42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
902022-12-01 ~ 2023-11-30
902021-12-01 ~ 2022-11-30
Turnover/Revenue
28,669,974 GBP2022-12-01 ~ 2023-11-30
30,325,253 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-26,083,357 GBP2022-12-01 ~ 2023-11-30
-27,936,369 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
2,586,617 GBP2022-12-01 ~ 2023-11-30
2,388,884 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,488,144 GBP2022-12-01 ~ 2023-11-30
-2,660,474 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
98,473 GBP2022-12-01 ~ 2023-11-30
-271,590 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
9,900 GBP2022-12-01 ~ 2023-11-30
1,119 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
108,373 GBP2022-12-01 ~ 2023-11-30
-270,471 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
81,023 GBP2022-12-01 ~ 2023-11-30
-800,267 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
142,490 GBP2023-11-30
51,884 GBP2022-11-30
Fixed Assets - Investments
102 GBP2023-11-30
51 GBP2022-11-30
Fixed Assets
142,592 GBP2023-11-30
51,935 GBP2022-11-30
Total Inventories
121,834 GBP2023-11-30
4,108 GBP2022-11-30
Debtors
Current
6,516,664 GBP2023-11-30
8,599,701 GBP2022-11-30
Cash at bank and in hand
1,386,885 GBP2023-11-30
1,459,726 GBP2022-11-30
Current Assets
8,025,383 GBP2023-11-30
10,063,535 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-7,349,742 GBP2023-11-30
-8,794,915 GBP2022-11-30
Net Current Assets/Liabilities
675,641 GBP2023-11-30
1,268,620 GBP2022-11-30
Total Assets Less Current Liabilities
818,233 GBP2023-11-30
1,320,555 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-50 GBP2022-11-30
Net Assets/Liabilities
818,233 GBP2023-11-30
1,320,505 GBP2022-11-30
Equity
Called up share capital
100 GBP2023-11-30
100 GBP2022-11-30
100 GBP2021-12-01
Capital redemption reserve
600 GBP2023-11-30
600 GBP2022-11-30
600 GBP2021-12-01
Retained earnings (accumulated losses)
817,533 GBP2023-11-30
1,319,805 GBP2022-11-30
2,448,116 GBP2021-12-01
Equity
818,233 GBP2023-11-30
1,320,505 GBP2022-11-30
2,448,816 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
81,023 GBP2022-12-01 ~ 2023-11-30
-800,267 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-583,295 GBP2022-12-01 ~ 2023-11-30
-328,044 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-583,295 GBP2022-12-01 ~ 2023-11-30
-328,044 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02022-12-01 ~ 2023-11-30
Furniture and fittings
02022-12-01 ~ 2023-11-30
Office equipment
02022-12-01 ~ 2023-11-30
Audit Fees/Expenses
24,725 GBP2022-12-01 ~ 2023-11-30
21,850 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
4,325,672 GBP2022-12-01 ~ 2023-11-30
4,456,396 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
404,433 GBP2022-12-01 ~ 2023-11-30
344,118 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,929,624 GBP2022-12-01 ~ 2023-11-30
5,014,548 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
371,496 GBP2022-12-01 ~ 2023-11-30
369,532 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,350 GBP2022-12-01 ~ 2023-11-30
-325,140 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
24,926 GBP2022-12-01 ~ 2023-11-30
-51,389 GBP2021-12-01 ~ 2022-11-30
Dividends Paid on Shares
583,295 GBP2022-12-01 ~ 2023-11-30
328,044 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
216,218 GBP2023-11-30
180,688 GBP2022-11-30
Furniture and fittings
59,035 GBP2023-11-30
50,184 GBP2022-11-30
Office equipment
204,912 GBP2023-11-30
140,942 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
480,165 GBP2023-11-30
371,814 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,438 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-12,438 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
146,899 GBP2022-11-30
Furniture and fittings
48,214 GBP2022-11-30
Office equipment
124,817 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
319,930 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
16,316 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
1,536 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
11,402 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
29,254 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,509 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,509 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
151,706 GBP2023-11-30
Furniture and fittings
49,750 GBP2023-11-30
Office equipment
136,219 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
337,675 GBP2023-11-30
Property, Plant & Equipment
Motor vehicles
64,512 GBP2023-11-30
33,789 GBP2022-11-30
Furniture and fittings
9,285 GBP2023-11-30
1,970 GBP2022-11-30
Office equipment
68,693 GBP2023-11-30
16,125 GBP2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
6,399 GBP2022-11-30
Value of work in progress
121,834 GBP2023-11-30
4,108 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,026,138 GBP2023-11-30
3,569,805 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
708,049 GBP2023-11-30
1,192,878 GBP2022-11-30
Other Debtors
Current
68,769 GBP2023-11-30
5,711 GBP2022-11-30
Prepayments/Accrued Income
Current
308,570 GBP2023-11-30
83,638 GBP2022-11-30
Debtors - Deferred Tax Asset
Current
293,659 GBP2023-11-30
321,009 GBP2022-11-30
Cash and Cash Equivalents
1,386,885 GBP2023-11-30
1,459,726 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,899,753 GBP2023-11-30
2,156,619 GBP2022-11-30
Taxation/Social Security Payable
Current
1,292,787 GBP2023-11-30
1,954,288 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
2,324 GBP2022-11-30
Other Creditors
Current
112,736 GBP2023-11-30
17,387 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
4,044,466 GBP2023-11-30
4,664,297 GBP2022-11-30
Creditors
Current
7,349,742 GBP2023-11-30
8,794,915 GBP2022-11-30
Non-current
50 GBP2022-11-30
Minimum gross finance lease payments owing
2,324 GBP2022-11-30
Net Deferred Tax Liability/Asset
293,659 GBP2023-11-30
321,009 GBP2022-11-30
-4,131 GBP2021-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,350 GBP2022-12-01 ~ 2023-11-30
325,140 GBP2021-12-01 ~ 2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-11-30
100 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,324 GBP2022-11-30