Average Number of Employees
362023-10-01 ~ 2024-09-30
382022-10-01 ~ 2023-09-30
Turnover/Revenue
4,175,175 GBP2023-10-01 ~ 2024-09-30
3,825,256 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-2,845,267 GBP2023-10-01 ~ 2024-09-30
-2,554,952 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,329,908 GBP2023-10-01 ~ 2024-09-30
1,270,304 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,362,292 GBP2023-10-01 ~ 2024-09-30
-1,315,682 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-32,384 GBP2023-10-01 ~ 2024-09-30
-45,378 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
129 GBP2023-10-01 ~ 2024-09-30
276 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-32,255 GBP2023-10-01 ~ 2024-09-30
-45,102 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,332 GBP2023-10-01 ~ 2024-09-30
-2,008 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-34,587 GBP2023-10-01 ~ 2024-09-30
-47,110 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
70,480 GBP2024-09-30
57,971 GBP2023-09-30
Fixed Assets
70,480 GBP2024-09-30
57,971 GBP2023-09-30
Total Inventories
120,425 GBP2024-09-30
94,466 GBP2023-09-30
Debtors
Current
1,067,270 GBP2024-09-30
1,002,712 GBP2023-09-30
Cash at bank and in hand
140,731 GBP2024-09-30
387,745 GBP2023-09-30
Current Assets
1,328,426 GBP2024-09-30
1,484,923 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-1,024,177 GBP2024-09-30
-1,135,482 GBP2023-09-30
Net Current Assets/Liabilities
304,249 GBP2024-09-30
349,441 GBP2023-09-30
Total Assets Less Current Liabilities
374,729 GBP2024-09-30
407,412 GBP2023-09-30
Net Assets/Liabilities
371,450 GBP2024-09-30
406,037 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-10-01
Retained earnings (accumulated losses)
371,350 GBP2024-09-30
405,937 GBP2023-09-30
453,047 GBP2022-10-01
Equity
371,450 GBP2024-09-30
406,037 GBP2023-09-30
453,147 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-34,587 GBP2023-10-01 ~ 2024-09-30
-47,110 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-34,587 GBP2023-10-01 ~ 2024-09-30
-47,110 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-34,587 GBP2023-10-01 ~ 2024-09-30
-47,110 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-10-01 ~ 2024-09-30
Furniture and fittings
252023-10-01 ~ 2024-09-30
Office equipment
152023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,625 GBP2024-09-30
8,625 GBP2023-09-30
Motor vehicles
189,409 GBP2024-09-30
189,409 GBP2023-09-30
Furniture and fittings
146,446 GBP2024-09-30
113,332 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
344,480 GBP2024-09-30
311,366 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,180 GBP2023-09-30
Motor vehicles
188,024 GBP2023-09-30
Furniture and fittings
64,191 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
253,395 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,385 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
20,605 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,129 GBP2024-09-30
Motor vehicles
189,409 GBP2024-09-30
Furniture and fittings
82,462 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,000 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
6,496 GBP2024-09-30
7,445 GBP2023-09-30
Furniture and fittings
63,984 GBP2024-09-30
49,141 GBP2023-09-30
Motor vehicles
1,385 GBP2023-09-30
Finished Goods/Goods for Resale
120,425 GBP2024-09-30
94,466 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
828,911 GBP2024-09-30
511,486 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
272,000 GBP2023-09-30
Other Debtors
Current
238,359 GBP2024-09-30
219,226 GBP2023-09-30
Trade Creditors/Trade Payables
Current
392,628 GBP2024-09-30
445,150 GBP2023-09-30
Amounts owed to group undertakings
Current
100,000 GBP2023-09-30
Corporation Tax Payable
Current
428 GBP2024-09-30
Taxation/Social Security Payable
Current
201,540 GBP2024-09-30
164,077 GBP2023-09-30
Other Creditors
Current
8,688 GBP2024-09-30
7,809 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
420,893 GBP2024-09-30
418,446 GBP2023-09-30
Creditors
Current
1,024,177 GBP2024-09-30
1,135,482 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
164,637 GBP2024-09-30
158,744 GBP2023-09-30
Between one and five year
227,584 GBP2024-09-30
138,922 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
392,221 GBP2024-09-30
297,666 GBP2023-09-30