Cost of Sales
-7,993,421 GBP2024-01-01 ~ 2024-12-31
-7,787,676 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,454,505 GBP2024-01-01 ~ 2024-12-31
-5,262,830 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
222,678 GBP2024-01-01 ~ 2024-12-31
40,904 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,160,114 GBP2024-01-01 ~ 2024-12-31
2,042,910 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,705,445 GBP2024-01-01 ~ 2024-12-31
1,190,503 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
407,826 GBP2024-12-31
539,891 GBP2023-12-31
Other
1,590,018 GBP2024-12-31
1,988,853 GBP2023-12-31
Intangible Assets
1,997,844 GBP2024-12-31
2,528,744 GBP2023-12-31
Property, Plant & Equipment
100,565 GBP2024-12-31
128,149 GBP2023-12-31
Fixed Assets
2,098,409 GBP2024-12-31
2,656,893 GBP2023-12-31
Debtors
40,155,501 GBP2024-12-31
23,563,137 GBP2023-12-31
Cash at bank and in hand
1,434,783 GBP2024-12-31
4,620,600 GBP2023-12-31
Current Assets
41,590,284 GBP2024-12-31
28,183,737 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-24,191,443 GBP2023-12-31
Net Current Assets/Liabilities
7,061,571 GBP2024-12-31
3,992,294 GBP2023-12-31
Total Assets Less Current Liabilities
9,159,980 GBP2024-12-31
6,649,187 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,058,065 GBP2023-12-31
Net Assets/Liabilities
4,097,993 GBP2024-12-31
1,582,548 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
4,097,893 GBP2024-12-31
1,582,448 GBP2023-12-31
3,791,945 GBP2022-12-31
Equity
4,097,993 GBP2024-12-31
1,582,548 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,705,445 GBP2024-01-01 ~ 2024-12-31
1,190,503 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,400,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,190,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
48,784 GBP2024-01-01 ~ 2024-12-31
52,034 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
782024-01-01 ~ 2024-12-31
822023-01-01 ~ 2023-12-31
Wages/Salaries
5,149,853 GBP2024-01-01 ~ 2024-12-31
4,929,052 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,366 GBP2024-01-01 ~ 2024-12-31
83,586 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,870,113 GBP2024-01-01 ~ 2024-12-31
5,623,184 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
523,907 GBP2024-01-01 ~ 2024-12-31
310,035 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,953 GBP2024-01-01 ~ 2024-12-31
19,242 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,760,860 GBP2023-12-31
Intangible Assets - Gross Cost
6,881,463 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,353,034 GBP2024-12-31
1,220,969 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,883,619 GBP2024-12-31
4,352,719 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
132,065 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
530,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
83,822 GBP2024-12-31
115,654 GBP2023-12-31
Furniture and fittings
53,130 GBP2024-12-31
67,864 GBP2023-12-31
Computers
395,851 GBP2024-12-31
439,430 GBP2023-12-31
Motor vehicles
17,943 GBP2024-12-31
29,301 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
550,746 GBP2024-12-31
652,249 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,575 GBP2024-01-01 ~ 2024-12-31
Computers
-65,426 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-11,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-135,890 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,077 GBP2024-12-31
53,917 GBP2023-12-31
Furniture and fittings
46,637 GBP2024-12-31
61,363 GBP2023-12-31
Computers
352,524 GBP2024-12-31
379,519 GBP2023-12-31
Motor vehicles
17,943 GBP2024-12-31
29,301 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
450,181 GBP2024-12-31
524,100 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,691 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,849 GBP2024-01-01 ~ 2024-12-31
Computers
38,431 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,971 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,575 GBP2024-01-01 ~ 2024-12-31
Computers
-65,426 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-11,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-135,890 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
50,745 GBP2024-12-31
61,737 GBP2023-12-31
Furniture and fittings
6,493 GBP2024-12-31
6,501 GBP2023-12-31
Computers
43,327 GBP2024-12-31
59,911 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,839,077 GBP2024-12-31
7,540,995 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,162,443 GBP2024-12-31
2,378,685 GBP2023-12-31
Other Debtors
Current
23,301 GBP2024-12-31
83,823 GBP2023-12-31
Prepayments/Accrued Income
Current
26,130,680 GBP2024-12-31
13,559,634 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
40,155,501 GBP2024-12-31
Current, Amounts falling due within one year
23,563,137 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,158,965 GBP2024-12-31
6,529,222 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
15 GBP2023-12-31
Corporation Tax Payable
Current
-177,146 GBP2024-12-31
342,249 GBP2023-12-31
Other Taxation & Social Security Payable
Current
316,712 GBP2024-12-31
987,738 GBP2023-12-31
Other Creditors
Current
24,972 GBP2024-12-31
134,027 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
33,205,210 GBP2024-12-31
16,198,192 GBP2023-12-31
Creditors
Current
34,528,713 GBP2024-12-31
24,191,443 GBP2023-12-31
Amounts owed to group undertakings
Non-current
5,058,065 GBP2024-12-31
5,058,065 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
236,352 GBP2024-12-31
292,368 GBP2023-12-31
Between two and five year
380,040 GBP2024-12-31
627,366 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
616,392 GBP2024-12-31
919,734 GBP2023-12-31