Average Number of Employees
1042023-12-01 ~ 2024-11-30
962022-12-01 ~ 2023-11-30
Turnover/Revenue
23,868,317 GBP2023-12-01 ~ 2024-11-30
24,341,997 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-17,555,068 GBP2023-12-01 ~ 2024-11-30
-18,022,993 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
6,313,249 GBP2023-12-01 ~ 2024-11-30
6,319,004 GBP2022-12-01 ~ 2023-11-30
Distribution Costs
-874,192 GBP2023-12-01 ~ 2024-11-30
-851,092 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,815,236 GBP2023-12-01 ~ 2024-11-30
-3,604,433 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,661,876 GBP2023-12-01 ~ 2024-11-30
1,881,159 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
82,673 GBP2023-12-01 ~ 2024-11-30
27,278 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,945,741 GBP2023-12-01 ~ 2024-11-30
2,000,783 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
1,546,144 GBP2023-12-01 ~ 2024-11-30
1,518,530 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
6,649 GBP2024-11-30
11,099 GBP2023-11-30
Property, Plant & Equipment
1,024,802 GBP2024-11-30
1,079,199 GBP2023-11-30
Fixed Assets - Investments
50 GBP2024-11-30
50 GBP2023-11-30
Investment Property
87,861 GBP2024-11-30
87,861 GBP2023-11-30
Fixed Assets
1,119,362 GBP2024-11-30
1,178,209 GBP2023-11-30
Total Inventories
339,630 GBP2024-11-30
284,151 GBP2023-11-30
Debtors
Current
2,125,669 GBP2024-11-30
2,215,866 GBP2023-11-30
Cash at bank and in hand
4,312,548 GBP2024-11-30
4,456,329 GBP2023-11-30
Current Assets
6,777,847 GBP2024-11-30
6,956,346 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-2,241,736 GBP2023-11-30
Net Current Assets/Liabilities
4,806,617 GBP2024-11-30
4,714,610 GBP2023-11-30
Total Assets Less Current Liabilities
5,925,979 GBP2024-11-30
5,892,819 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-89,358 GBP2023-11-30
Net Assets/Liabilities
5,708,215 GBP2024-11-30
5,645,071 GBP2023-11-30
Equity
Called up share capital
3,509 GBP2024-11-30
3,509 GBP2023-11-30
3,509 GBP2022-12-01
Share premium
84,649 GBP2024-11-30
84,649 GBP2023-11-30
84,649 GBP2022-12-01
Capital redemption reserve
1,842 GBP2024-11-30
1,842 GBP2023-11-30
1,842 GBP2022-12-01
Retained earnings (accumulated losses)
5,618,215 GBP2024-11-30
5,555,071 GBP2023-11-30
5,226,741 GBP2022-12-01
Equity
5,708,215 GBP2024-11-30
5,645,071 GBP2023-11-30
5,316,741 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
1,546,144 GBP2023-12-01 ~ 2024-11-30
1,518,530 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,483,000 GBP2023-12-01 ~ 2024-11-30
-1,190,200 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-1,483,000 GBP2023-12-01 ~ 2024-11-30
-1,190,200 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
2,693,434 GBP2023-12-01 ~ 2024-11-30
2,429,825 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
228,247 GBP2023-12-01 ~ 2024-11-30
223,285 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,973,704 GBP2023-12-01 ~ 2024-11-30
2,807,220 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
31,800 GBP2023-12-01 ~ 2024-11-30
31,200 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,064 GBP2023-12-01 ~ 2024-11-30
27,364 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
486,435 GBP2023-12-01 ~ 2024-11-30
460,399 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
1,483,000 GBP2023-12-01 ~ 2024-11-30
1,190,200 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
44,505 GBP2024-11-30
44,505 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
37,856 GBP2024-11-30
33,406 GBP2023-11-30
Intangible Assets
Goodwill
6,649 GBP2024-11-30
11,099 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Buildings
731,492 GBP2024-11-30
731,492 GBP2023-11-30
Plant and equipment
1,050,908 GBP2024-11-30
1,038,905 GBP2023-11-30
Motor vehicles
1,236,385 GBP2024-11-30
1,069,820 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
3,018,785 GBP2024-11-30
2,840,217 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-74,620 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-74,620 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
734,978 GBP2023-11-30
Motor vehicles
790,201 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,761,018 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
307,585 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-74,620 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,620 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
815,851 GBP2024-11-30
Motor vehicles
927,663 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,993,983 GBP2024-11-30
Property, Plant & Equipment
Buildings
481,023 GBP2024-11-30
495,653 GBP2023-11-30
Plant and equipment
235,057 GBP2024-11-30
303,927 GBP2023-11-30
Motor vehicles
308,722 GBP2024-11-30
279,619 GBP2023-11-30
Land and buildings
481,023 GBP2024-11-30
495,653 GBP2023-11-30
Raw materials and consumables
339,630 GBP2024-11-30
284,151 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
1,938,955 GBP2024-11-30
2,032,958 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
17,189 GBP2024-11-30
17,189 GBP2023-11-30
Other Debtors
Current
30,425 GBP2024-11-30
34,152 GBP2023-11-30
Prepayments/Accrued Income
Current
14,150 GBP2024-11-30
6,617 GBP2023-11-30
Cash and Cash Equivalents
4,312,548 GBP2024-11-30
4,456,329 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,508,781 GBP2024-11-30
1,742,330 GBP2023-11-30
Corporation Tax Payable
Current
214,937 GBP2024-11-30
254,518 GBP2023-11-30
Taxation/Social Security Payable
Current
59,013 GBP2024-11-30
36,604 GBP2023-11-30
Other Creditors
Current
56,012 GBP2024-11-30
45,264 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
132,487 GBP2024-11-30
163,020 GBP2023-11-30
Creditors
Current
1,971,230 GBP2024-11-30
2,241,736 GBP2023-11-30
Non-current
73,438 GBP2024-11-30
89,358 GBP2023-11-30
Net Deferred Tax Liability/Asset
144,326 GBP2024-11-30
158,390 GBP2023-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,064 GBP2023-12-01 ~ 2024-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
145,817 GBP2024-11-30
159,347 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2024-11-30
3,000 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
158 shares2024-11-30
158 shares2023-11-30
Par Value of Share
Class 2 ordinary share
1.002023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
351 shares2024-11-30
351 shares2023-11-30
Par Value of Share
Class 3 ordinary share
1.002023-12-01 ~ 2024-11-30