A. Y. GRANT LIMITED - 1988-03-18
Average Number of Employees
1822024-01-01 ~ 2024-12-31
1032023-01-01 ~ 2023-12-31
Turnover/Revenue
11,178,154 GBP2024-01-01 ~ 2024-12-31
10,817,781 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,264,659 GBP2024-01-01 ~ 2024-12-31
-1,339,504 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,913,495 GBP2024-01-01 ~ 2024-12-31
9,478,277 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,022,838 GBP2024-01-01 ~ 2024-12-31
-7,503,366 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,930,657 GBP2024-01-01 ~ 2024-12-31
1,974,911 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
85,469 GBP2024-01-01 ~ 2024-12-31
2,629 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,016,126 GBP2024-01-01 ~ 2024-12-31
1,977,540 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
18,352,144 GBP2024-12-31
16,243,082 GBP2023-12-31
14,535,861 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,109,062 GBP2024-01-01 ~ 2024-12-31
1,707,221 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,342,696 GBP2024-12-31
10,279,485 GBP2023-12-31
Fixed Assets - Investments
2,110,083 GBP2024-12-31
2,110,083 GBP2023-12-31
Fixed Assets
12,452,779 GBP2024-12-31
12,389,568 GBP2023-12-31
Total Inventories
343,910 GBP2024-12-31
269,969 GBP2023-12-31
Debtors
Current
1,248,535 GBP2024-12-31
607,002 GBP2023-12-31
Cash at bank and in hand
11,013,557 GBP2024-12-31
10,330,297 GBP2023-12-31
Current Assets
12,606,002 GBP2024-12-31
11,207,268 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,409,299 GBP2023-12-31
Net Current Assets/Liabilities
9,750,884 GBP2024-12-31
7,797,969 GBP2023-12-31
Total Assets Less Current Liabilities
22,203,663 GBP2024-12-31
20,187,537 GBP2023-12-31
Net Assets/Liabilities
21,577,199 GBP2024-12-31
19,468,137 GBP2023-12-31
Equity
Called up share capital
208,333 GBP2024-12-31
208,333 GBP2023-12-31
Share premium
3,016,722 GBP2024-12-31
3,016,722 GBP2023-12-31
Equity
21,577,199 GBP2024-12-31
19,468,137 GBP2023-12-31
Audit Fees/Expenses
15,880 GBP2024-01-01 ~ 2024-12-31
15,120 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,983,989 GBP2024-01-01 ~ 2024-12-31
2,905,422 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
197,580 GBP2024-01-01 ~ 2024-12-31
198,011 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,243,194 GBP2024-01-01 ~ 2024-12-31
3,167,501 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-92,936 GBP2024-01-01 ~ 2024-12-31
-5,121 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
504,032 GBP2024-01-01 ~ 2024-12-31
461,871 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,566,139 GBP2024-12-31
9,652,722 GBP2023-12-31
Motor vehicles
390,644 GBP2024-12-31
316,811 GBP2023-12-31
Other
93,580 GBP2024-12-31
45,147 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,523,622 GBP2024-12-31
23,467,813 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,017,361 GBP2023-12-31
Motor vehicles
246,469 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,188,328 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
651,700 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
992,598 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,669,061 GBP2024-12-31
Motor vehicles
284,574 GBP2024-12-31
Other
29,944 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,180,926 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,897,078 GBP2024-12-31
2,635,361 GBP2023-12-31
Motor vehicles
106,070 GBP2024-12-31
70,342 GBP2023-12-31
Other
63,636 GBP2024-12-31
29,728 GBP2023-12-31
Finished Goods/Goods for Resale
343,910 GBP2024-12-31
269,969 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
47,695 GBP2024-12-31
151,100 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
89,519 GBP2024-12-31
69,268 GBP2023-12-31
Other Debtors
Current
1,013,866 GBP2024-12-31
282,379 GBP2023-12-31
Prepayments/Accrued Income
Current
97,455 GBP2024-12-31
104,255 GBP2023-12-31
Trade Creditors/Trade Payables
Current
212,923 GBP2024-12-31
154,245 GBP2023-12-31
Amounts owed to group undertakings
Current
1,039,286 GBP2024-12-31
1,395,029 GBP2023-12-31
Taxation/Social Security Payable
Current
348,025 GBP2024-12-31
346,872 GBP2023-12-31
Other Creditors
Current
163,279 GBP2024-12-31
160,749 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,091,605 GBP2024-12-31
1,352,404 GBP2023-12-31
Creditors
Current
2,855,118 GBP2024-12-31
3,409,299 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
92,936 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
642,868 GBP2024-12-31
722,898 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
208,333 shares2024-12-31
208,333 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Between one and five year
100,000 GBP2024-12-31
100,000 GBP2023-12-31
More than five year
81,944 GBP2024-12-31
106,944 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
206,944 GBP2024-12-31
231,944 GBP2023-12-31