26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Cost of Sales
-16,833,574 GBP2023-01-01 ~ 2023-12-31
-13,677,524 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,471,244 GBP2023-01-01 ~ 2023-12-31
-1,486,572 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,450,073 GBP2023-01-01 ~ 2023-12-31
-1,814,024 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,697 GBP2023-01-01 ~ 2023-12-31
615 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,142,772 GBP2023-01-01 ~ 2023-12-31
3,968,080 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,175,714 GBP2023-01-01 ~ 2023-12-31
3,238,805 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
11,552 GBP2023-12-31
57,759 GBP2022-12-31
Property, Plant & Equipment
1,167,515 GBP2023-12-31
1,139,006 GBP2022-12-31
Fixed Assets
1,179,067 GBP2023-12-31
1,196,765 GBP2022-12-31
Debtors
3,983,945 GBP2023-12-31
2,878,257 GBP2022-12-31
Cash at bank and in hand
1,143,862 GBP2023-12-31
1,656,176 GBP2022-12-31
Current Assets
10,402,218 GBP2023-12-31
9,301,729 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,550,308 GBP2023-12-31
-3,475,558 GBP2022-12-31
Net Current Assets/Liabilities
6,851,910 GBP2023-12-31
5,826,171 GBP2022-12-31
Total Assets Less Current Liabilities
8,030,977 GBP2023-12-31
7,022,936 GBP2022-12-31
Net Assets/Liabilities
7,814,709 GBP2023-12-31
6,818,995 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
200,000 GBP2021-12-31
Capital redemption reserve
10 GBP2023-12-31
10 GBP2022-12-31
10 GBP2021-12-31
Retained earnings (accumulated losses)
7,614,699 GBP2023-12-31
6,618,985 GBP2022-12-31
4,265,180 GBP2021-12-31
Equity
7,814,709 GBP2023-12-31
6,818,995 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,175,714 GBP2023-01-01 ~ 2023-12-31
3,238,805 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-885,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,180,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,496 GBP2023-01-01 ~ 2023-12-31
15,655 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1782023-01-01 ~ 2023-12-31
1712022-01-01 ~ 2022-12-31
Wages/Salaries
6,249,507 GBP2023-01-01 ~ 2023-12-31
5,337,478 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
215,687 GBP2023-01-01 ~ 2023-12-31
192,474 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,084,947 GBP2023-01-01 ~ 2023-12-31
6,063,520 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
441,007 GBP2023-01-01 ~ 2023-12-31
512,452 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,237 GBP2023-01-01 ~ 2023-12-31
112,753 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
401,093 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
389,541 GBP2023-12-31
343,334 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
46,207 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
585,522 GBP2023-12-31
585,522 GBP2022-12-31
Plant and equipment
1,908,992 GBP2023-12-31
2,121,310 GBP2022-12-31
Furniture and fittings
392,718 GBP2023-12-31
517,196 GBP2022-12-31
Computers
477,574 GBP2023-12-31
812,695 GBP2022-12-31
Motor vehicles
9,594 GBP2023-12-31
9,594 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,374,400 GBP2023-12-31
4,046,317 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-419,630 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-135,877 GBP2023-01-01 ~ 2023-12-31
Computers
-438,526 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-994,033 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
360,988 GBP2023-12-31
349,657 GBP2022-12-31
Plant and equipment
1,192,155 GBP2023-12-31
1,424,479 GBP2022-12-31
Furniture and fittings
336,152 GBP2023-12-31
458,784 GBP2022-12-31
Computers
307,996 GBP2023-12-31
664,797 GBP2022-12-31
Motor vehicles
9,594 GBP2023-12-31
9,594 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,206,885 GBP2023-12-31
2,907,311 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,331 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
179,571 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,049 GBP2023-01-01 ~ 2023-12-31
Computers
81,340 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
285,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-411,895 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-135,681 GBP2023-01-01 ~ 2023-12-31
Computers
-438,141 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-985,717 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
224,534 GBP2023-12-31
235,865 GBP2022-12-31
Plant and equipment
716,837 GBP2023-12-31
696,831 GBP2022-12-31
Furniture and fittings
56,566 GBP2023-12-31
58,412 GBP2022-12-31
Computers
169,578 GBP2023-12-31
147,898 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
466,202 GBP2023-12-31
694,685 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,448,442 GBP2023-12-31
2,300,702 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
240,154 GBP2023-12-31
368,318 GBP2022-12-31
Other Debtors
Current
115,037 GBP2023-12-31
107,618 GBP2022-12-31
Prepayments/Accrued Income
Current
180,312 GBP2023-12-31
101,619 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,983,945 GBP2023-12-31
2,878,257 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,428,917 GBP2023-12-31
2,429,210 GBP2022-12-31
Corporation Tax Payable
Current
106,215 GBP2023-12-31
76,975 GBP2022-12-31
Other Taxation & Social Security Payable
Current
172,934 GBP2023-12-31
128,613 GBP2022-12-31
Other Creditors
Current
483,370 GBP2023-12-31
485,977 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
358,872 GBP2023-12-31
354,783 GBP2022-12-31
Creditors
Current
3,550,308 GBP2023-12-31
3,475,558 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,283 GBP2023-12-31
185,334 GBP2022-12-31
Between two and five year
176,279 GBP2023-12-31
144,644 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
385,562 GBP2023-12-31
329,978 GBP2022-12-31