A. Y. GRANT LIMITED - 1988-03-18
Average Number of Employees
1032023-01-01 ~ 2023-12-31
1032022-01-01 ~ 2022-12-31
Turnover/Revenue
10,817,781 GBP2023-01-01 ~ 2023-12-31
10,037,097 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,339,504 GBP2023-01-01 ~ 2023-12-31
-1,135,452 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,478,277 GBP2023-01-01 ~ 2023-12-31
8,901,645 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,503,366 GBP2023-01-01 ~ 2023-12-31
-6,791,236 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,974,911 GBP2023-01-01 ~ 2023-12-31
2,121,606 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,629 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,977,540 GBP2023-01-01 ~ 2023-12-31
2,121,606 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
16,243,082 GBP2023-12-31
14,535,861 GBP2022-12-31
12,870,902 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,707,221 GBP2023-01-01 ~ 2023-12-31
1,664,959 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
10,279,485 GBP2023-12-31
9,176,303 GBP2022-12-31
Fixed Assets - Investments
2,110,083 GBP2023-12-31
2,110,083 GBP2022-12-31
Fixed Assets
12,389,568 GBP2023-12-31
11,286,386 GBP2022-12-31
Total Inventories
269,969 GBP2023-12-31
192,040 GBP2022-12-31
Debtors
Current
607,002 GBP2023-12-31
928,998 GBP2022-12-31
Cash at bank and in hand
10,330,297 GBP2023-12-31
8,361,710 GBP2022-12-31
Current Assets
11,207,268 GBP2023-12-31
9,482,748 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,409,299 GBP2023-12-31
-2,283,697 GBP2022-12-31
Net Current Assets/Liabilities
7,797,969 GBP2023-12-31
7,199,051 GBP2022-12-31
Total Assets Less Current Liabilities
20,187,537 GBP2023-12-31
18,485,437 GBP2022-12-31
Net Assets/Liabilities
19,468,137 GBP2023-12-31
17,760,916 GBP2022-12-31
Equity
Called up share capital
208,333 GBP2023-12-31
208,333 GBP2022-12-31
Share premium
3,016,722 GBP2023-12-31
3,016,722 GBP2022-12-31
Equity
19,468,137 GBP2023-12-31
17,760,916 GBP2022-12-31
Audit Fees/Expenses
15,120 GBP2023-01-01 ~ 2023-12-31
14,130 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,905,422 GBP2023-01-01 ~ 2023-12-31
2,533,119 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
198,011 GBP2023-01-01 ~ 2023-12-31
179,493 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,167,501 GBP2023-01-01 ~ 2023-12-31
2,780,462 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,121 GBP2023-01-01 ~ 2023-12-31
18,836 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
461,871 GBP2023-01-01 ~ 2023-12-31
403,105 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,652,722 GBP2023-12-31
8,611,215 GBP2022-12-31
Motor vehicles
316,810 GBP2023-12-31
290,357 GBP2022-12-31
Other
45,149 GBP2023-12-31
578,294 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
23,467,814 GBP2023-12-31
21,519,773 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,447,407 GBP2022-12-31
Motor vehicles
223,559 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,343,470 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
569,954 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
22,910 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
844,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,017,361 GBP2023-12-31
Motor vehicles
246,469 GBP2023-12-31
Other
15,419 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,188,329 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
2,635,361 GBP2023-12-31
2,163,808 GBP2022-12-31
Motor vehicles
70,341 GBP2023-12-31
66,798 GBP2022-12-31
Other
29,730 GBP2023-12-31
573,857 GBP2022-12-31
Finished Goods/Goods for Resale
269,969 GBP2023-12-31
192,040 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
151,100 GBP2023-12-31
146,450 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
69,268 GBP2023-12-31
36,307 GBP2022-12-31
Other Debtors
Current
282,379 GBP2023-12-31
678,711 GBP2022-12-31
Prepayments/Accrued Income
Current
104,255 GBP2023-12-31
67,530 GBP2022-12-31
Trade Creditors/Trade Payables
Current
154,245 GBP2023-12-31
152,348 GBP2022-12-31
Amounts owed to group undertakings
Current
1,395,029 GBP2023-12-31
818,269 GBP2022-12-31
Taxation/Social Security Payable
Current
346,872 GBP2023-12-31
125,934 GBP2022-12-31
Other Creditors
Current
160,749 GBP2023-12-31
126,886 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,352,404 GBP2023-12-31
1,060,260 GBP2022-12-31
Creditors
Current
3,409,299 GBP2023-12-31
2,283,697 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,121 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
722,898 GBP2023-12-31
727,291 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
208,333 shares2023-12-31
208,333 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Between one and five year
100,000 GBP2023-12-31
100,000 GBP2022-12-31
More than five year
106,944 GBP2023-12-31
131,944 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
231,944 GBP2023-12-31
256,944 GBP2022-12-31