Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
7,355,980 GBP2023-02-01 ~ 2024-01-31
7,020,135 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
5,453,955 GBP2023-02-01 ~ 2024-01-31
5,046,116 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
1,902,025 GBP2023-02-01 ~ 2024-01-31
1,974,019 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
1,100,069 GBP2023-02-01 ~ 2024-01-31
1,003,018 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,010,227 GBP2023-02-01 ~ 2024-01-31
1,105,499 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
79,105 GBP2023-02-01 ~ 2024-01-31
7,710 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,089,332 GBP2023-02-01 ~ 2024-01-31
1,113,209 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
287,988 GBP2023-02-01 ~ 2024-01-31
230,463 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
801,344 GBP2023-02-01 ~ 2024-01-31
882,746 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
801,344 GBP2023-02-01 ~ 2024-01-31
882,746 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
15,076,156 GBP2024-01-31
14,085,337 GBP2023-01-31
Investment Property
1,542,041 GBP2024-01-31
1,098,876 GBP2023-01-31
Fixed Assets
16,618,197 GBP2024-01-31
15,184,213 GBP2023-01-31
Total Inventories
51,804 GBP2024-01-31
44,824 GBP2023-01-31
Debtors
119,582 GBP2024-01-31
178,666 GBP2023-01-31
Cash at bank and in hand
3,108,461 GBP2024-01-31
3,419,154 GBP2023-01-31
Current Assets
3,279,847 GBP2024-01-31
3,642,644 GBP2023-01-31
Creditors
Current
3,008,829 GBP2024-01-31
2,174,393 GBP2023-01-31
Net Current Assets/Liabilities
271,018 GBP2024-01-31
1,468,251 GBP2023-01-31
Total Assets Less Current Liabilities
16,889,215 GBP2024-01-31
16,652,464 GBP2023-01-31
Creditors
Non-current
-4,753,000 GBP2024-01-31
-5,423,000 GBP2023-01-31
Net Assets/Liabilities
11,146,362 GBP2024-01-31
10,345,018 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
11,097,013 GBP2024-01-31
10,295,669 GBP2023-01-31
9,412,923 GBP2022-01-31
Equity
11,146,362 GBP2024-01-31
10,345,018 GBP2023-01-31
9,462,272 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
801,344 GBP2023-02-01 ~ 2024-01-31
882,746 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,483,494 GBP2023-02-01 ~ 2024-01-31
2,179,025 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
183,135 GBP2023-02-01 ~ 2024-01-31
173,310 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,051 GBP2023-02-01 ~ 2024-01-31
80,216 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,762,680 GBP2023-02-01 ~ 2024-01-31
2,432,551 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1402023-02-01 ~ 2024-01-31
1192022-02-01 ~ 2023-01-31
Director Remuneration
194,595 GBP2023-02-01 ~ 2024-01-31
148,438 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
578,391 GBP2023-02-01 ~ 2024-01-31
558,686 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
182,581 GBP2023-02-01 ~ 2024-01-31
217,997 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
261,766 GBP2023-02-01 ~ 2024-01-31
211,510 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
16,209,647 GBP2024-01-31
15,104,001 GBP2023-01-31
Improvements to leasehold property
95,919 GBP2024-01-31
161,485 GBP2023-01-31
Plant and equipment
1,034,160 GBP2024-01-31
971,055 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-35,295 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,712,325 GBP2024-01-31
2,416,941 GBP2023-01-31
Plant and equipment
758,591 GBP2024-01-31
713,686 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
295,384 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
78,489 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-33,584 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
13,497,322 GBP2024-01-31
12,687,060 GBP2023-01-31
Improvements to leasehold property
95,919 GBP2024-01-31
161,485 GBP2023-01-31
Plant and equipment
275,569 GBP2024-01-31
257,369 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,576,266 GBP2024-01-31
3,179,558 GBP2023-01-31
Motor vehicles
23,790 GBP2024-01-31
23,790 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
20,939,782 GBP2024-01-31
19,439,889 GBP2023-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-48,221 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-83,516 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,373,083 GBP2024-01-31
2,205,686 GBP2023-01-31
Motor vehicles
19,627 GBP2024-01-31
18,239 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,863,626 GBP2024-01-31
5,354,552 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
203,130 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
1,388 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
578,391 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-35,733 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-69,317 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
1,203,183 GBP2024-01-31
973,872 GBP2023-01-31
Motor vehicles
4,163 GBP2024-01-31
5,551 GBP2023-01-31
Investment Property - Fair Value Model
1,542,041 GBP2024-01-31
1,098,876 GBP2023-01-31
Merchandise
51,804 GBP2024-01-31
44,824 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
12,563 GBP2024-01-31
4,291 GBP2023-01-31
Prepayments
Current
107,019 GBP2024-01-31
174,375 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
119,582 GBP2024-01-31
178,666 GBP2023-01-31
Trade Creditors/Trade Payables
Current
457,424 GBP2024-01-31
443,878 GBP2023-01-31
Corporation Tax Payable
Current
32,581 GBP2024-01-31
217,997 GBP2023-01-31
Other Taxation & Social Security Payable
Current
37,311 GBP2024-01-31
34,566 GBP2023-01-31
Other Creditors
Current
9,522 GBP2024-01-31
18,121 GBP2023-01-31
Accrued Liabilities
Current
1,355,196 GBP2024-01-31
1,267,533 GBP2023-01-31
Amounts owed to group undertakings
Non-current
4,753,000 GBP2024-01-31
5,423,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,105 GBP2024-01-31
22,916 GBP2023-01-31
Between one and five year
9,981 GBP2024-01-31
17,120 GBP2023-01-31
All periods
35,086 GBP2024-01-31
40,036 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
989,853 GBP2024-01-31
888,895 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
989,853 GBP2024-01-31
884,446 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
801,344 GBP2023-02-01 ~ 2024-01-31