Administrative Expenses
-7,984,001 GBP2024-07-01 ~ 2025-06-30
-7,649,649 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
479,149 GBP2024-07-01 ~ 2025-06-30
730,575 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,116,126 GBP2024-07-01 ~ 2025-06-30
130,892 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-849,172 GBP2024-07-01 ~ 2025-06-30
276,476 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,585,108 GBP2025-06-30
2,127,903 GBP2024-06-30
Debtors
15,732,745 GBP2025-06-30
12,160,663 GBP2024-06-30
Cash at bank and in hand
1,866,316 GBP2025-06-30
5,535,921 GBP2024-06-30
Current Assets
32,305,853 GBP2025-06-30
32,528,168 GBP2024-06-30
Creditors
Amounts falling due within one year
-2,725,017 GBP2025-06-30
-2,535,955 GBP2024-06-30
Net Current Assets/Liabilities
29,580,836 GBP2025-06-30
29,992,213 GBP2024-06-30
Total Assets Less Current Liabilities
31,165,944 GBP2025-06-30
32,120,116 GBP2024-06-30
Net Assets/Liabilities
31,165,944 GBP2025-06-30
32,015,116 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Share premium
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Capital redemption reserve
149,000 GBP2025-06-30
149,000 GBP2024-06-30
149,000 GBP2023-06-30
Retained earnings (accumulated losses)
30,965,944 GBP2025-06-30
31,815,116 GBP2024-06-30
31,538,640 GBP2023-06-30
Equity
31,165,944 GBP2025-06-30
32,015,116 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-849,172 GBP2024-07-01 ~ 2025-06-30
276,476 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
20,000 GBP2024-07-01 ~ 2025-06-30
17,500 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1592024-07-01 ~ 2025-06-30
1622023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-228,000 GBP2024-07-01 ~ 2025-06-30
-135,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,771,407 GBP2025-06-30
2,771,407 GBP2024-06-30
Improvements to leasehold property
414,838 GBP2025-06-30
414,838 GBP2024-06-30
Plant and equipment
6,554,995 GBP2025-06-30
6,601,550 GBP2024-06-30
Computers
5,420,022 GBP2025-06-30
5,341,840 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
15,161,262 GBP2025-06-30
15,129,635 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-79,900 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-79,900 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,160,429 GBP2025-06-30
2,049,573 GBP2024-06-30
Improvements to leasehold property
414,838 GBP2025-06-30
408,812 GBP2024-06-30
Plant and equipment
6,166,214 GBP2025-06-30
6,001,986 GBP2024-06-30
Computers
4,834,673 GBP2025-06-30
4,541,361 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,576,154 GBP2025-06-30
13,001,732 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
110,856 GBP2024-07-01 ~ 2025-06-30
Improvements to leasehold property
6,026 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
244,128 GBP2024-07-01 ~ 2025-06-30
Computers
293,312 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
654,322 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-79,900 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-79,900 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
610,978 GBP2025-06-30
721,834 GBP2024-06-30
Improvements to leasehold property
0 GBP2025-06-30
6,026 GBP2024-06-30
Plant and equipment
388,781 GBP2025-06-30
599,564 GBP2024-06-30
Computers
585,349 GBP2025-06-30
800,479 GBP2024-06-30
Finished Goods/Goods for Resale
258,413 GBP2025-06-30
182,996 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,631,680 GBP2025-06-30
3,157,166 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
231,033 GBP2025-06-30
0 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
11,747,933 GBP2025-06-30
7,484,859 GBP2024-06-30
Other Debtors
Current
692,035 GBP2025-06-30
1,148,411 GBP2024-06-30
Prepayments/Accrued Income
Current
430,064 GBP2025-06-30
370,227 GBP2024-06-30
Other Debtors
Non-current
11,913,944 GBP2025-06-30
11,913,944 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,767,215 GBP2025-06-30
2,025,083 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
-192,078 GBP2024-06-30
Other Taxation & Social Security Payable
Current
473,398 GBP2025-06-30
435,168 GBP2024-06-30
Other Creditors
Current
59,635 GBP2025-06-30
59,900 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
424,769 GBP2025-06-30
207,882 GBP2024-06-30
Creditors
Current
2,725,017 GBP2025-06-30
2,535,955 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-06-30
50,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
326,293 GBP2025-06-30
261,171 GBP2024-06-30
Between two and five year
864,022 GBP2025-06-30
143,661 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,190,315 GBP2025-06-30
404,832 GBP2024-06-30