46150 - Agents Involved In The Sale Of Furniture, Household Goods, Hardware And Ironmongery
Average Number of Employees
1782023-07-01 ~ 2024-06-30
1492022-07-01 ~ 2023-06-30
Turnover/Revenue
47,072,687 GBP2023-07-01 ~ 2024-06-30
43,099,508 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-34,519,487 GBP2023-07-01 ~ 2024-06-30
-32,222,459 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
12,553,200 GBP2023-07-01 ~ 2024-06-30
10,877,049 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-880,339 GBP2023-07-01 ~ 2024-06-30
-752,391 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-9,560,254 GBP2023-07-01 ~ 2024-06-30
-9,035,223 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
2,112,607 GBP2023-07-01 ~ 2024-06-30
1,089,435 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
34,018 GBP2023-07-01 ~ 2024-06-30
28,637 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-40,705 GBP2023-07-01 ~ 2024-06-30
-59,813 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,105,920 GBP2023-07-01 ~ 2024-06-30
1,058,259 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,635,864 GBP2023-07-01 ~ 2024-06-30
853,819 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
402,846 GBP2024-06-30
429,838 GBP2023-06-30
Fixed Assets
402,846 GBP2024-06-30
429,838 GBP2023-06-30
Total Inventories
10,252,062 GBP2024-06-30
8,577,577 GBP2023-06-30
Debtors
Current
6,496,946 GBP2024-06-30
5,384,331 GBP2023-06-30
Cash at bank and in hand
5,872,106 GBP2024-06-30
5,706,787 GBP2023-06-30
Current Assets
22,621,114 GBP2024-06-30
19,668,695 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-13,144,666 GBP2023-06-30
Net Current Assets/Liabilities
6,911,175 GBP2024-06-30
6,524,029 GBP2023-06-30
Total Assets Less Current Liabilities
7,314,021 GBP2024-06-30
6,953,867 GBP2023-06-30
Net Assets/Liabilities
7,242,701 GBP2024-06-30
6,943,412 GBP2023-06-30
Equity
Called up share capital
330 GBP2024-06-30
330 GBP2023-06-30
330 GBP2022-07-01
Retained earnings (accumulated losses)
7,242,371 GBP2024-06-30
6,943,082 GBP2023-06-30
6,235,838 GBP2022-07-01
Equity
7,242,701 GBP2024-06-30
6,943,412 GBP2023-06-30
6,236,168 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,635,864 GBP2023-07-01 ~ 2024-06-30
853,819 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,635,864 GBP2023-07-01 ~ 2024-06-30
853,819 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,635,864 GBP2023-07-01 ~ 2024-06-30
853,819 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,336,575 GBP2023-07-01 ~ 2024-06-30
-146,575 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,336,575 GBP2023-07-01 ~ 2024-06-30
-146,575 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,336,575 GBP2023-07-01 ~ 2024-06-30
-146,575 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
-1,336,575 GBP2023-07-01 ~ 2024-06-30
-146,575 GBP2022-07-01 ~ 2023-06-30
Expenses related to depreciation, amortization, and impairment of assets
204,130 GBP2023-07-01 ~ 2024-06-30
388,961 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
45,070 GBP2023-07-01 ~ 2024-06-30
43,125 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
5,588,834 GBP2023-07-01 ~ 2024-06-30
5,273,065 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
500,785 GBP2023-07-01 ~ 2024-06-30
425,523 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
6,316,160 GBP2023-07-01 ~ 2024-06-30
5,899,586 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
354,260 GBP2023-07-01 ~ 2024-06-30
329,568 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,234 GBP2023-07-01 ~ 2024-06-30
1,470 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
526,480 GBP2023-07-01 ~ 2024-06-30
216,943 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
584,014 GBP2024-06-30
665,090 GBP2023-06-30
Furniture and fittings
1,507,093 GBP2024-06-30
1,357,205 GBP2023-06-30
Computers
2,378,426 GBP2024-06-30
2,132,750 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,469,533 GBP2024-06-30
4,155,045 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-108,326 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-108,326 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
352,381 GBP2023-06-30
Furniture and fittings
1,240,076 GBP2023-06-30
Computers
2,132,750 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,725,207 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
122,779 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
204,130 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
245,676 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-108,326 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-108,326 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
366,834 GBP2024-06-30
Furniture and fittings
1,321,427 GBP2024-06-30
Computers
2,378,426 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,066,687 GBP2024-06-30
Property, Plant & Equipment
Motor vehicles
217,180 GBP2024-06-30
312,709 GBP2023-06-30
Furniture and fittings
185,666 GBP2024-06-30
117,129 GBP2023-06-30
Under hire purchased contracts or finance leases
72,042 GBP2024-06-30
Raw materials and consumables
3,243,944 GBP2024-06-30
1,876,723 GBP2023-06-30
Finished Goods/Goods for Resale
7,008,118 GBP2024-06-30
6,700,854 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,486,198 GBP2024-06-30
4,800,286 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
420,835 GBP2024-06-30
Other Debtors
Current
9,734 GBP2024-06-30
18,469 GBP2023-06-30
Prepayments/Accrued Income
Current
566,400 GBP2024-06-30
366,984 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
198,592 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
13,779 GBP2024-06-30
Bank Overdrafts
-2,349,040 GBP2024-06-30
-2,155,592 GBP2023-06-30
Cash and Cash Equivalents
3,523,066 GBP2024-06-30
3,551,195 GBP2023-06-30
Bank Overdrafts
Current
2,349,040 GBP2024-06-30
2,155,592 GBP2023-06-30
Trade Creditors/Trade Payables
Current
8,117,733 GBP2024-06-30
5,839,260 GBP2023-06-30
Amounts owed to group undertakings
Current
1,725,116 GBP2024-06-30
898,868 GBP2023-06-30
Corporation Tax Payable
Current
111,438 GBP2024-06-30
Taxation/Social Security Payable
Current
884,292 GBP2024-06-30
879,507 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
52,685 GBP2024-06-30
Other Creditors
Current
401,150 GBP2024-06-30
788,077 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,802,995 GBP2024-06-30
1,509,548 GBP2023-06-30
Creditors
Current
15,709,939 GBP2024-06-30
13,144,666 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
71,320 GBP2024-06-30
Minimum gross finance lease payments owing
124,005 GBP2024-06-30
Net Deferred Tax Liability/Asset
13,779 GBP2024-06-30
-10,455 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
24,234 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-10,455 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
145 shares2024-06-30
145 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
135 shares2024-06-30
135 shares2023-06-30
Par Value of Share
Class 2 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-06-30
50 shares2023-06-30
Par Value of Share
Class 3 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
520,000 GBP2024-06-30
520,000 GBP2023-06-30
Between one and five year
666,667 GBP2024-06-30
1,456,667 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,186,667 GBP2024-06-30
1,976,667 GBP2023-06-30