46150 - Agents Involved In The Sale Of Furniture, Household Goods, Hardware And Ironmongery
Average Number of Employees
1492022-07-01 ~ 2023-06-30
1442021-07-01 ~ 2022-06-30
Turnover/Revenue
43,099,508 GBP2022-07-01 ~ 2023-06-30
37,647,015 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-32,222,459 GBP2022-07-01 ~ 2023-06-30
-28,659,593 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
10,877,049 GBP2022-07-01 ~ 2023-06-30
8,987,422 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
-752,391 GBP2022-07-01 ~ 2023-06-30
-648,621 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-9,035,223 GBP2022-07-01 ~ 2023-06-30
-7,442,826 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,089,435 GBP2022-07-01 ~ 2023-06-30
895,986 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
28,637 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-59,813 GBP2022-07-01 ~ 2023-06-30
-36,194 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,058,259 GBP2022-07-01 ~ 2023-06-30
859,792 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
853,819 GBP2022-07-01 ~ 2023-06-30
750,423 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
429,838 GBP2023-06-30
463,899 GBP2022-06-30
Fixed Assets
429,838 GBP2023-06-30
463,899 GBP2022-06-30
Total Inventories
8,577,577 GBP2023-06-30
7,389,862 GBP2022-06-30
Debtors
Current
5,384,331 GBP2023-06-30
5,513,696 GBP2022-06-30
Cash at bank and in hand
5,706,787 GBP2023-06-30
5,482,088 GBP2022-06-30
Current Assets
19,668,695 GBP2023-06-30
18,385,646 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-13,144,666 GBP2023-06-30
-12,604,392 GBP2022-06-30
Net Current Assets/Liabilities
6,524,029 GBP2023-06-30
5,781,254 GBP2022-06-30
Total Assets Less Current Liabilities
6,953,867 GBP2023-06-30
6,245,153 GBP2022-06-30
Net Assets/Liabilities
6,943,412 GBP2023-06-30
6,236,168 GBP2022-06-30
Equity
Called up share capital
330 GBP2023-06-30
330 GBP2022-06-30
330 GBP2021-07-01
Retained earnings (accumulated losses)
6,943,082 GBP2023-06-30
6,235,838 GBP2022-06-30
6,285,415 GBP2021-07-01
Equity
6,943,412 GBP2023-06-30
6,236,168 GBP2022-06-30
6,285,745 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
853,819 GBP2022-07-01 ~ 2023-06-30
750,423 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
853,819 GBP2022-07-01 ~ 2023-06-30
750,423 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
853,819 GBP2022-07-01 ~ 2023-06-30
750,423 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-146,575 GBP2022-07-01 ~ 2023-06-30
-800,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-146,575 GBP2022-07-01 ~ 2023-06-30
-800,000 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-146,575 GBP2022-07-01 ~ 2023-06-30
-800,000 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-146,575 GBP2022-07-01 ~ 2023-06-30
-800,000 GBP2021-07-01 ~ 2022-06-30
Expenses related to depreciation, amortization, and impairment of assets
388,961 GBP2022-07-01 ~ 2023-06-30
268,937 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
43,125 GBP2022-07-01 ~ 2023-06-30
37,500 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
5,273,065 GBP2022-07-01 ~ 2023-06-30
4,641,891 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
425,523 GBP2022-07-01 ~ 2023-06-30
407,150 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
5,899,586 GBP2022-07-01 ~ 2023-06-30
5,287,517 GBP2021-07-01 ~ 2022-06-30
Average number of employees in administration and support functions
702022-07-01 ~ 2023-06-30
672021-07-01 ~ 2022-06-30
Director Remuneration
329,568 GBP2022-07-01 ~ 2023-06-30
327,549 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,470 GBP2022-07-01 ~ 2023-06-30
33,050 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
216,943 GBP2022-07-01 ~ 2023-06-30
163,360 GBP2021-07-01 ~ 2022-06-30
Dividends Paid on Shares
146,575 GBP2022-07-01 ~ 2023-06-30
800,000 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
665,090 GBP2023-06-30
557,031 GBP2022-06-30
Furniture and fittings
1,357,205 GBP2023-06-30
1,317,229 GBP2022-06-30
Computers
2,132,750 GBP2023-06-30
1,951,825 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
4,155,045 GBP2023-06-30
3,826,085 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,940 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-25,940 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
287,068 GBP2022-06-30
Furniture and fittings
1,123,293 GBP2022-06-30
Computers
1,951,825 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,362,186 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
91,253 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
116,783 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
208,036 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-25,940 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,940 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
352,381 GBP2023-06-30
Furniture and fittings
1,240,076 GBP2023-06-30
Computers
2,132,750 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,725,207 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
312,709 GBP2023-06-30
269,963 GBP2022-06-30
Furniture and fittings
117,129 GBP2023-06-30
193,936 GBP2022-06-30
Raw materials and consumables
1,876,723 GBP2023-06-30
2,177,579 GBP2022-06-30
Finished Goods/Goods for Resale
6,700,854 GBP2023-06-30
5,212,283 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
4,800,286 GBP2023-06-30
4,517,114 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
300,000 GBP2022-06-30
Other Debtors
Current
18,469 GBP2023-06-30
25,380 GBP2022-06-30
Prepayments/Accrued Income
Current
366,984 GBP2023-06-30
325,910 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
198,592 GBP2023-06-30
306,174 GBP2022-06-30
Bank Overdrafts
-2,155,592 GBP2023-06-30
-2,119,238 GBP2022-06-30
Cash and Cash Equivalents
3,551,195 GBP2023-06-30
3,362,850 GBP2022-06-30
Bank Overdrafts
Current
2,155,592 GBP2023-06-30
2,119,238 GBP2022-06-30
Trade Creditors/Trade Payables
Current
5,839,260 GBP2023-06-30
4,956,722 GBP2022-06-30
Amounts owed to group undertakings
Current
898,868 GBP2023-06-30
1,083,480 GBP2022-06-30
Taxation/Social Security Payable
Current
879,507 GBP2023-06-30
1,328,264 GBP2022-06-30
Other Creditors
Current
788,077 GBP2023-06-30
431,095 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,509,548 GBP2023-06-30
2,583,593 GBP2022-06-30
Creditors
Current
13,144,666 GBP2023-06-30
12,604,392 GBP2022-06-30
Net Deferred Tax Liability/Asset
-10,455 GBP2023-06-30
-8,985 GBP2022-06-30
24,065 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,470 GBP2022-07-01 ~ 2023-06-30
-33,050 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-10,455 GBP2023-06-30
-8,985 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
145 shares2023-06-30
145 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
135 shares2023-06-30
135 shares2022-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2023-06-30
50 shares2022-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
520,000 GBP2023-06-30
440,000 GBP2022-06-30
Between one and five year
1,456,667 GBP2023-06-30
1,260,000 GBP2022-06-30
More than five year
126,667 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,976,667 GBP2023-06-30
1,826,667 GBP2022-06-30