28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Cost of Sales
-7,497,386 GBP2024-06-01 ~ 2025-05-31
-6,537,047 GBP2023-06-01 ~ 2024-05-31
Distribution Costs
-50,982 GBP2024-06-01 ~ 2025-05-31
-50,393 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-2,409,672 GBP2024-06-01 ~ 2025-05-31
-2,110,021 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
621 GBP2024-06-01 ~ 2025-05-31
154 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
-5,413 GBP2024-06-01 ~ 2025-05-31
343,414 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
151 GBP2024-06-01 ~ 2025-05-31
333,438 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
151 GBP2024-06-01 ~ 2025-05-31
333,438 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
361,695 GBP2025-05-31
398,772 GBP2024-05-31
Debtors
4,055,568 GBP2025-05-31
4,253,489 GBP2024-05-31
Cash at bank and in hand
82,728 GBP2025-05-31
495,963 GBP2024-05-31
Current Assets
5,462,769 GBP2025-05-31
6,421,402 GBP2024-05-31
Creditors
Amounts falling due within one year
-3,002,812 GBP2025-05-31
-3,943,048 GBP2024-05-31
Net Current Assets/Liabilities
2,459,957 GBP2025-05-31
2,478,354 GBP2024-05-31
Total Assets Less Current Liabilities
2,821,652 GBP2025-05-31
2,877,126 GBP2024-05-31
Net Assets/Liabilities
2,624,249 GBP2025-05-31
2,624,098 GBP2024-05-31
Equity
Called up share capital
2,000 GBP2025-05-31
2,000 GBP2024-05-31
2,000 GBP2023-05-31
Retained earnings (accumulated losses)
2,622,249 GBP2025-05-31
2,622,098 GBP2024-05-31
2,288,660 GBP2023-05-31
Equity
2,624,249 GBP2025-05-31
2,624,098 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
151 GBP2024-06-01 ~ 2025-05-31
333,438 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
7,192 GBP2024-06-01 ~ 2025-05-31
6,850 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
752024-06-01 ~ 2025-05-31
682023-06-01 ~ 2024-05-31
Wages/Salaries
2,879,128 GBP2024-06-01 ~ 2025-05-31
2,593,085 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,193 GBP2024-06-01 ~ 2025-05-31
59,567 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
3,253,128 GBP2024-06-01 ~ 2025-05-31
2,921,901 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
104,372 GBP2024-06-01 ~ 2025-05-31
121,854 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,929 GBP2024-06-01 ~ 2025-05-31
-8,668 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,837,324 GBP2025-05-31
1,818,234 GBP2024-05-31
Furniture and fittings
231,531 GBP2025-05-31
231,531 GBP2024-05-31
Motor vehicles
33,564 GBP2025-05-31
33,697 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
2,102,419 GBP2025-05-31
2,083,462 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-9,500 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-9,500 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,532,410 GBP2025-05-31
1,478,601 GBP2024-05-31
Furniture and fittings
184,046 GBP2025-05-31
175,666 GBP2024-05-31
Motor vehicles
24,268 GBP2025-05-31
30,423 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,740,724 GBP2025-05-31
1,684,690 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,809 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
8,380 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
3,101 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,290 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-9,256 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,256 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
304,914 GBP2025-05-31
339,633 GBP2024-05-31
Furniture and fittings
47,485 GBP2025-05-31
55,865 GBP2024-05-31
Motor vehicles
9,296 GBP2025-05-31
3,274 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
412,672 GBP2025-05-31
506,967 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
64,374 GBP2025-05-31
2,117,270 GBP2024-05-31
Other Debtors
Current
194,435 GBP2025-05-31
161,553 GBP2024-05-31
Prepayments/Accrued Income
Current
139,426 GBP2025-05-31
165,957 GBP2024-05-31
Trade Creditors/Trade Payables
Current
812,107 GBP2025-05-31
1,085,771 GBP2024-05-31
Amounts owed to group undertakings
Current
587,792 GBP2025-05-31
209,929 GBP2024-05-31
Corporation Tax Payable
Current
16,692 GBP2025-05-31
16,327 GBP2024-05-31
Other Taxation & Social Security Payable
Current
74,131 GBP2025-05-31
64,412 GBP2024-05-31
Other Creditors
Current
20,549 GBP2025-05-31
20,570 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
670,598 GBP2025-05-31
228,801 GBP2024-05-31
Creditors
Current
3,002,812 GBP2025-05-31
3,943,048 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2025-05-31
2,000 shares2024-05-31