Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-06-30
Class 2 ordinary share
02024-07-01 ~ 2025-06-30
Class 3 ordinary share
02024-07-01 ~ 2025-06-30
Property, Plant & Equipment
55,653 GBP2025-06-30
77,471 GBP2024-06-30
Total Inventories
82,000 GBP2025-06-30
84,000 GBP2024-06-30
Debtors
2,192,469 GBP2025-06-30
1,290,801 GBP2024-06-30
Cash at bank and in hand
253,155 GBP2025-06-30
135,391 GBP2024-06-30
Current Assets
2,527,624 GBP2025-06-30
1,510,192 GBP2024-06-30
Net Current Assets/Liabilities
1,084,036 GBP2025-06-30
842,658 GBP2024-06-30
Total Assets Less Current Liabilities
1,139,689 GBP2025-06-30
920,129 GBP2024-06-30
Net Assets/Liabilities
742,069 GBP2025-06-30
589,215 GBP2024-06-30
Equity
Called up share capital
166 GBP2025-06-30
166 GBP2024-06-30
Capital redemption reserve
150 GBP2025-06-30
150 GBP2024-06-30
Retained earnings (accumulated losses)
741,753 GBP2025-06-30
588,899 GBP2024-06-30
Equity
742,069 GBP2025-06-30
589,215 GBP2024-06-30
Average Number of Employees
262024-07-01 ~ 2025-06-30
252023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
9,375 GBP2024-06-30
Furniture and fittings
87,359 GBP2024-06-30
Motor vehicles
78,975 GBP2024-06-30
Computers
80,042 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
255,751 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
2,876 GBP2025-06-30
1,938 GBP2024-06-30
Furniture and fittings
80,790 GBP2025-06-30
79,631 GBP2024-06-30
Motor vehicles
43,806 GBP2025-06-30
32,083 GBP2024-06-30
Computers
72,626 GBP2025-06-30
64,628 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,098 GBP2025-06-30
178,280 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,159 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
11,723 GBP2024-07-01 ~ 2025-06-30
Computers
7,998 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,818 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
6,499 GBP2025-06-30
7,437 GBP2024-06-30
Furniture and fittings
6,569 GBP2025-06-30
7,728 GBP2024-06-30
Motor vehicles
35,169 GBP2025-06-30
46,892 GBP2024-06-30
Computers
7,416 GBP2025-06-30
15,414 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
294,920 GBP2025-06-30
336,550 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
109,398 GBP2025-06-30
Other Debtors
Current
1,763,877 GBP2025-06-30
932,000 GBP2024-06-30
Prepayments/Accrued Income
Current
24,274 GBP2025-06-30
22,251 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
2,192,469 GBP2025-06-30
Current, Amounts falling due within one year
1,290,801 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
627,650 GBP2025-06-30
59,117 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
10,951 GBP2025-06-30
10,299 GBP2024-06-30
Trade Creditors/Trade Payables
Current
190,500 GBP2025-06-30
106,544 GBP2024-06-30
Amounts owed to group undertakings
Current
115,057 GBP2024-06-30
Other Taxation & Social Security Payable
Current
378,809 GBP2025-06-30
170,230 GBP2024-06-30
Other Creditors
Current
67,998 GBP2025-06-30
32,004 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
25,687 GBP2025-06-30
32,290 GBP2024-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
116,052 GBP2025-06-30
Non-current, Between one and two years
64,857 GBP2024-06-30
Between two and five year, Non-current
236,298 GBP2025-06-30
149,163 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
34,711 GBP2025-06-30
45,662 GBP2024-06-30
Between one and five year, hire purchase agreements
34,711 GBP2025-06-30
45,662 GBP2024-06-30
hire purchase agreements
45,662 GBP2025-06-30
55,961 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,917 GBP2025-06-30
73,130 GBP2024-06-30
Between one and five year
288,000 GBP2025-06-30
288,639 GBP2024-06-30
More than five year
60,000 GBP2025-06-30
132,000 GBP2024-06-30
All periods
420,917 GBP2025-06-30
493,769 GBP2024-06-30
Bank Borrowings
Secured
980,000 GBP2025-06-30
331,775 GBP2024-06-30
Total Borrowings
Secured
1,025,662 GBP2025-06-30
387,736 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,559 GBP2025-06-30
12,594 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
116,662 shares2025-06-30
Class 2 ordinary share
33,332 shares2025-06-30
Class 3 ordinary share
16,666 shares2025-06-30