Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
659,168 GBP2024-12-31
718,320 GBP2023-12-31
Fixed Assets - Investments
11,060,164 GBP2024-12-31
11,060,164 GBP2023-12-31
Fixed Assets
11,719,332 GBP2024-12-31
11,778,484 GBP2023-12-31
Total Inventories
979,157 GBP2024-12-31
823,775 GBP2023-12-31
Debtors
2,952,154 GBP2024-12-31
2,927,091 GBP2023-12-31
Cash at bank and in hand
301,665 GBP2024-12-31
180,083 GBP2023-12-31
Current Assets
4,319,890 GBP2024-12-31
4,004,852 GBP2023-12-31
Net Current Assets/Liabilities
80,349 GBP2024-12-31
490,777 GBP2023-12-31
Total Assets Less Current Liabilities
11,799,681 GBP2024-12-31
12,269,261 GBP2023-12-31
Net Assets/Liabilities
2,475,228 GBP2024-12-31
2,529,555 GBP2023-12-31
Equity
Called up share capital
4,356,234 GBP2024-12-31
4,356,234 GBP2023-12-31
4,356,234 GBP2022-12-31
Share premium
10,780 GBP2024-12-31
10,780 GBP2023-12-31
10,780 GBP2022-12-31
Retained earnings (accumulated losses)
-1,891,786 GBP2024-12-31
-1,837,459 GBP2023-12-31
-1,163,199 GBP2022-12-31
Equity
2,475,228 GBP2024-12-31
2,529,555 GBP2023-12-31
3,203,815 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-54,327 GBP2024-01-01 ~ 2024-12-31
-674,260 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-54,327 GBP2024-01-01 ~ 2024-12-31
-674,260 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1052024-01-01 ~ 2024-12-31
1092023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
6,424,907 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,424,907 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,750,315 GBP2024-12-31
7,903,630 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-558,593 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,091,147 GBP2024-12-31
7,185,310 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
456,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-550,203 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
659,168 GBP2024-12-31
718,320 GBP2023-12-31
Finished Goods
979,157 GBP2024-12-31
823,775 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
820,568 GBP2024-12-31
788,082 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,131,386 GBP2024-12-31
2,139,009 GBP2023-12-31
Other Debtors
Current
200 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
2,952,154 GBP2024-12-31
2,927,091 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
115,771 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,350 GBP2023-12-31
Trade Creditors/Trade Payables
Current
325,192 GBP2024-12-31
517,413 GBP2023-12-31
Amounts owed to group undertakings
Current
3,587,979 GBP2024-12-31
2,667,432 GBP2023-12-31
Other Taxation & Social Security Payable
Current
86,532 GBP2024-12-31
39,778 GBP2023-12-31
Other Creditors
Current
436 GBP2024-12-31
24,914 GBP2023-12-31
Accrued Liabilities
Current
192,702 GBP2024-12-31
135,952 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,797 GBP2024-12-31
74,594 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,356,234 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-54,327 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-54,327 GBP2024-01-01 ~ 2024-12-31