Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
7,685,988 GBP2024-02-01 ~ 2025-01-31
7,355,980 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
5,644,189 GBP2024-02-01 ~ 2025-01-31
5,453,955 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
2,041,799 GBP2024-02-01 ~ 2025-01-31
1,902,025 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
1,215,776 GBP2024-02-01 ~ 2025-01-31
1,100,069 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,042,006 GBP2024-02-01 ~ 2025-01-31
1,010,227 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
111,234 GBP2024-02-01 ~ 2025-01-31
79,105 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,538,283 GBP2024-02-01 ~ 2025-01-31
1,089,332 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
418,671 GBP2024-02-01 ~ 2025-01-31
287,988 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,119,612 GBP2024-02-01 ~ 2025-01-31
801,344 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,119,612 GBP2024-02-01 ~ 2025-01-31
801,344 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
16,272,492 GBP2025-01-31
15,076,156 GBP2024-01-31
Investment Property
2,172,041 GBP2025-01-31
1,542,041 GBP2024-01-31
Fixed Assets
18,444,533 GBP2025-01-31
16,618,197 GBP2024-01-31
Total Inventories
45,140 GBP2025-01-31
51,804 GBP2024-01-31
Debtors
263,105 GBP2025-01-31
119,582 GBP2024-01-31
Cash at bank and in hand
3,104,967 GBP2025-01-31
3,108,461 GBP2024-01-31
Current Assets
3,413,212 GBP2025-01-31
3,279,847 GBP2024-01-31
Creditors
Current
3,549,160 GBP2025-01-31
3,008,829 GBP2024-01-31
Net Current Assets/Liabilities
-135,948 GBP2025-01-31
271,018 GBP2024-01-31
Total Assets Less Current Liabilities
18,308,585 GBP2025-01-31
16,889,215 GBP2024-01-31
Net Assets/Liabilities
12,265,974 GBP2025-01-31
11,146,362 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
11,927,843 GBP2025-01-31
11,097,013 GBP2024-01-31
10,295,669 GBP2023-01-31
Equity
12,265,974 GBP2025-01-31
11,146,362 GBP2024-01-31
10,345,018 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
830,830 GBP2024-02-01 ~ 2025-01-31
801,344 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,745,616 GBP2024-02-01 ~ 2025-01-31
2,483,494 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
215,556 GBP2024-02-01 ~ 2025-01-31
183,135 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,945 GBP2024-02-01 ~ 2025-01-31
96,051 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
3,080,117 GBP2024-02-01 ~ 2025-01-31
2,762,680 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1432024-02-01 ~ 2025-01-31
1402023-02-01 ~ 2024-01-31
Director Remuneration
207,724 GBP2024-02-01 ~ 2025-01-31
194,595 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
579,290 GBP2024-02-01 ~ 2025-01-31
578,391 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
116,031 GBP2024-02-01 ~ 2025-01-31
182,581 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
384,571 GBP2024-02-01 ~ 2025-01-31
261,766 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
16,119,368 GBP2025-01-31
16,209,647 GBP2024-01-31
Improvements to leasehold property
1,713,075 GBP2025-01-31
95,919 GBP2024-01-31
Plant and equipment
1,161,625 GBP2025-01-31
1,034,160 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,333 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,991,922 GBP2025-01-31
2,712,325 GBP2024-01-31
Plant and equipment
836,668 GBP2025-01-31
758,591 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
303,827 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
80,311 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,234 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
13,127,446 GBP2025-01-31
13,497,322 GBP2024-01-31
Improvements to leasehold property
1,713,075 GBP2025-01-31
95,919 GBP2024-01-31
Plant and equipment
324,957 GBP2025-01-31
275,569 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,614,433 GBP2025-01-31
3,576,266 GBP2024-01-31
Motor vehicles
35,539 GBP2025-01-31
23,790 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
22,644,040 GBP2025-01-31
20,939,782 GBP2024-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-55,766 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-58,099 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-269,187 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,521,556 GBP2025-01-31
2,373,083 GBP2024-01-31
Motor vehicles
21,402 GBP2025-01-31
19,627 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,371,548 GBP2025-01-31
5,863,626 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
193,377 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
1,775 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
579,290 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-44,904 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,138 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
1,092,877 GBP2025-01-31
1,203,183 GBP2024-01-31
Motor vehicles
14,137 GBP2025-01-31
4,163 GBP2024-01-31
Investment Property - Fair Value Model
2,172,041 GBP2025-01-31
1,542,041 GBP2024-01-31
Merchandise
45,140 GBP2025-01-31
51,804 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
16,954 GBP2025-01-31
12,563 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
114,035 GBP2025-01-31
Prepayments
Current
132,116 GBP2025-01-31
107,019 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
263,105 GBP2025-01-31
119,582 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
367,882 GBP2025-01-31
Trade Creditors/Trade Payables
Current
786,590 GBP2025-01-31
457,424 GBP2024-01-31
Corporation Tax Payable
Current
116,031 GBP2025-01-31
32,581 GBP2024-01-31
Other Taxation & Social Security Payable
Current
41,787 GBP2025-01-31
37,311 GBP2024-01-31
Other Creditors
Current
11,173 GBP2025-01-31
9,522 GBP2024-01-31
Accrued Liabilities
Current
1,262,597 GBP2025-01-31
1,355,196 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
497,118 GBP2025-01-31
Amounts owed to group undertakings
Non-current
4,253,000 GBP2025-01-31
4,753,000 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
367,882 GBP2025-01-31
Between one and five year, hire purchase agreements
497,118 GBP2025-01-31
hire purchase agreements
865,000 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,023 GBP2025-01-31
25,105 GBP2024-01-31
Between one and five year
33,560 GBP2025-01-31
9,981 GBP2024-01-31
All periods
58,583 GBP2025-01-31
35,086 GBP2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,203,560 GBP2025-01-31
989,853 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,292,493 GBP2025-01-31
989,853 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,119,612 GBP2024-02-01 ~ 2025-01-31