Cost of Sales
-4,952,121 GBP2023-11-01 ~ 2024-10-31
-3,119,264 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,830,261 GBP2023-11-01 ~ 2024-10-31
-897,647 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
79,193 GBP2023-11-01 ~ 2024-10-31
49,318 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,965,779 GBP2023-11-01 ~ 2024-10-31
2,370,554 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,287,475 GBP2023-11-01 ~ 2024-10-31
1,836,385 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,287,475 GBP2023-11-01 ~ 2024-10-31
1,836,385 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
676,480 GBP2024-10-31
692,246 GBP2023-10-31
Investment Property
0 GBP2024-10-31
1,857,567 GBP2023-10-31
Fixed Assets
676,480 GBP2024-10-31
2,549,813 GBP2023-10-31
Debtors
2,744,139 GBP2024-10-31
1,754,248 GBP2023-10-31
Cash at bank and in hand
1,961,503 GBP2024-10-31
4,691,149 GBP2023-10-31
Current Assets
4,765,642 GBP2024-10-31
6,505,397 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-1,462,108 GBP2024-10-31
Net Current Assets/Liabilities
3,303,534 GBP2024-10-31
5,611,303 GBP2023-10-31
Total Assets Less Current Liabilities
3,980,014 GBP2024-10-31
8,161,116 GBP2023-10-31
Net Assets/Liabilities
3,819,014 GBP2024-10-31
8,161,116 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
3,818,914 GBP2024-10-31
8,161,016 GBP2023-10-31
6,724,631 GBP2022-10-31
Equity
3,819,014 GBP2024-10-31
8,161,116 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,287,475 GBP2023-11-01 ~ 2024-10-31
1,836,385 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-5,629,577 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
13,850 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
882023-11-01 ~ 2024-10-31
942022-11-01 ~ 2023-10-31
Wages/Salaries
3,125,420 GBP2023-11-01 ~ 2024-10-31
2,044,701 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,507 GBP2023-11-01 ~ 2024-10-31
43,010 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,491,690 GBP2023-11-01 ~ 2024-10-31
2,283,374 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
161,000 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
294,408 GBP2023-10-31
Plant and equipment
414,496 GBP2024-10-31
393,029 GBP2023-10-31
Motor vehicles
1,079,270 GBP2024-10-31
1,136,991 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,788,174 GBP2024-10-31
1,824,428 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-332,500 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-332,500 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
294,408 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
358,037 GBP2024-10-31
348,074 GBP2023-10-31
Motor vehicles
753,657 GBP2024-10-31
784,108 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,111,694 GBP2024-10-31
1,132,182 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,963 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
130,040 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,003 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-160,491 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-160,491 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
294,408 GBP2024-10-31
294,408 GBP2023-10-31
Plant and equipment
56,459 GBP2024-10-31
44,955 GBP2023-10-31
Motor vehicles
325,613 GBP2024-10-31
352,883 GBP2023-10-31
Investment Property - Fair Value Model
0 GBP2024-10-31
1,857,568 GBP2023-10-31
Disposals of Investment Property - Fair Value Model
-1,857,568 GBP2023-11-01 ~ 2024-10-31
Trade Debtors/Trade Receivables
Current
1,100,361 GBP2024-10-31
1,532,369 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,122,283 GBP2024-10-31
0 GBP2023-10-31
Other Debtors
Current
18,495 GBP2024-10-31
144,879 GBP2023-10-31
Prepayments/Accrued Income
Current
503,000 GBP2024-10-31
77,000 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
2,744,139 GBP2024-10-31
Amounts falling due within one year, Current
1,754,248 GBP2023-10-31
Trade Creditors/Trade Payables
Current
202,945 GBP2024-10-31
181,096 GBP2023-10-31
Corporation Tax Payable
Current
200,771 GBP2024-10-31
383,467 GBP2023-10-31
Other Taxation & Social Security Payable
Current
256,747 GBP2024-10-31
310,505 GBP2023-10-31
Other Creditors
Current
742,133 GBP2024-10-31
16,026 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
59,512 GBP2024-10-31
3,000 GBP2023-10-31
Creditors
Current
1,462,108 GBP2024-10-31
894,094 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31