Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
6,719,457 GBP2019-01-01 ~ 2019-12-31
5,593,010 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
3,056,474 GBP2019-01-01 ~ 2019-12-31
2,347,926 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
3,662,983 GBP2019-01-01 ~ 2019-12-31
3,245,084 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
2,978,948 GBP2019-01-01 ~ 2019-12-31
2,562,179 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
691,835 GBP2019-01-01 ~ 2019-12-31
690,705 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,072 GBP2019-01-01 ~ 2019-12-31
2,497 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
92,031 GBP2019-01-01 ~ 2019-12-31
84,045 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
605,876 GBP2019-01-01 ~ 2019-12-31
609,157 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
127,487 GBP2019-01-01 ~ 2019-12-31
130,490 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
478,389 GBP2019-01-01 ~ 2019-12-31
478,667 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
478,389 GBP2019-01-01 ~ 2019-12-31
478,667 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
4,012,988 GBP2019-12-31
4,053,503 GBP2018-12-31
Fixed Assets - Investments
27,395 GBP2019-12-31
27,395 GBP2018-12-31
Fixed Assets
4,040,383 GBP2019-12-31
4,080,898 GBP2018-12-31
Total Inventories
471,043 GBP2019-12-31
737,651 GBP2018-12-31
Debtors
624,032 GBP2019-12-31
446,318 GBP2018-12-31
Cash at bank and in hand
2,197,083 GBP2019-12-31
1,726,439 GBP2018-12-31
Current Assets
3,292,158 GBP2019-12-31
2,910,408 GBP2018-12-31
Creditors
Current
2,969,918 GBP2019-12-31
2,609,001 GBP2018-12-31
Net Current Assets/Liabilities
322,240 GBP2019-12-31
301,407 GBP2018-12-31
Total Assets Less Current Liabilities
4,362,623 GBP2019-12-31
4,382,305 GBP2018-12-31
Net Assets/Liabilities
2,101,611 GBP2019-12-31
2,040,222 GBP2018-12-31
Equity
Called up share capital
5,100 GBP2019-12-31
4,100 GBP2018-12-31
4,100 GBP2017-12-31
Revaluation reserve
370,138 GBP2019-12-31
383,166 GBP2018-12-31
396,194 GBP2017-12-31
Retained earnings (accumulated losses)
1,726,373 GBP2019-12-31
1,652,956 GBP2018-12-31
1,316,361 GBP2017-12-31
Equity
2,101,611 GBP2019-12-31
2,040,222 GBP2018-12-31
1,716,655 GBP2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-418,000 GBP2019-01-01 ~ 2019-12-31
-155,100 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-418,000 GBP2019-01-01 ~ 2019-12-31
-155,100 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
491,417 GBP2019-01-01 ~ 2019-12-31
491,695 GBP2018-01-01 ~ 2018-12-31
Issue of Equity Instruments
Called up share capital
1,000 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
1,000 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,291,438 GBP2019-01-01 ~ 2019-12-31
1,209,064 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
92,106 GBP2019-01-01 ~ 2019-12-31
84,731 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,755 GBP2019-01-01 ~ 2019-12-31
14,839 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
1,401,299 GBP2019-01-01 ~ 2019-12-31
1,308,634 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
762019-01-01 ~ 2019-12-31
742018-01-01 ~ 2018-12-31
Director Remuneration
58,000 GBP2019-01-01 ~ 2019-12-31
70,527 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
193,394 GBP2019-01-01 ~ 2019-12-31
181,146 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
7,650 GBP2019-01-01 ~ 2019-12-31
7,500 GBP2018-01-01 ~ 2018-12-31
Current Tax for the Period
115,494 GBP2019-01-01 ~ 2019-12-31
120,845 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
115,116 GBP2019-01-01 ~ 2019-12-31
115,740 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,748,085 GBP2019-12-31
4,748,085 GBP2018-12-31
Plant and equipment
1,805,424 GBP2019-12-31
1,670,375 GBP2018-12-31
Motor vehicles
331,348 GBP2019-12-31
384,449 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
6,884,857 GBP2019-12-31
6,802,909 GBP2018-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-800 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-70,931 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-71,731 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,047,068 GBP2019-12-31
966,037 GBP2018-12-31
Plant and equipment
1,562,072 GBP2019-12-31
1,476,202 GBP2018-12-31
Motor vehicles
262,729 GBP2019-12-31
307,167 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,871,869 GBP2019-12-31
2,749,406 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
81,031 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
85,870 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
26,493 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
193,394 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,931 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,931 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
3,701,017 GBP2019-12-31
3,782,048 GBP2018-12-31
Plant and equipment
243,352 GBP2019-12-31
194,173 GBP2018-12-31
Motor vehicles
68,619 GBP2019-12-31
77,282 GBP2018-12-31
Raw Materials
16,794 GBP2019-12-31
16,725 GBP2018-12-31
Finished Goods
454,249 GBP2019-12-31
720,926 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
477,177 GBP2019-12-31
330,555 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
44,231 GBP2019-12-31
44,231 GBP2018-12-31
Other Debtors
Current
102,624 GBP2019-12-31
71,532 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
624,032 GBP2019-12-31
446,318 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
147,174 GBP2019-12-31
147,174 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
38,645 GBP2019-12-31
5,858 GBP2018-12-31
Trade Creditors/Trade Payables
Current
479,685 GBP2019-12-31
566,293 GBP2018-12-31
Corporation Tax Payable
Current
115,494 GBP2019-12-31
120,845 GBP2018-12-31
Other Taxation & Social Security Payable
Current
286,925 GBP2019-12-31
273,913 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
1,650,918 GBP2019-12-31
1,427,247 GBP2018-12-31
Bank Borrowings/Overdrafts
Non-current
2,097,225 GBP2019-12-31
2,244,398 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
54,109 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
147,174 GBP2019-12-31
147,174 GBP2018-12-31
Non-current, Between one and two years
147,174 GBP2019-12-31
Between two and five year, Non-current
1,950,051 GBP2019-12-31
2,097,224 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
5,858 GBP2018-12-31
Between one and five year, hire purchase agreements
54,109 GBP2019-12-31
hire purchase agreements
92,754 GBP2019-12-31
5,858 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
26,790 GBP2019-12-31
45,688 GBP2018-12-31
Bank Borrowings
Secured
2,244,399 GBP2019-12-31
2,391,572 GBP2018-12-31
Total Borrowings
Secured
2,337,153 GBP2019-12-31
2,397,430 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
109,678 GBP2019-12-31
97,685 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
478,389 GBP2019-01-01 ~ 2019-12-31