Cost of Sales
-12,783,538 GBP2023-07-01 ~ 2024-06-30
-13,144,516 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-7,649,649 GBP2023-07-01 ~ 2024-06-30
-7,663,808 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
730,575 GBP2023-07-01 ~ 2024-06-30
586,834 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
130,892 GBP2023-07-01 ~ 2024-06-30
1,039,667 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
276,476 GBP2023-07-01 ~ 2024-06-30
754,667 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,127,903 GBP2024-06-30
2,819,036 GBP2023-06-30
Debtors
12,160,663 GBP2024-06-30
7,289,585 GBP2023-06-30
Cash at bank and in hand
5,535,921 GBP2024-06-30
9,229,384 GBP2023-06-30
Current Assets
32,528,168 GBP2024-06-30
32,163,394 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,535,955 GBP2024-06-30
-3,003,790 GBP2023-06-30
Net Current Assets/Liabilities
29,992,213 GBP2024-06-30
29,159,604 GBP2023-06-30
Total Assets Less Current Liabilities
32,120,116 GBP2024-06-30
31,978,640 GBP2023-06-30
Net Assets/Liabilities
32,015,116 GBP2024-06-30
31,738,640 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Share premium
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Capital redemption reserve
149,000 GBP2024-06-30
149,000 GBP2023-06-30
149,000 GBP2022-06-30
Retained earnings (accumulated losses)
31,815,116 GBP2024-06-30
31,538,640 GBP2023-06-30
30,783,973 GBP2022-06-30
Equity
32,015,116 GBP2024-06-30
31,738,640 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
276,476 GBP2023-07-01 ~ 2024-06-30
754,667 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
17,500 GBP2023-07-01 ~ 2024-06-30
18,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1622023-07-01 ~ 2024-06-30
1632022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-135,000 GBP2023-07-01 ~ 2024-06-30
60,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,771,407 GBP2024-06-30
2,771,407 GBP2023-06-30
Improvements to leasehold property
414,838 GBP2024-06-30
414,838 GBP2023-06-30
Plant and equipment
6,601,550 GBP2024-06-30
6,520,089 GBP2023-06-30
Computers
5,341,840 GBP2024-06-30
5,250,063 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
15,129,635 GBP2024-06-30
14,956,397 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,900 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-34,900 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,049,573 GBP2024-06-30
1,938,717 GBP2023-06-30
Improvements to leasehold property
408,812 GBP2024-06-30
401,579 GBP2023-06-30
Plant and equipment
6,001,986 GBP2024-06-30
5,576,436 GBP2023-06-30
Computers
4,541,361 GBP2024-06-30
4,220,629 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,001,732 GBP2024-06-30
12,137,361 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
110,856 GBP2023-07-01 ~ 2024-06-30
Improvements to leasehold property
7,233 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
453,680 GBP2023-07-01 ~ 2024-06-30
Computers
320,732 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
892,501 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-28,130 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,130 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
721,834 GBP2024-06-30
832,690 GBP2023-06-30
Improvements to leasehold property
6,026 GBP2024-06-30
13,259 GBP2023-06-30
Plant and equipment
599,564 GBP2024-06-30
943,653 GBP2023-06-30
Computers
800,479 GBP2024-06-30
1,029,434 GBP2023-06-30
Finished Goods/Goods for Resale
182,996 GBP2024-06-30
249,465 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,157,166 GBP2024-06-30
2,819,885 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
7,484,859 GBP2024-06-30
3,209,272 GBP2023-06-30
Other Debtors
Current
1,148,411 GBP2024-06-30
955,624 GBP2023-06-30
Prepayments/Accrued Income
Current
370,227 GBP2024-06-30
304,804 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
12,160,663 GBP2024-06-30
7,289,585 GBP2023-06-30
Other Debtors
Non-current
11,913,944 GBP2024-06-30
12,313,943 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,025,083 GBP2024-06-30
1,633,524 GBP2023-06-30
Corporation Tax Payable
Current
-192,078 GBP2024-06-30
-181,494 GBP2023-06-30
Other Taxation & Social Security Payable
Current
435,168 GBP2024-06-30
671,786 GBP2023-06-30
Other Creditors
Current
59,900 GBP2024-06-30
58,934 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
207,882 GBP2024-06-30
821,040 GBP2023-06-30
Creditors
Current
2,535,955 GBP2024-06-30
3,003,790 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
261,171 GBP2024-06-30
311,062 GBP2023-06-30
Between two and five year
143,661 GBP2024-06-30
155,503 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
404,832 GBP2024-06-30
466,565 GBP2023-06-30