77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
19,498,105 GBP2023-04-01 ~ 2024-03-31
19,316,560 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
9,476,278 GBP2023-04-01 ~ 2024-03-31
9,779,491 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
10,021,827 GBP2023-04-01 ~ 2024-03-31
9,537,069 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
7,353,170 GBP2023-04-01 ~ 2024-03-31
6,767,860 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,668,657 GBP2023-04-01 ~ 2024-03-31
2,769,209 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
239,871 GBP2023-04-01 ~ 2024-03-31
229,426 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,428,786 GBP2023-04-01 ~ 2024-03-31
2,539,783 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
660,931 GBP2023-04-01 ~ 2024-03-31
497,788 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,767,855 GBP2023-04-01 ~ 2024-03-31
2,041,995 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,767,855 GBP2023-04-01 ~ 2024-03-31
2,041,995 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
17,016,185 GBP2024-03-31
15,877,056 GBP2023-03-31
Total Inventories
877,624 GBP2024-03-31
350,367 GBP2023-03-31
Debtors
4,151,769 GBP2024-03-31
3,973,292 GBP2023-03-31
Cash at bank and in hand
778,382 GBP2024-03-31
820,791 GBP2023-03-31
Current Assets
5,807,775 GBP2024-03-31
5,144,450 GBP2023-03-31
Creditors
Current
4,633,154 GBP2024-03-31
4,390,783 GBP2023-03-31
Net Current Assets/Liabilities
1,174,621 GBP2024-03-31
753,667 GBP2023-03-31
Total Assets Less Current Liabilities
18,190,806 GBP2024-03-31
16,630,723 GBP2023-03-31
Creditors
Non-current
-3,842,167 GBP2024-03-31
-4,000,225 GBP2023-03-31
Net Assets/Liabilities
11,966,727 GBP2024-03-31
10,551,780 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
11,965,727 GBP2024-03-31
10,550,780 GBP2023-03-31
8,934,783 GBP2022-03-31
Equity
11,966,727 GBP2024-03-31
10,551,780 GBP2023-03-31
8,935,783 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-352,908 GBP2023-04-01 ~ 2024-03-31
-425,998 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-352,908 GBP2023-04-01 ~ 2024-03-31
-425,998 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,767,855 GBP2023-04-01 ~ 2024-03-31
2,041,995 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,616,156 GBP2023-04-01 ~ 2024-03-31
5,075,120 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
516,542 GBP2023-04-01 ~ 2024-03-31
523,401 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
266,465 GBP2023-04-01 ~ 2024-03-31
262,916 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,399,163 GBP2023-04-01 ~ 2024-03-31
5,861,437 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1092023-04-01 ~ 2024-03-31
1012022-04-01 ~ 2023-03-31
Director Remuneration
410,158 GBP2023-04-01 ~ 2024-03-31
432,679 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
884,219 GBP2023-04-01 ~ 2024-03-31
782,664 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
22,452 GBP2023-04-01 ~ 2024-03-31
19,739 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
357,737 GBP2023-04-01 ~ 2024-03-31
387,245 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
607,197 GBP2023-04-01 ~ 2024-03-31
482,559 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,099,326 GBP2024-03-31
21,717,562 GBP2023-03-31
Motor vehicles
746,149 GBP2024-03-31
505,298 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
25,710,430 GBP2024-03-31
23,087,815 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-692,599 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-48,750 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-741,349 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,287,042 GBP2024-03-31
6,900,071 GBP2023-03-31
Motor vehicles
296,067 GBP2024-03-31
217,283 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,694,245 GBP2024-03-31
7,210,759 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,860,679 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
116,228 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,994,638 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-473,708 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-37,444 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-511,152 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
15,812,284 GBP2024-03-31
14,817,491 GBP2023-03-31
Motor vehicles
450,082 GBP2024-03-31
288,015 GBP2023-03-31
Merchandise
877,624 GBP2024-03-31
350,367 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,921,802 GBP2024-03-31
2,955,912 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
152,304 GBP2023-03-31
Other Debtors
Current
1,134,631 GBP2024-03-31
797,523 GBP2023-03-31
Prepayments
Current
95,336 GBP2024-03-31
67,553 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,151,769 GBP2024-03-31
3,973,292 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,129,076 GBP2024-03-31
2,152,436 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,575,538 GBP2024-03-31
1,209,215 GBP2023-03-31
Amounts owed to group undertakings
Current
65,455 GBP2024-03-31
6,293 GBP2023-03-31
Corporation Tax Payable
Current
176,891 GBP2024-03-31
186,882 GBP2023-03-31
Other Taxation & Social Security Payable
Current
177,376 GBP2024-03-31
135,909 GBP2023-03-31
Other Creditors
Current
111,602 GBP2024-03-31
29,015 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
77,971 GBP2024-03-31
68,573 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
3,842,167 GBP2024-03-31
4,000,225 GBP2023-03-31
Between one and five year, hire purchase agreements
3,842,167 GBP2024-03-31
4,000,225 GBP2023-03-31
hire purchase agreements
5,971,243 GBP2024-03-31
6,152,661 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
281,033 GBP2024-03-31
282,838 GBP2023-03-31
Between one and five year
742,007 GBP2024-03-31
280,541 GBP2023-03-31
More than five year
427,176 GBP2024-03-31
All periods
1,450,216 GBP2024-03-31
563,379 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,381,912 GBP2024-03-31
2,078,718 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,767,855 GBP2023-04-01 ~ 2024-03-31