Average Number of Employees
962022-12-01 ~ 2023-11-30
962021-12-01 ~ 2022-11-30
Turnover/Revenue
24,341,997 GBP2022-12-01 ~ 2023-11-30
25,301,373 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-18,022,993 GBP2022-12-01 ~ 2023-11-30
-18,629,231 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
6,319,004 GBP2022-12-01 ~ 2023-11-30
6,672,142 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-851,092 GBP2022-12-01 ~ 2023-11-30
-877,325 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-3,604,433 GBP2022-12-01 ~ 2023-11-30
-3,295,119 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,881,159 GBP2022-12-01 ~ 2023-11-30
2,516,542 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
27,278 GBP2022-12-01 ~ 2023-11-30
1,881 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
2,000,783 GBP2022-12-01 ~ 2023-11-30
2,515,848 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,518,530 GBP2022-12-01 ~ 2023-11-30
2,079,162 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
11,099 GBP2023-11-30
15,549 GBP2022-11-30
Property, Plant & Equipment
1,079,199 GBP2023-11-30
1,153,316 GBP2022-11-30
Fixed Assets - Investments
50 GBP2023-11-30
50 GBP2022-11-30
Investment Property
87,861 GBP2023-11-30
87,861 GBP2022-11-30
Fixed Assets
1,178,209 GBP2023-11-30
1,256,776 GBP2022-11-30
Total Inventories
284,151 GBP2023-11-30
389,167 GBP2022-11-30
Debtors
Current
2,215,866 GBP2023-11-30
2,351,223 GBP2022-11-30
Cash at bank and in hand
4,456,329 GBP2023-11-30
4,001,400 GBP2022-11-30
Current Assets
6,956,346 GBP2023-11-30
6,741,790 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-2,241,736 GBP2023-11-30
-2,449,297 GBP2022-11-30
Net Current Assets/Liabilities
4,714,610 GBP2023-11-30
4,292,493 GBP2022-11-30
Total Assets Less Current Liabilities
5,892,819 GBP2023-11-30
5,549,269 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-89,358 GBP2023-11-30
-101,502 GBP2022-11-30
Net Assets/Liabilities
5,645,071 GBP2023-11-30
5,316,741 GBP2022-11-30
Equity
Called up share capital
3,509 GBP2023-11-30
3,509 GBP2022-11-30
3,509 GBP2021-12-01
Share premium
84,649 GBP2023-11-30
84,649 GBP2022-11-30
84,649 GBP2021-12-01
Capital redemption reserve
1,842 GBP2023-11-30
1,842 GBP2022-11-30
1,842 GBP2021-12-01
Retained earnings (accumulated losses)
5,555,071 GBP2023-11-30
5,226,741 GBP2022-11-30
4,027,829 GBP2021-12-01
Equity
5,645,071 GBP2023-11-30
5,316,741 GBP2022-11-30
4,117,829 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
1,518,530 GBP2022-12-01 ~ 2023-11-30
2,079,162 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,190,200 GBP2022-12-01 ~ 2023-11-30
-880,250 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-1,190,200 GBP2022-12-01 ~ 2023-11-30
-880,250 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
2,429,825 GBP2022-12-01 ~ 2023-11-30
2,331,831 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
223,285 GBP2022-12-01 ~ 2023-11-30
219,802 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,807,220 GBP2022-12-01 ~ 2023-11-30
2,598,356 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
31,200 GBP2022-12-01 ~ 2023-11-30
34,253 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,364 GBP2022-12-01 ~ 2023-11-30
-60,910 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
460,399 GBP2022-12-01 ~ 2023-11-30
478,011 GBP2021-12-01 ~ 2022-11-30
Dividends Paid on Shares
1,190,200 GBP2022-12-01 ~ 2023-11-30
880,250 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
44,505 GBP2023-11-30
44,505 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
33,406 GBP2023-11-30
28,956 GBP2022-11-30
Intangible Assets
Goodwill
11,099 GBP2023-11-30
15,549 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Buildings
731,492 GBP2023-11-30
731,492 GBP2022-11-30
Plant and equipment
1,038,905 GBP2023-11-30
1,010,281 GBP2022-11-30
Motor vehicles
1,069,820 GBP2023-11-30
1,087,171 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
2,840,217 GBP2023-11-30
2,828,944 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-219,655 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-219,655 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
644,288 GBP2022-11-30
Motor vehicles
810,131 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,675,628 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
90,690 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
195,768 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
301,088 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-215,698 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-215,698 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
734,978 GBP2023-11-30
Motor vehicles
790,201 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,761,018 GBP2023-11-30
Property, Plant & Equipment
Buildings
495,653 GBP2023-11-30
510,283 GBP2022-11-30
Plant and equipment
303,927 GBP2023-11-30
365,993 GBP2022-11-30
Motor vehicles
279,619 GBP2023-11-30
277,040 GBP2022-11-30
Land and buildings
495,653 GBP2023-11-30
510,283 GBP2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
12,400 GBP2022-11-30
Under hire purchased contracts or finance leases
12,400 GBP2022-11-30
Raw materials and consumables
284,151 GBP2023-11-30
389,167 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
2,032,958 GBP2023-11-30
2,149,947 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
17,189 GBP2023-11-30
17,189 GBP2022-11-30
Other Debtors
Current
34,152 GBP2023-11-30
55,891 GBP2022-11-30
Prepayments/Accrued Income
Current
6,617 GBP2023-11-30
3,246 GBP2022-11-30
Cash and Cash Equivalents
4,456,329 GBP2023-11-30
4,001,400 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,742,330 GBP2023-11-30
1,961,839 GBP2022-11-30
Corporation Tax Payable
Current
254,518 GBP2023-11-30
289,475 GBP2022-11-30
Taxation/Social Security Payable
Current
36,604 GBP2023-11-30
34,332 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
10,132 GBP2022-11-30
Other Creditors
Current
45,264 GBP2023-11-30
51,406 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
163,020 GBP2023-11-30
102,113 GBP2022-11-30
Creditors
Current
2,241,736 GBP2023-11-30
2,449,297 GBP2022-11-30
Non-current
89,358 GBP2023-11-30
101,502 GBP2022-11-30
Minimum gross finance lease payments owing
10,132 GBP2022-11-30
Net Deferred Tax Liability/Asset
158,390 GBP2023-11-30
131,026 GBP2022-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,364 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
159,347 GBP2023-11-30
131,873 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2023-11-30
3,000 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
158 shares2023-11-30
158 shares2022-11-30
Par Value of Share
Class 2 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
351 shares2023-11-30
351 shares2022-11-30
Par Value of Share
Class 3 ordinary share
1.002022-12-01 ~ 2023-11-30