Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Turnover/Revenue
43,958 GBP2024-01-01 ~ 2024-12-31
71,323 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-216 GBP2024-01-01 ~ 2024-12-31
-1,755 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
43,742 GBP2024-01-01 ~ 2024-12-31
69,568 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-264,107 GBP2024-01-01 ~ 2024-12-31
-472,901 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-220,365 GBP2024-01-01 ~ 2024-12-31
-403,333 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
294,876 GBP2024-01-01 ~ 2024-12-31
283,825 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,861 GBP2024-01-01 ~ 2024-12-31
-62,270 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
998,858 GBP2024-01-01 ~ 2024-12-31
-181,651 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
918,435 GBP2024-01-01 ~ 2024-12-31
-104,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
529,957 GBP2024-12-31
522,250 GBP2023-12-31
Fixed Assets - Investments
3,108,542 GBP2024-12-31
3,108,542 GBP2023-12-31
Fixed Assets
3,638,499 GBP2024-12-31
3,630,792 GBP2023-12-31
Total Inventories
1,540,315 GBP2024-12-31
256,039 GBP2023-12-31
Debtors
Current
5,019,629 GBP2024-12-31
4,368,871 GBP2023-12-31
Cash at bank and in hand
5,711,883 GBP2024-12-31
7,312,406 GBP2023-12-31
Current Assets
12,271,827 GBP2024-12-31
11,937,316 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,485,191 GBP2023-12-31
Net Current Assets/Liabilities
9,162,852 GBP2024-12-31
8,452,125 GBP2023-12-31
Total Assets Less Current Liabilities
12,801,351 GBP2024-12-31
12,082,917 GBP2023-12-31
Net Assets/Liabilities
12,751,352 GBP2024-12-31
12,082,917 GBP2023-12-31
Equity
Called up share capital
25,500 GBP2024-12-31
25,500 GBP2023-12-31
25,500 GBP2023-01-01
Retained earnings (accumulated losses)
12,725,852 GBP2024-12-31
12,057,417 GBP2023-12-31
12,353,987 GBP2023-01-01
Equity
12,751,352 GBP2024-12-31
12,082,917 GBP2023-12-31
12,379,487 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
918,435 GBP2024-01-01 ~ 2024-12-31
-104,070 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
918,435 GBP2024-01-01 ~ 2024-12-31
-104,070 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
918,435 GBP2024-01-01 ~ 2024-12-31
-104,070 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2024-01-01 ~ 2024-12-31
-192,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-250,000 GBP2024-01-01 ~ 2024-12-31
-192,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
9,000 GBP2024-01-01 ~ 2024-12-31
9,000 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
420 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
180,420 GBP2024-01-01 ~ 2024-12-31
324,800 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,318 GBP2024-01-01 ~ 2024-12-31
-35,953 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
249,715 GBP2024-01-01 ~ 2024-12-31
-42,755 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
32,000 GBP2024-12-31
32,000 GBP2023-12-31
Office equipment
11,340 GBP2024-12-31
11,340 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
573,297 GBP2024-12-31
565,590 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
32,000 GBP2023-12-31
Office equipment
11,340 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
43,340 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
32,000 GBP2024-12-31
Office equipment
11,340 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,340 GBP2024-12-31
Investments in Subsidiaries
3,108,414 GBP2024-12-31
3,108,414 GBP2023-12-31
Value of work in progress
1,540,315 GBP2024-12-31
256,039 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
556 GBP2024-12-31
1,212 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,470,858 GBP2024-12-31
68,004 GBP2023-12-31
Other Debtors
Current
322,407 GBP2024-12-31
4,029,419 GBP2023-12-31
Prepayments/Accrued Income
Current
10,519 GBP2024-12-31
28,629 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
215,289 GBP2024-12-31
241,607 GBP2023-12-31
Cash and Cash Equivalents
5,711,883 GBP2024-12-31
7,312,406 GBP2023-12-31
Bank Borrowings
Current
432,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
12,672 GBP2024-12-31
8,842 GBP2023-12-31
Amounts owed to group undertakings
Current
2,812,701 GBP2024-12-31
2,766,095 GBP2023-12-31
Corporation Tax Payable
Current
5,096 GBP2024-12-31
Other Creditors
Current
260,000 GBP2024-12-31
249,999 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
18,506 GBP2024-12-31
28,255 GBP2023-12-31
Creditors
Current
3,108,975 GBP2024-12-31
3,485,191 GBP2023-12-31
Amounts owed to group undertakings
Non-current
49,999 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
255,000 shares2024-12-31
255,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,410 GBP2024-12-31
47,000 GBP2023-12-31
Between one and five year
149,098 GBP2024-12-31
141,000 GBP2023-12-31
More than five year
129,600 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
319,108 GBP2024-12-31
188,000 GBP2023-12-31
Advances or credits made to directors during the period
43,958 GBP2024-01-01 ~ 2024-12-31
60,523 GBP2023-01-01 ~ 2023-12-31
Advances or credits given to directors
4,608,689 GBP2024-12-31
2,769,400 GBP2023-12-31