31
Wages/Salaries
7,031,417 GBP2023-04-01 ~ 2024-03-31
6,073,107 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
571,819 GBP2023-04-01 ~ 2024-03-31
520,250 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,708,627 GBP2023-04-01 ~ 2024-03-31
6,697,175 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
72,729 GBP2023-04-01 ~ 2024-03-31
71,450 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
152,563 GBP2023-04-01 ~ 2024-03-31
105,985 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
214,206 GBP2023-04-01 ~ 2024-03-31
210,919 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,393,982 GBP2024-03-31
2,797,383 GBP2023-03-31
Furniture and fittings
5,365,807 GBP2024-03-31
4,032,519 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,759,789 GBP2024-03-31
6,829,902 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-33,276 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-4,223 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-37,499 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,251,512 GBP2023-03-31
Furniture and fittings
2,547,633 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,799,145 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
373,935 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
478,741 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
852,676 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-33,276 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-2,661 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,937 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,592,171 GBP2024-03-31
Furniture and fittings
3,023,713 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,615,884 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
1,801,811 GBP2024-03-31
1,545,871 GBP2023-03-31
Furniture and fittings
2,342,094 GBP2024-03-31
1,484,886 GBP2023-03-31
Finished Goods/Goods for Resale
361,647 GBP2024-03-31
350,058 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
85,191 GBP2024-03-31
23,563 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
98,667 GBP2024-03-31
100,665 GBP2023-03-31
Other Debtors
Current
852,904 GBP2024-03-31
676,951 GBP2023-03-31
Prepayments/Accrued Income
Current
552,471 GBP2024-03-31
1,004,280 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,049,075 GBP2024-03-31
1,536,422 GBP2023-03-31
Corporation Tax Payable
Current
201,386 GBP2024-03-31
287,727 GBP2023-03-31
Taxation/Social Security Payable
Current
182,197 GBP2024-03-31
210,623 GBP2023-03-31
Other Creditors
Current
1,461,429 GBP2024-03-31
1,487,738 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
607,360 GBP2024-03-31
533,001 GBP2023-03-31
Creditors
Current
6,124,519 GBP2024-03-31
5,793,319 GBP2023-03-31
Net Deferred Tax Liability/Asset
-465,743 GBP2024-03-31
-313,180 GBP2023-03-31
-22,328 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-152,563 GBP2023-04-01 ~ 2024-03-31
-290,852 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-465,743 GBP2024-03-31
-313,180 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,253 GBP2024-03-31
109,950 GBP2023-03-31
Between one and five year
44,830 GBP2024-03-31
8,150 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
205,083 GBP2024-03-31
118,100 GBP2023-03-31