Average Number of Employees
112023-01-01 ~ 2023-12-31
112021-10-01 ~ 2022-12-31
Fixed Assets
9,266 GBP2023-12-31
16,259 GBP2022-12-31
Debtors
Non-current
45,745 GBP2022-12-31
Current
2,380,748 GBP2023-12-31
434,076 GBP2022-12-31
Cash at bank and in hand
243,775 GBP2023-12-31
1,788,397 GBP2022-12-31
Current Assets
2,624,523 GBP2023-12-31
2,268,218 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,629,783 GBP2023-12-31
Net Current Assets/Liabilities
994,740 GBP2023-12-31
1,134,914 GBP2022-12-31
Total Assets Less Current Liabilities
1,004,006 GBP2023-12-31
1,151,173 GBP2022-12-31
Net Assets/Liabilities
1,004,006 GBP2023-12-31
906,701 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-10-01
Retained earnings (accumulated losses)
904,006 GBP2023-12-31
806,701 GBP2022-12-31
172,107 GBP2021-10-01
Equity
1,004,006 GBP2023-12-31
906,701 GBP2022-12-31
272,107 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
97,305 GBP2023-01-01 ~ 2023-12-31
634,594 GBP2021-10-01 ~ 2022-12-31
Profit/Loss
97,305 GBP2023-01-01 ~ 2023-12-31
634,594 GBP2021-10-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
88,640 GBP2023-12-31
88,640 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
22,758 GBP2023-12-31
22,530 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,242 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
14,237 GBP2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,242 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
16,557 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
127,590 GBP2023-12-31
106,563 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,450,000 GBP2023-12-31
Other Debtors
Current
9,717 GBP2023-12-31
29,669 GBP2022-12-31
Prepayments/Accrued Income
Current
793,441 GBP2023-12-31
297,844 GBP2022-12-31
Bank Borrowings
Current
47,619 GBP2022-12-31
Trade Creditors/Trade Payables
Current
456,366 GBP2023-12-31
430,757 GBP2022-12-31
Amounts owed to group undertakings
Current
319,324 GBP2023-12-31
Corporation Tax Payable
Current
56,573 GBP2023-12-31
59,780 GBP2022-12-31
Other Taxation & Social Security Payable
Current
37,773 GBP2023-12-31
53,062 GBP2022-12-31
Other Creditors
Current
303,037 GBP2023-12-31
2,594 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
456,710 GBP2023-12-31
539,492 GBP2022-12-31
Creditors
Current
1,629,783 GBP2023-12-31
1,133,304 GBP2022-12-31
Bank Borrowings
Non-current
144,022 GBP2022-12-31
Amounts owed to group undertakings
Non-current
100,450 GBP2022-12-31
Creditors
Non-current
244,472 GBP2022-12-31
Net Deferred Tax Liability/Asset
45,745 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,745 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
45,745 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31