42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
992023-12-01 ~ 2024-11-30
902022-12-01 ~ 2023-11-30
Turnover/Revenue
35,304,399 GBP2023-12-01 ~ 2024-11-30
28,669,974 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-30,819,519 GBP2023-12-01 ~ 2024-11-30
-26,083,357 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
4,484,880 GBP2023-12-01 ~ 2024-11-30
2,586,617 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-2,694,708 GBP2023-12-01 ~ 2024-11-30
-2,488,144 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,790,172 GBP2023-12-01 ~ 2024-11-30
98,473 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
36,029 GBP2023-12-01 ~ 2024-11-30
9,900 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,822,811 GBP2023-12-01 ~ 2024-11-30
108,373 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
1,739,798 GBP2023-12-01 ~ 2024-11-30
81,023 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
1,739,798 GBP2023-12-01 ~ 2024-11-30
81,023 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
146,226 GBP2024-11-30
142,490 GBP2023-11-30
Fixed Assets - Investments
102 GBP2024-11-30
102 GBP2023-11-30
Fixed Assets
146,328 GBP2024-11-30
142,592 GBP2023-11-30
Total Inventories
71,047 GBP2024-11-30
121,834 GBP2023-11-30
Debtors
Current
7,908,701 GBP2024-11-30
6,516,664 GBP2023-11-30
Cash at bank and in hand
2,286,236 GBP2024-11-30
1,386,885 GBP2023-11-30
Current Assets
10,265,984 GBP2024-11-30
8,025,383 GBP2023-11-30
Net Current Assets/Liabilities
1,729,672 GBP2024-11-30
675,641 GBP2023-11-30
Total Assets Less Current Liabilities
1,876,000 GBP2024-11-30
818,233 GBP2023-11-30
Net Assets/Liabilities
1,864,254 GBP2024-11-30
818,233 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-12-01
Capital redemption reserve
600 GBP2024-11-30
600 GBP2023-11-30
600 GBP2022-12-01
Retained earnings (accumulated losses)
1,863,554 GBP2024-11-30
817,533 GBP2023-11-30
1,319,805 GBP2022-12-01
Equity
1,864,254 GBP2024-11-30
818,233 GBP2023-11-30
1,320,505 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
1,739,798 GBP2023-12-01 ~ 2024-11-30
81,023 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-693,777 GBP2023-12-01 ~ 2024-11-30
-583,295 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-693,777 GBP2023-12-01 ~ 2024-11-30
-583,295 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-12-01 ~ 2024-11-30
Furniture and fittings
252023-12-01 ~ 2024-11-30
Office equipment
102023-12-01 ~ 2024-11-30
Audit Fees/Expenses
29,725 GBP2023-12-01 ~ 2024-11-30
24,725 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
5,087,860 GBP2023-12-01 ~ 2024-11-30
4,325,672 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
522,755 GBP2023-12-01 ~ 2024-11-30
404,433 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
5,900,537 GBP2023-12-01 ~ 2024-11-30
4,929,624 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
421,097 GBP2023-12-01 ~ 2024-11-30
371,496 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,013 GBP2023-12-01 ~ 2024-11-30
27,350 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
455,703 GBP2023-12-01 ~ 2024-11-30
24,926 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
693,777 GBP2023-12-01 ~ 2024-11-30
583,295 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
219,045 GBP2024-11-30
216,218 GBP2023-11-30
Furniture and fittings
71,764 GBP2024-11-30
59,035 GBP2023-11-30
Office equipment
167,316 GBP2024-11-30
204,912 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
458,125 GBP2024-11-30
480,165 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-24,253 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-73,882 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
151,706 GBP2023-11-30
Furniture and fittings
49,750 GBP2023-11-30
Office equipment
136,219 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
337,675 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,974 GBP2023-12-01 ~ 2024-11-30
Owned/Freehold
47,133 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-24,092 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-72,909 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
144,862 GBP2024-11-30
Furniture and fittings
54,724 GBP2024-11-30
Office equipment
112,313 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,899 GBP2024-11-30
Property, Plant & Equipment
Motor vehicles
74,183 GBP2024-11-30
64,512 GBP2023-11-30
Furniture and fittings
17,040 GBP2024-11-30
9,285 GBP2023-11-30
Office equipment
55,003 GBP2024-11-30
68,693 GBP2023-11-30
Under hire purchased contracts or finance leases, Motor vehicles
25,952 GBP2024-11-30
Value of work in progress
71,047 GBP2024-11-30
121,834 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
3,546,902 GBP2024-11-30
3,026,138 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
521,643 GBP2024-11-30
708,049 GBP2023-11-30
Other Debtors
Current
13,603 GBP2024-11-30
68,769 GBP2023-11-30
Prepayments/Accrued Income
Current
460,582 GBP2024-11-30
308,570 GBP2023-11-30
Debtors - Deferred Tax Asset
Current
210,646 GBP2024-11-30
293,659 GBP2023-11-30
Cash and Cash Equivalents
2,286,236 GBP2024-11-30
1,386,885 GBP2023-11-30
Trade Creditors/Trade Payables
Current
2,493,582 GBP2024-11-30
1,899,753 GBP2023-11-30
Taxation/Social Security Payable
Current
491,883 GBP2024-11-30
1,292,787 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
4,027 GBP2024-11-30
Other Creditors
Current
75,646 GBP2024-11-30
112,736 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
5,471,174 GBP2024-11-30
4,044,466 GBP2023-11-30
Creditors
Current
8,536,312 GBP2024-11-30
7,349,742 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
11,746 GBP2024-11-30
Creditors
Non-current
11,746 GBP2024-11-30
Minimum gross finance lease payments owing
15,773 GBP2024-11-30
Net Deferred Tax Liability/Asset
210,646 GBP2024-11-30
293,659 GBP2023-11-30
321,009 GBP2022-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-83,013 GBP2023-12-01 ~ 2024-11-30
-27,350 GBP2022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-30
100 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,000 GBP2024-11-30
Between one and five year
295,644 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
385,644 GBP2024-11-30