Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Class 2 ordinary share
02023-07-01 ~ 2024-06-30
Class 3 ordinary share
02023-07-01 ~ 2024-06-30
Property, Plant & Equipment
77,471 GBP2024-06-30
92,636 GBP2023-06-30
Total Inventories
84,000 GBP2024-06-30
48,000 GBP2023-06-30
Debtors
1,290,801 GBP2024-06-30
418,879 GBP2023-06-30
Cash at bank and in hand
135,391 GBP2024-06-30
359,328 GBP2023-06-30
Current Assets
1,510,192 GBP2024-06-30
826,207 GBP2023-06-30
Creditors
Current
667,534 GBP2024-06-30
392,866 GBP2023-06-30
Net Current Assets/Liabilities
842,658 GBP2024-06-30
433,341 GBP2023-06-30
Total Assets Less Current Liabilities
920,129 GBP2024-06-30
525,977 GBP2023-06-30
Net Assets/Liabilities
589,215 GBP2024-06-30
277,803 GBP2023-06-30
Equity
Called up share capital
166 GBP2024-06-30
166 GBP2023-06-30
Capital redemption reserve
150 GBP2024-06-30
150 GBP2023-06-30
Retained earnings (accumulated losses)
588,899 GBP2024-06-30
277,487 GBP2023-06-30
Equity
589,215 GBP2024-06-30
277,803 GBP2023-06-30
Average Number of Employees
252023-07-01 ~ 2024-06-30
252022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
87,359 GBP2024-06-30
86,435 GBP2023-06-30
Motor vehicles
78,975 GBP2024-06-30
78,975 GBP2023-06-30
Computers
80,042 GBP2024-06-30
64,054 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
255,751 GBP2024-06-30
238,839 GBP2023-06-30
Land and buildings, Short leasehold
9,375 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
79,631 GBP2024-06-30
78,292 GBP2023-06-30
Motor vehicles
32,083 GBP2024-06-30
16,453 GBP2023-06-30
Computers
64,628 GBP2024-06-30
50,458 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,280 GBP2024-06-30
146,203 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,339 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
15,630 GBP2023-07-01 ~ 2024-06-30
Computers
14,170 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,077 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,938 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
7,437 GBP2024-06-30
8,375 GBP2023-06-30
Furniture and fittings
7,728 GBP2024-06-30
8,143 GBP2023-06-30
Motor vehicles
46,892 GBP2024-06-30
62,522 GBP2023-06-30
Computers
15,414 GBP2024-06-30
13,596 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
336,550 GBP2024-06-30
235,105 GBP2023-06-30
Other Debtors
Current
932,000 GBP2024-06-30
166,366 GBP2023-06-30
Prepayments/Accrued Income
Current
22,251 GBP2024-06-30
17,408 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
1,290,801 GBP2024-06-30
418,879 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
59,117 GBP2024-06-30
60,590 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
10,299 GBP2024-06-30
9,685 GBP2023-06-30
Trade Creditors/Trade Payables
Current
106,544 GBP2024-06-30
95,733 GBP2023-06-30
Amounts owed to group undertakings
Current
115,057 GBP2024-06-30
19,966 GBP2023-06-30
Other Taxation & Social Security Payable
Current
170,230 GBP2024-06-30
115,563 GBP2023-06-30
Other Creditors
Current
32,004 GBP2024-06-30
49,242 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
32,290 GBP2024-06-30
30,087 GBP2023-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
64,857 GBP2024-06-30
60,592 GBP2023-06-30
Between two and five year, Non-current
117,219 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
45,662 GBP2024-06-30
55,961 GBP2023-06-30
Current, hire purchase agreements, Amounts falling due within one year
9,685 GBP2023-06-30
Between one and five year, hire purchase agreements
45,662 GBP2024-06-30
hire purchase agreements
55,961 GBP2024-06-30
65,646 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,130 GBP2024-06-30
73,245 GBP2023-06-30
Between one and five year
288,639 GBP2024-06-30
289,491 GBP2023-06-30
More than five year
132,000 GBP2024-06-30
204,000 GBP2023-06-30
All periods
493,769 GBP2024-06-30
566,736 GBP2023-06-30
Bank Borrowings
Secured
331,775 GBP2024-06-30
238,401 GBP2023-06-30
Total Borrowings
Secured
387,736 GBP2024-06-30
304,047 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
12,594 GBP2024-06-30
14,402 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
108,329 shares2024-06-30
Class 2 ordinary share
41,665 shares2024-06-30
Class 3 ordinary share
16,666 shares2024-06-30