Average Number of Employees
402022-11-01 ~ 2023-10-31
402021-11-01 ~ 2022-10-31
Turnover/Revenue
54,488,490 GBP2022-11-01 ~ 2023-10-31
62,612,321 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-50,882,504 GBP2022-11-01 ~ 2023-10-31
-59,073,819 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
3,605,986 GBP2022-11-01 ~ 2023-10-31
3,538,502 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-2,282,128 GBP2022-11-01 ~ 2023-10-31
-2,335,495 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
1,521,379 GBP2022-11-01 ~ 2023-10-31
1,340,973 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
630 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,518,750 GBP2022-11-01 ~ 2023-10-31
1,326,064 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
1,566,620 GBP2022-11-01 ~ 2023-10-31
1,028,362 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
1,566,620 GBP2022-11-01 ~ 2023-10-31
1,195,239 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
1,511,638 GBP2023-10-31
1,395,049 GBP2022-10-31
Investment Property
870,000 GBP2023-10-31
870,000 GBP2022-10-31
Fixed Assets
2,381,638 GBP2023-10-31
2,265,049 GBP2022-10-31
Total Inventories
298,407 GBP2023-10-31
896,719 GBP2022-10-31
Debtors
Current
11,567,851 GBP2023-10-31
11,961,772 GBP2022-10-31
Cash at bank and in hand
6,210,139 GBP2023-10-31
3,789,151 GBP2022-10-31
Current Assets
18,076,397 GBP2023-10-31
16,647,642 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-8,782,055 GBP2023-10-31
-8,802,953 GBP2022-10-31
Net Current Assets/Liabilities
9,294,342 GBP2023-10-31
7,844,689 GBP2022-10-31
Total Assets Less Current Liabilities
11,675,980 GBP2023-10-31
10,109,738 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-9,000 GBP2023-10-31
-37,666 GBP2022-10-31
Net Assets/Liabilities
11,481,835 GBP2023-10-31
9,915,215 GBP2022-10-31
Equity
Called up share capital
10,000 GBP2023-10-31
10,000 GBP2022-10-31
10,000 GBP2021-11-01
Revaluation reserve
376,672 GBP2023-10-31
376,672 GBP2022-10-31
284,795 GBP2021-11-01
Retained earnings (accumulated losses)
11,095,163 GBP2023-10-31
9,528,543 GBP2022-10-31
8,425,181 GBP2021-11-01
Equity
11,481,835 GBP2023-10-31
9,915,215 GBP2022-10-31
8,719,976 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
1,566,620 GBP2022-11-01 ~ 2023-10-31
1,028,362 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,566,620 GBP2022-11-01 ~ 2023-10-31
1,103,362 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
69,408 GBP2022-11-01 ~ 2023-10-31
96,605 GBP2021-11-01 ~ 2022-10-31
Cash and Cash Equivalents
6,210,139 GBP2023-10-31
3,789,151 GBP2022-10-31
1,330,983 GBP2021-11-01
Audit Fees/Expenses
18,375 GBP2022-11-01 ~ 2023-10-31
17,450 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,767,823 GBP2022-11-01 ~ 2023-10-31
2,007,834 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
190,477 GBP2022-11-01 ~ 2023-10-31
202,395 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,985,605 GBP2022-11-01 ~ 2023-10-31
2,240,714 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
390,950 GBP2022-11-01 ~ 2023-10-31
384,889 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,288 GBP2022-11-01 ~ 2023-10-31
-30,885 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
341,989 GBP2022-11-01 ~ 2023-10-31
251,952 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Buildings
240,000 GBP2023-10-31
240,000 GBP2022-10-31
Plant and equipment
765,412 GBP2023-10-31
700,462 GBP2022-10-31
Motor vehicles
621,546 GBP2023-10-31
509,500 GBP2022-10-31
Furniture and fittings
44,273 GBP2023-10-31
44,273 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,366,231 GBP2023-10-31
2,189,235 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-9,250 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-9,250 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
420,698 GBP2022-10-31
Motor vehicles
330,704 GBP2022-10-31
Furniture and fittings
42,784 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
794,186 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
32,813 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Owned/Freehold
36,223 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
372 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
69,408 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-9,001 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,001 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
453,511 GBP2023-10-31
Motor vehicles
357,926 GBP2023-10-31
Furniture and fittings
43,156 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
854,593 GBP2023-10-31
Property, Plant & Equipment
Buildings
240,000 GBP2023-10-31
240,000 GBP2022-10-31
Plant and equipment
311,901 GBP2023-10-31
279,764 GBP2022-10-31
Motor vehicles
263,620 GBP2023-10-31
178,796 GBP2022-10-31
Furniture and fittings
1,117 GBP2023-10-31
1,489 GBP2022-10-31
Plant and equipment, Under hire purchased contracts or finance leases
111,225 GBP2023-10-31
123,584 GBP2022-10-31
Motor vehicles, Under hire purchased contracts or finance leases
39,489 GBP2023-10-31
52,653 GBP2022-10-31
Under hire purchased contracts or finance leases
150,714 GBP2023-10-31
176,237 GBP2022-10-31
Raw materials and consumables
213,407 GBP2023-10-31
811,719 GBP2022-10-31
Finished Goods/Goods for Resale
85,000 GBP2023-10-31
85,000 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
3,107,165 GBP2023-10-31
4,330,011 GBP2022-10-31
Other Debtors
Current
3,079,473 GBP2023-10-31
3,439,372 GBP2022-10-31
Prepayments/Accrued Income
Current
144,213 GBP2023-10-31
785,389 GBP2022-10-31
Trade Creditors/Trade Payables
Current
5,687,310 GBP2023-10-31
7,580,229 GBP2022-10-31
Corporation Tax Payable
Current
166,401 GBP2023-10-31
220,840 GBP2022-10-31
Taxation/Social Security Payable
Current
439,561 GBP2023-10-31
218,431 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
28,667 GBP2023-10-31
36,167 GBP2022-10-31
Other Creditors
Current
51,840 GBP2023-10-31
177,091 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
2,408,276 GBP2023-10-31
570,195 GBP2022-10-31
Creditors
Current
8,782,055 GBP2023-10-31
8,802,953 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
9,000 GBP2023-10-31
37,666 GBP2022-10-31
Creditors
Non-current
9,000 GBP2023-10-31
37,666 GBP2022-10-31
Minimum gross finance lease payments owing
37,667 GBP2023-10-31
73,833 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-28,288 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
176,604 GBP2023-10-31
148,313 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-10-31
10,000 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,741 GBP2023-10-31
31,244 GBP2022-10-31
Between one and five year
55,599 GBP2023-10-31
64,252 GBP2022-10-31
More than five year
896,608 GBP2023-10-31
906,607 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
979,948 GBP2023-10-31
1,002,103 GBP2022-10-31