Average Number of Employees
22023-11-01 ~ 2024-10-31
22022-11-01 ~ 2023-10-31
Turnover/Revenue
5,327,901 GBP2023-11-01 ~ 2024-10-31
2,229,284 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-3,981,090 GBP2023-11-01 ~ 2024-10-31
-2,032,601 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,346,811 GBP2023-11-01 ~ 2024-10-31
196,683 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-409,346 GBP2023-11-01 ~ 2024-10-31
-407,973 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,081,633 GBP2023-11-01 ~ 2024-10-31
-82,377 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
7,628 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
-666,348 GBP2023-11-01 ~ 2024-10-31
-607,595 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
422,913 GBP2023-11-01 ~ 2024-10-31
-689,972 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-52,490 GBP2023-11-01 ~ 2024-10-31
91,484 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
370,423 GBP2023-11-01 ~ 2024-10-31
-598,488 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
253,707 GBP2023-11-01 ~ 2024-10-31
-644,352 GBP2022-11-01 ~ 2023-10-31
Total Inventories
11,785,761 GBP2024-10-31
14,763,820 GBP2023-10-31
Debtors
Non-current
195,686 GBP2024-10-31
351,307 GBP2023-10-31
Current
3,618,329 GBP2024-10-31
2,772,687 GBP2023-10-31
Cash at bank and in hand
709,567 GBP2024-10-31
968,526 GBP2023-10-31
Current Assets
16,309,343 GBP2024-10-31
18,856,340 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-5,897,710 GBP2024-10-31
Net Current Assets/Liabilities
10,411,633 GBP2024-10-31
11,768,655 GBP2023-10-31
Total Assets Less Current Liabilities
10,411,633 GBP2024-10-31
11,768,655 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-9,939,627 GBP2024-10-31
-11,511,451 GBP2023-10-31
Net Assets/Liabilities
423,084 GBP2024-10-31
169,377 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-11-01
Other miscellaneous reserve
146,764 GBP2024-10-31
263,480 GBP2023-10-31
309,344 GBP2022-11-01
Retained earnings (accumulated losses)
276,220 GBP2024-10-31
-94,203 GBP2023-10-31
504,285 GBP2022-11-01
Equity
423,084 GBP2024-10-31
169,377 GBP2023-10-31
813,729 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
370,423 GBP2023-11-01 ~ 2024-10-31
-598,488 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
370,423 GBP2023-11-01 ~ 2024-10-31
-598,488 GBP2022-11-01 ~ 2023-10-31
Finished Goods/Goods for Resale
11,785,761 GBP2024-10-31
14,763,820 GBP2023-10-31
Other Debtors
Non-current
195,686 GBP2024-10-31
351,307 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
48,072 GBP2024-10-31
25,375 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
3,211,489 GBP2024-10-31
2,447,154 GBP2023-10-31
Other Debtors
Current
126,432 GBP2024-10-31
142,729 GBP2023-10-31
Prepayments/Accrued Income
Current
232,336 GBP2024-10-31
157,429 GBP2023-10-31
Trade Creditors/Trade Payables
Current
23,109 GBP2024-10-31
106,045 GBP2023-10-31
Amounts owed to group undertakings
Current
5,351,472 GBP2024-10-31
6,335,352 GBP2023-10-31
Corporation Tax Payable
Current
52,490 GBP2024-10-31
Other Creditors
Current
378,472 GBP2024-10-31
374,318 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
92,167 GBP2024-10-31
271,970 GBP2023-10-31
Creditors
Current
5,897,710 GBP2024-10-31
7,087,685 GBP2023-10-31
Bank Borrowings
Non-current
9,939,627 GBP2024-10-31
11,511,451 GBP2023-10-31
Net Deferred Tax Liability/Asset
48,922 GBP2024-10-31
87,827 GBP2023-10-31
167,293 GBP2022-11-01
Deferred Tax Liabilities
Accelerated tax depreciation
48,921 GBP2024-10-31
87,827 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31