Average Number of Employees
112023-11-01 ~ 2024-10-31
102022-11-01 ~ 2023-10-31
Property, Plant & Equipment
33,910 GBP2024-10-31
36,879 GBP2023-10-31
Fixed Assets - Investments
2 GBP2024-10-31
2 GBP2023-10-31
Fixed Assets
33,912 GBP2024-10-31
36,881 GBP2023-10-31
Total Inventories
457,940 GBP2024-10-31
544,938 GBP2023-10-31
Debtors
Current
367,451 GBP2024-10-31
227,654 GBP2023-10-31
Cash at bank and in hand
251,310 GBP2024-10-31
195,505 GBP2023-10-31
Current Assets
1,076,701 GBP2024-10-31
968,097 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-582,747 GBP2024-10-31
-541,662 GBP2023-10-31
Net Current Assets/Liabilities
493,954 GBP2024-10-31
426,435 GBP2023-10-31
Total Assets Less Current Liabilities
527,866 GBP2024-10-31
463,316 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-40,227 GBP2024-10-31
-47,315 GBP2023-10-31
Net Assets/Liabilities
479,161 GBP2024-10-31
411,195 GBP2023-10-31
Equity
Called up share capital
58,966 GBP2024-10-31
58,966 GBP2023-10-31
Share premium
12,552 GBP2024-10-31
12,552 GBP2023-10-31
Capital redemption reserve
50,000 GBP2024-10-31
50,000 GBP2023-10-31
Retained earnings (accumulated losses)
357,643 GBP2024-10-31
289,677 GBP2023-10-31
Equity
479,161 GBP2024-10-31
411,195 GBP2023-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-11-01 ~ 2024-10-31
Motor vehicles
252023-11-01 ~ 2024-10-31
Furniture and fittings
202023-11-01 ~ 2024-10-31
Wages/Salaries
334,807 GBP2023-11-01 ~ 2024-10-31
294,633 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
27,552 GBP2023-11-01 ~ 2024-10-31
29,684 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
436,234 GBP2023-11-01 ~ 2024-10-31
435,262 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
57,201 GBP2024-10-31
57,201 GBP2023-10-31
Motor vehicles
96,723 GBP2024-10-31
77,973 GBP2023-10-31
Furniture and fittings
434 GBP2024-10-31
434 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
154,358 GBP2024-10-31
135,608 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
57,083 GBP2023-10-31
Motor vehicles
41,212 GBP2023-10-31
Furniture and fittings
434 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
98,729 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,209 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
1,248 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases, Motor vehicles
20,471 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases
20,471 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,122 GBP2024-10-31
Motor vehicles
62,892 GBP2024-10-31
Furniture and fittings
434 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,448 GBP2024-10-31
Property, Plant & Equipment
Plant and equipment
79 GBP2024-10-31
118 GBP2023-10-31
Motor vehicles
33,831 GBP2024-10-31
36,761 GBP2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
33,831 GBP2024-10-31
35,553 GBP2023-10-31
Under hire purchased contracts or finance leases
33,831 GBP2024-10-31
35,553 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
214,198 GBP2024-10-31
187,261 GBP2023-10-31
Other Debtors
Current
51,391 GBP2024-10-31
6,596 GBP2023-10-31
Prepayments/Accrued Income
Current
101,862 GBP2024-10-31
33,797 GBP2023-10-31
Bank Overdrafts
-481 GBP2023-10-31
Cash and Cash Equivalents
251,310 GBP2024-10-31
195,024 GBP2023-10-31
Bank Overdrafts
Current
481 GBP2023-10-31
Bank Borrowings
Current
10,354 GBP2024-10-31
10,098 GBP2023-10-31
Trade Creditors/Trade Payables
Current
316,598 GBP2024-10-31
368,453 GBP2023-10-31
Amounts owed to group undertakings
Current
2 GBP2024-10-31
2 GBP2023-10-31
Corporation Tax Payable
Current
23,386 GBP2024-10-31
3,322 GBP2023-10-31
Taxation/Social Security Payable
Current
110,005 GBP2024-10-31
137,466 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
19,341 GBP2024-10-31
13,689 GBP2023-10-31
Other Creditors
Current
1,153 GBP2024-10-31
502 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
101,908 GBP2024-10-31
7,649 GBP2023-10-31
Creditors
Current
582,747 GBP2024-10-31
541,662 GBP2023-10-31
Bank Borrowings
Non-current
6,160 GBP2024-10-31
16,514 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
34,067 GBP2024-10-31
30,801 GBP2023-10-31
Creditors
Non-current
40,227 GBP2024-10-31
47,315 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
10,354 GBP2024-10-31
10,098 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
10,354 GBP2024-10-31
10,098 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
6,160 GBP2024-10-31
Non-current, Between two and five year
6,160 GBP2023-10-31
Total Borrowings
16,514 GBP2024-10-31
26,612 GBP2023-10-31
Net Deferred Tax Liability/Asset
-8,478 GBP2024-10-31
-4,806 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,672 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,478 GBP2024-10-31
-4,806 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180,000 shares2024-10-31
180,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
0.252023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
27,932 shares2024-10-31
27,932 shares2023-10-31
Par Value of Share
Class 2 ordinary share
0.252023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
27,931 shares2024-10-31
27,931 shares2023-10-31
Par Value of Share
Class 3 ordinary share
0.252023-11-01 ~ 2024-10-31