Average Number of Employees
132022-07-01 ~ 2023-06-30
132021-07-01 ~ 2022-06-30
Turnover/Revenue
870,785 GBP2022-07-01 ~ 2023-06-30
849,439 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
870,785 GBP2022-07-01 ~ 2023-06-30
849,439 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-813,292 GBP2022-07-01 ~ 2023-06-30
-811,997 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
58,796 GBP2022-07-01 ~ 2023-06-30
37,671 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-12,338 GBP2022-07-01 ~ 2023-06-30
-7,270 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
1,061,694 GBP2023-06-30
1,015,236 GBP2022-06-30
1,061,835 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
46,458 GBP2022-07-01 ~ 2023-06-30
30,401 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-77,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
45,533 GBP2023-06-30
7,509 GBP2022-06-30
Fixed Assets - Investments
50 GBP2023-06-30
50 GBP2022-06-30
Fixed Assets
45,583 GBP2023-06-30
7,559 GBP2022-06-30
Debtors
Current
614,228 GBP2023-06-30
492,374 GBP2022-06-30
Cash at bank and in hand
481,331 GBP2023-06-30
625,314 GBP2022-06-30
Current Assets
1,095,559 GBP2023-06-30
1,117,688 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-64,725 GBP2023-06-30
-104,888 GBP2022-06-30
Net Current Assets/Liabilities
1,030,834 GBP2023-06-30
1,012,800 GBP2022-06-30
Total Assets Less Current Liabilities
1,076,417 GBP2023-06-30
1,020,359 GBP2022-06-30
Net Assets/Liabilities
1,065,417 GBP2023-06-30
1,018,959 GBP2022-06-30
Equity
Called up share capital
3,723 GBP2023-06-30
3,723 GBP2022-06-30
Equity
1,065,417 GBP2023-06-30
1,018,959 GBP2022-06-30
Audit Fees/Expenses
4,950 GBP2022-07-01 ~ 2023-06-30
4,500 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
445,703 GBP2022-07-01 ~ 2023-06-30
443,130 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
41,810 GBP2022-07-01 ~ 2023-06-30
43,849 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
521,950 GBP2022-07-01 ~ 2023-06-30
519,820 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
160,869 GBP2022-07-01 ~ 2023-06-30
172,042 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,600 GBP2022-07-01 ~ 2023-06-30
200 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
58,796 GBP2022-07-01 ~ 2023-06-30
37,671 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
11,171 GBP2022-07-01 ~ 2023-06-30
7,157 GBP2021-07-01 ~ 2022-06-30
Dividends Paid on Shares
77,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
142,795 GBP2023-06-30
97,818 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
167,372 GBP2023-06-30
122,395 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
90,309 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
114,886 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
6,953 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
6,953 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
97,262 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,839 GBP2023-06-30
Property, Plant & Equipment
Office equipment
45,533 GBP2023-06-30
7,509 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
150,802 GBP2023-06-30
144,040 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
306,540 GBP2023-06-30
289,004 GBP2022-06-30
Other Debtors
Current
135,031 GBP2023-06-30
39,606 GBP2022-06-30
Prepayments/Accrued Income
Current
21,855 GBP2023-06-30
19,724 GBP2022-06-30
Corporation Tax Payable
Current
3,000 GBP2023-06-30
7,000 GBP2022-06-30
Taxation/Social Security Payable
Current
35,587 GBP2023-06-30
38,610 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
26,138 GBP2023-06-30
59,278 GBP2022-06-30
Creditors
Current
64,725 GBP2023-06-30
104,888 GBP2022-06-30
Net Deferred Tax Liability/Asset
11,000 GBP2023-06-30
1,400 GBP2022-06-30
1,200 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,600 GBP2022-07-01 ~ 2023-06-30
200 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
11,000 GBP2023-06-30
1,400 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,723 shares2023-06-30
3,723 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,119 GBP2023-06-30
2,500 GBP2022-06-30
Between one and five year
118,308 GBP2023-06-30
More than five year
153,923 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
299,350 GBP2023-06-30
2,500 GBP2022-06-30