32990 - Other Manufacturing N.e.c.
Average Number of Employees
882023-04-01 ~ 2024-03-31
812022-04-01 ~ 2023-03-31
Property, Plant & Equipment
779,768 GBP2024-03-31
855,537 GBP2023-03-31
Fixed Assets - Investments
68,353 GBP2024-03-31
892 GBP2023-03-31
Fixed Assets
848,121 GBP2024-03-31
856,429 GBP2023-03-31
Total Inventories
2,498,445 GBP2024-03-31
2,334,566 GBP2023-03-31
Debtors
Current
5,549,344 GBP2024-03-31
4,666,215 GBP2023-03-31
Cash at bank and in hand
230,535 GBP2024-03-31
34,956 GBP2023-03-31
Current Assets
8,278,324 GBP2024-03-31
7,035,737 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,152,696 GBP2024-03-31
-3,972,683 GBP2023-03-31
Net Current Assets/Liabilities
4,125,628 GBP2024-03-31
3,063,054 GBP2023-03-31
Total Assets Less Current Liabilities
4,973,749 GBP2024-03-31
3,919,483 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-906,038 GBP2024-03-31
-848,473 GBP2023-03-31
Net Assets/Liabilities
3,902,527 GBP2024-03-31
2,890,977 GBP2023-03-31
Equity
Called up share capital
251,999 GBP2024-03-31
251,999 GBP2023-03-31
216,260 GBP2022-04-01
Share premium
162,087 GBP2024-03-31
162,087 GBP2023-03-31
162,087 GBP2022-04-01
Capital redemption reserve
16 GBP2024-03-31
16 GBP2023-03-31
16 GBP2022-04-01
Retained earnings (accumulated losses)
3,488,425 GBP2024-03-31
2,476,875 GBP2023-03-31
2,210,411 GBP2022-04-01
Equity
3,902,527 GBP2024-03-31
2,890,977 GBP2023-03-31
2,588,774 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,011,550 GBP2023-04-01 ~ 2024-03-31
266,464 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,011,550 GBP2023-04-01 ~ 2024-03-31
266,464 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
35,739 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
35,739 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,167,288 GBP2024-03-31
1,061,114 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,083,703 GBP2024-03-31
1,959,289 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
714,944 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,103,752 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
86,044 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
200,183 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
800,988 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,303,935 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
366,300 GBP2024-03-31
346,169 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,177,723 GBP2024-03-31
1,958,959 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,971,483 GBP2024-03-31
705,133 GBP2023-03-31
Other Debtors
Current
247,459 GBP2024-03-31
348,284 GBP2023-03-31
Prepayments/Accrued Income
Current
485,029 GBP2024-03-31
376,681 GBP2023-03-31
Bank Borrowings
Current
100,000 GBP2024-03-31
102,133 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,157,442 GBP2024-03-31
2,361,141 GBP2023-03-31
Amounts owed to group undertakings
Current
248,000 GBP2024-03-31
47,109 GBP2023-03-31
Corporation Tax Payable
Current
20,275 GBP2024-03-31
66,952 GBP2023-03-31
Taxation/Social Security Payable
Current
65,182 GBP2024-03-31
128,602 GBP2023-03-31
Other Creditors
Current
12,854 GBP2024-03-31
7,039 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
517,263 GBP2024-03-31
336,859 GBP2023-03-31
Creditors
Current
4,152,696 GBP2024-03-31
3,972,683 GBP2023-03-31
Bank Borrowings
Non-current
906,038 GBP2024-03-31
848,473 GBP2023-03-31
Net Deferred Tax Liability/Asset
-165,184 GBP2024-03-31
-180,033 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,849 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-165,184 GBP2024-03-31
-180,033 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
216,260 shares2024-03-31
216,260 shares2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
35,739 shares2024-03-31
35,739 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31