Average Number of Employees
422023-11-01 ~ 2024-10-31
402022-11-01 ~ 2023-10-31
Turnover/Revenue
54,874,179 GBP2023-11-01 ~ 2024-10-31
54,488,490 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-51,027,573 GBP2023-11-01 ~ 2024-10-31
-50,886,335 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,846,606 GBP2023-11-01 ~ 2024-10-31
3,602,155 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,443,659 GBP2023-11-01 ~ 2024-10-31
-2,278,297 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,464,841 GBP2023-11-01 ~ 2024-10-31
1,521,379 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
18,458 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
1,480,998 GBP2023-11-01 ~ 2024-10-31
1,518,750 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
12,161,401 GBP2024-10-31
11,095,163 GBP2023-10-31
9,528,543 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
1,066,238 GBP2023-11-01 ~ 2024-10-31
1,566,620 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,639,462 GBP2024-10-31
1,511,638 GBP2023-10-31
Investment Property
870,000 GBP2024-10-31
870,000 GBP2023-10-31
Fixed Assets
2,509,462 GBP2024-10-31
2,381,638 GBP2023-10-31
Total Inventories
614,750 GBP2024-10-31
298,407 GBP2023-10-31
Debtors
Current
11,514,967 GBP2024-10-31
11,567,851 GBP2023-10-31
Cash at bank and in hand
7,058,047 GBP2024-10-31
6,210,139 GBP2023-10-31
Current Assets
19,187,764 GBP2024-10-31
18,076,397 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-8,782,055 GBP2023-10-31
Net Current Assets/Liabilities
10,255,592 GBP2024-10-31
9,294,342 GBP2023-10-31
Total Assets Less Current Liabilities
12,765,054 GBP2024-10-31
11,675,980 GBP2023-10-31
Net Assets/Liabilities
12,548,073 GBP2024-10-31
11,481,835 GBP2023-10-31
Equity
Called up share capital
10,000 GBP2024-10-31
10,000 GBP2023-10-31
10,000 GBP2022-11-01
Revaluation reserve
376,672 GBP2024-10-31
376,672 GBP2023-10-31
376,672 GBP2022-11-01
Equity
12,548,073 GBP2024-10-31
11,481,835 GBP2023-10-31
9,915,215 GBP2022-11-01
Profit/Loss
1,066,238 GBP2023-11-01 ~ 2024-10-31
1,566,620 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,066,238 GBP2023-11-01 ~ 2024-10-31
1,566,620 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,066,238 GBP2023-11-01 ~ 2024-10-31
1,566,620 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
145,418 GBP2023-11-01 ~ 2024-10-31
69,408 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
7,058,047 GBP2024-10-31
6,210,139 GBP2023-10-31
3,789,151 GBP2022-11-01
Audit Fees/Expenses
19,350 GBP2023-11-01 ~ 2024-10-31
18,375 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,920,480 GBP2023-11-01 ~ 2024-10-31
1,767,823 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
211,941 GBP2023-11-01 ~ 2024-10-31
190,477 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,162,465 GBP2023-11-01 ~ 2024-10-31
1,985,605 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
420,998 GBP2023-11-01 ~ 2024-10-31
390,950 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
31,836 GBP2023-11-01 ~ 2024-10-31
28,288 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
370,250 GBP2023-11-01 ~ 2024-10-31
341,989 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
240,000 GBP2024-10-31
240,000 GBP2023-10-31
Plant and equipment
727,162 GBP2024-10-31
765,412 GBP2023-10-31
Motor vehicles
768,832 GBP2024-10-31
621,546 GBP2023-10-31
Furniture and fittings
47,315 GBP2024-10-31
44,273 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,478,309 GBP2024-10-31
2,366,231 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-74,250 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-141,055 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-215,305 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
453,511 GBP2023-10-31
Motor vehicles
357,926 GBP2023-10-31
Furniture and fittings
43,156 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
854,593 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
35,228 GBP2023-11-01 ~ 2024-10-31
Motor vehicles, Owned/Freehold
109,860 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings, Owned/Freehold
331 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
145,419 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-43,887 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-117,278 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-161,165 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
404,339 GBP2024-10-31
Motor vehicles
391,021 GBP2024-10-31
Furniture and fittings
43,487 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
838,847 GBP2024-10-31
Property, Plant & Equipment
Buildings
240,000 GBP2024-10-31
240,000 GBP2023-10-31
Plant and equipment
322,823 GBP2024-10-31
311,901 GBP2023-10-31
Motor vehicles
377,811 GBP2024-10-31
263,620 GBP2023-10-31
Furniture and fittings
3,828 GBP2024-10-31
1,117 GBP2023-10-31
Plant and equipment, Under hire purchased contracts or finance leases
77,992 GBP2024-10-31
Under hire purchased contracts or finance leases, Plant and equipment
111,225 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
29,086 GBP2024-10-31
39,489 GBP2023-10-31
Under hire purchased contracts or finance leases
107,078 GBP2024-10-31
150,714 GBP2023-10-31
Raw materials and consumables
551,000 GBP2024-10-31
213,407 GBP2023-10-31
Finished Goods/Goods for Resale
63,750 GBP2024-10-31
85,000 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,202,837 GBP2024-10-31
3,107,165 GBP2023-10-31
Other Debtors
Current
2,692,347 GBP2024-10-31
3,079,473 GBP2023-10-31
Prepayments/Accrued Income
Current
445,866 GBP2024-10-31
144,213 GBP2023-10-31
Trade Creditors/Trade Payables
Current
7,044,630 GBP2024-10-31
5,687,310 GBP2023-10-31
Corporation Tax Payable
Current
421,990 GBP2024-10-31
166,401 GBP2023-10-31
Taxation/Social Security Payable
Current
63,308 GBP2024-10-31
439,561 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
9,000 GBP2024-10-31
28,667 GBP2023-10-31
Other Creditors
Current
51,170 GBP2024-10-31
51,840 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,342,074 GBP2024-10-31
2,408,276 GBP2023-10-31
Creditors
Current
8,932,172 GBP2024-10-31
8,782,055 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
9,000 GBP2023-10-31
Creditors
Non-current
9,000 GBP2023-10-31
Minimum gross finance lease payments owing
9,000 GBP2024-10-31
37,667 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-31,836 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
208,647 GBP2024-10-31
176,604 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-10-31
10,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,248 GBP2024-10-31
27,741 GBP2023-10-31
Between one and five year
47,656 GBP2024-10-31
55,599 GBP2023-10-31
More than five year
886,608 GBP2024-10-31
896,608 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
973,512 GBP2024-10-31
979,948 GBP2023-10-31