Average Number of Employees
392024-10-01 ~ 2025-09-30
362023-10-01 ~ 2024-09-30
Turnover/Revenue
4,965,638 GBP2024-10-01 ~ 2025-09-30
4,175,175 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-3,373,006 GBP2024-10-01 ~ 2025-09-30
-2,845,267 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
1,592,632 GBP2024-10-01 ~ 2025-09-30
1,329,908 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-1,457,054 GBP2024-10-01 ~ 2025-09-30
-1,362,292 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
135,578 GBP2024-10-01 ~ 2025-09-30
-32,384 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
129 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
135,578 GBP2024-10-01 ~ 2025-09-30
-32,255 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,809 GBP2024-10-01 ~ 2025-09-30
-2,332 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
132,769 GBP2024-10-01 ~ 2025-09-30
-34,587 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
60,625 GBP2025-09-30
70,480 GBP2024-09-30
Fixed Assets
60,625 GBP2025-09-30
70,480 GBP2024-09-30
Total Inventories
176,252 GBP2025-09-30
120,425 GBP2024-09-30
Debtors
Current
1,431,986 GBP2025-09-30
1,067,270 GBP2024-09-30
Cash at bank and in hand
171,573 GBP2025-09-30
140,731 GBP2024-09-30
Current Assets
1,779,811 GBP2025-09-30
1,328,426 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-1,024,177 GBP2024-09-30
Net Current Assets/Liabilities
450,110 GBP2025-09-30
304,249 GBP2024-09-30
Total Assets Less Current Liabilities
510,735 GBP2025-09-30
374,729 GBP2024-09-30
Net Assets/Liabilities
504,219 GBP2025-09-30
371,450 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
100 GBP2023-10-01
Retained earnings (accumulated losses)
504,119 GBP2025-09-30
371,350 GBP2024-09-30
405,937 GBP2023-10-01
Equity
504,219 GBP2025-09-30
371,450 GBP2024-09-30
406,037 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
132,769 GBP2024-10-01 ~ 2025-09-30
-34,587 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
132,769 GBP2024-10-01 ~ 2025-09-30
-34,587 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
132,769 GBP2024-10-01 ~ 2025-09-30
-34,587 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-10-01 ~ 2025-09-30
Furniture and fittings
252024-10-01 ~ 2025-09-30
Office equipment
152024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,625 GBP2025-09-30
8,625 GBP2024-09-30
Motor vehicles
189,409 GBP2024-09-30
Furniture and fittings
155,115 GBP2025-09-30
146,446 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
163,740 GBP2025-09-30
344,480 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-189,409 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-189,409 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,129 GBP2024-09-30
Motor vehicles
189,409 GBP2024-09-30
Furniture and fittings
82,462 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
274,000 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
807 GBP2024-10-01 ~ 2025-09-30
Owned/Freehold
18,524 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-189,409 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-189,409 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,936 GBP2025-09-30
Furniture and fittings
100,179 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,115 GBP2025-09-30
Property, Plant & Equipment
Plant and equipment
5,689 GBP2025-09-30
6,496 GBP2024-09-30
Furniture and fittings
54,936 GBP2025-09-30
63,984 GBP2024-09-30
Finished Goods/Goods for Resale
176,252 GBP2025-09-30
120,425 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
857,200 GBP2025-09-30
828,911 GBP2024-09-30
Other Debtors
Current
574,786 GBP2025-09-30
238,359 GBP2024-09-30
Trade Creditors/Trade Payables
Current
422,689 GBP2025-09-30
392,628 GBP2024-09-30
Amounts owed to group undertakings
Current
150,182 GBP2025-09-30
Corporation Tax Payable
Current
428 GBP2024-09-30
Taxation/Social Security Payable
Current
192,322 GBP2025-09-30
201,540 GBP2024-09-30
Other Creditors
Current
4,404 GBP2025-09-30
8,688 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
560,104 GBP2025-09-30
420,893 GBP2024-09-30
Creditors
Current
1,329,701 GBP2025-09-30
1,024,177 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-09-30
100 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002024-10-01 ~ 2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
210,604 GBP2025-09-30
164,637 GBP2024-09-30
Between one and five year
213,314 GBP2025-09-30
227,584 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
423,918 GBP2025-09-30
392,221 GBP2024-09-30