Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Property, Plant & Equipment
805,320 GBP2023-10-31
720,141 GBP2022-10-31
Total Inventories
41,982 GBP2023-10-31
43,849 GBP2022-10-31
Debtors
582,198 GBP2023-10-31
742,798 GBP2022-10-31
Cash at bank and in hand
5,195 GBP2023-10-31
10 GBP2022-10-31
Current Assets
629,375 GBP2023-10-31
786,657 GBP2022-10-31
Creditors
Current
773,051 GBP2023-10-31
825,453 GBP2022-10-31
Net Current Assets/Liabilities
-143,676 GBP2023-10-31
-38,796 GBP2022-10-31
Total Assets Less Current Liabilities
661,644 GBP2023-10-31
681,345 GBP2022-10-31
Net Assets/Liabilities
279,858 GBP2023-10-31
311,372 GBP2022-10-31
Equity
Called up share capital
120,100 GBP2023-10-31
120,100 GBP2022-10-31
Retained earnings (accumulated losses)
159,758 GBP2023-10-31
191,272 GBP2022-10-31
Equity
279,858 GBP2023-10-31
311,372 GBP2022-10-31
Average Number of Employees
442022-11-01 ~ 2023-10-31
522021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,590 GBP2023-10-31
15,590 GBP2022-10-31
Plant and equipment
115,537 GBP2023-10-31
152,613 GBP2022-10-31
Furniture and fittings
38,948 GBP2023-10-31
62,450 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-40,516 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-28,063 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
15,590 GBP2023-10-31
15,590 GBP2022-10-31
Plant and equipment
51,936 GBP2023-10-31
75,390 GBP2022-10-31
Furniture and fittings
26,484 GBP2023-10-31
45,279 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,265 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
8,075 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-38,719 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-26,870 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
63,601 GBP2023-10-31
77,223 GBP2022-10-31
Furniture and fittings
12,464 GBP2023-10-31
17,171 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,180,375 GBP2023-10-31
974,461 GBP2022-10-31
Computers
19,300 GBP2023-10-31
19,300 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,369,750 GBP2023-10-31
1,224,414 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-57,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-125,579 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
451,120 GBP2023-10-31
348,714 GBP2022-10-31
Computers
19,300 GBP2023-10-31
19,300 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,430 GBP2023-10-31
504,273 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
101,449 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
124,789 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,822 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-102,411 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
729,255 GBP2023-10-31
625,747 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
479,706 GBP2023-10-31
656,294 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
102,492 GBP2023-10-31
86,504 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
582,198 GBP2023-10-31
742,798 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2023-10-31
40,489 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
252,887 GBP2023-10-31
205,742 GBP2022-10-31
Trade Creditors/Trade Payables
Current
415,565 GBP2023-10-31
487,596 GBP2022-10-31
Other Taxation & Social Security Payable
Current
54,295 GBP2023-10-31
86,086 GBP2022-10-31
Other Creditors
Current
10,304 GBP2023-10-31
5,540 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
63,333 GBP2023-10-31
103,333 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
285,293 GBP2023-10-31
242,777 GBP2022-10-31
Between one and five year, hire purchase agreements
285,293 GBP2023-10-31
242,777 GBP2022-10-31
hire purchase agreements
538,180 GBP2023-10-31
448,519 GBP2022-10-31
Bank Overdrafts
Secured
489 GBP2022-10-31
Bank Borrowings
Secured
103,333 GBP2023-10-31
143,333 GBP2022-10-31
Total Borrowings
Secured
641,513 GBP2023-10-31
592,341 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120,100 shares2023-10-31