Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Property, Plant & Equipment
3,717,681 GBP2019-12-31
3,578,603 GBP2018-12-31
Fixed Assets
3,777,242 GBP2019-12-31
3,641,290 GBP2018-12-31
Total Inventories
7,019,033 GBP2019-12-31
6,365,336 GBP2018-12-31
Debtors
1,679,239 GBP2019-12-31
2,520,563 GBP2018-12-31
Cash at bank and in hand
1,550 GBP2019-12-31
1,550 GBP2018-12-31
Current Assets
8,699,822 GBP2019-12-31
8,887,449 GBP2018-12-31
Creditors
Current
6,738,403 GBP2019-12-31
6,784,059 GBP2018-12-31
Net Current Assets/Liabilities
1,961,419 GBP2019-12-31
2,103,390 GBP2018-12-31
Total Assets Less Current Liabilities
5,738,661 GBP2019-12-31
5,744,680 GBP2018-12-31
Net Assets/Liabilities
4,883,398 GBP2019-12-31
5,009,677 GBP2018-12-31
Equity
Called up share capital
100,000 GBP2019-12-31
100,000 GBP2018-12-31
100,000 GBP2017-12-31
Share premium
5,316 GBP2019-12-31
5,316 GBP2018-12-31
5,316 GBP2017-12-31
Retained earnings (accumulated losses)
4,778,082 GBP2019-12-31
4,904,361 GBP2018-12-31
4,675,575 GBP2017-12-31
Equity
4,883,398 GBP2019-12-31
5,009,677 GBP2018-12-31
4,780,891 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-126,279 GBP2019-01-01 ~ 2019-12-31
228,786 GBP2018-01-01 ~ 2018-12-31
Bank Overdrafts
-1,017,839 GBP2019-12-31
-910,449 GBP2018-12-31
-905,874 GBP2017-12-31
Wages/Salaries
2,055,068 GBP2019-01-01 ~ 2019-12-31
1,934,625 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
204,041 GBP2019-01-01 ~ 2019-12-31
191,222 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,939 GBP2019-01-01 ~ 2019-12-31
156,141 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,403,048 GBP2019-01-01 ~ 2019-12-31
2,281,988 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
672019-01-01 ~ 2019-12-31
652018-01-01 ~ 2018-12-31
Director Remuneration
140,147 GBP2019-01-01 ~ 2019-12-31
148,884 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
147,013 GBP2019-01-01 ~ 2019-12-31
141,449 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
12,680 GBP2019-01-01 ~ 2019-12-31
12,000 GBP2018-01-01 ~ 2018-12-31
Current Tax for the Period
-47,338 GBP2019-01-01 ~ 2019-12-31
47,338 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-27,050 GBP2019-01-01 ~ 2019-12-31
55,050 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Net goodwill
86,495 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
26,934 GBP2019-12-31
23,808 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,126 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Net goodwill
59,561 GBP2019-12-31
62,687 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,843,371 GBP2019-12-31
2,835,196 GBP2018-12-31
Land and buildings, Short leasehold
183,229 GBP2019-12-31
Land and buildings, Long leasehold
514,229 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
369,139 GBP2019-12-31
339,702 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,437 GBP2019-01-01 ~ 2019-12-31
Land and buildings, Short leasehold
4,200 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
36,140 GBP2019-12-31
Property, Plant & Equipment
Land and buildings
2,474,232 GBP2019-12-31
2,495,494 GBP2018-12-31
Land and buildings, Short leasehold
147,089 GBP2019-12-31
Land and buildings, Long leasehold
379,090 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
279,321 GBP2019-12-31
268,431 GBP2018-12-31
Furniture and fittings
309,074 GBP2019-12-31
297,093 GBP2018-12-31
Motor vehicles
1,157,014 GBP2019-12-31
986,901 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
5,286,238 GBP2019-12-31
5,079,809 GBP2018-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,817 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-138,215 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-140,032 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
231,213 GBP2019-12-31
221,564 GBP2018-12-31
Furniture and fittings
234,300 GBP2019-12-31
220,725 GBP2018-12-31
Motor vehicles
562,626 GBP2019-12-31
559,204 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,568,557 GBP2019-12-31
1,501,206 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,334 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
13,575 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
128,655 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,269 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,685 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-125,233 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-126,918 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Plant and equipment
48,108 GBP2019-12-31
46,867 GBP2018-12-31
Furniture and fittings
74,774 GBP2019-12-31
76,368 GBP2018-12-31
Motor vehicles
594,388 GBP2019-12-31
427,697 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
324,747 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
47,256 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
61,578 GBP2019-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
263,169 GBP2019-12-31
154,443 GBP2018-12-31
Merchandise
7,019,033 GBP2019-12-31
6,365,336 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
1,325,463 GBP2019-12-31
1,902,751 GBP2018-12-31
Other Debtors
Current
44,506 GBP2019-12-31
49,389 GBP2018-12-31
Amount of corporation tax that is recoverable
47,338 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
24,918 GBP2019-12-31
Prepayments
Current
237,014 GBP2019-12-31
568,423 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
1,679,239 GBP2019-12-31
Amounts falling due within one year, Current
2,520,563 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
1,079,818 GBP2019-12-31
982,442 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
49,810 GBP2019-12-31
132,204 GBP2018-12-31
Trade Creditors/Trade Payables
Current
5,232,408 GBP2019-12-31
5,184,359 GBP2018-12-31
Corporation Tax Payable
Current
47,338 GBP2018-12-31
Other Taxation & Social Security Payable
Current
45,113 GBP2019-12-31
54,223 GBP2018-12-31
Amount of value-added tax that is payable
42,071 GBP2018-12-31
Other Creditors
26,870 GBP2019-12-31
42,158 GBP2018-12-31
Amounts owed to directors
100,375 GBP2019-12-31
40,375 GBP2018-12-31
Accrued Liabilities
Current
204,009 GBP2019-12-31
258,889 GBP2018-12-31
Bank Borrowings/Overdrafts
Non-current
574,239 GBP2019-12-31
623,671 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
141,244 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
61,979 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
1,079,818 GBP2019-12-31
Bank Borrowings
Non-current, Between one and two years
64,619 GBP2019-12-31
Non-current, Between two and five year
202,471 GBP2019-12-31
Between two and five year, Non-current
245,668 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
132,204 GBP2018-12-31
hire purchase agreements
191,054 GBP2019-12-31
132,204 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,000 GBP2019-12-31
12,000 GBP2018-12-31
More than five year
200,000 GBP2019-12-31
200,000 GBP2018-12-31
All periods
212,000 GBP2019-12-31
212,000 GBP2018-12-31
Bank Overdrafts
Secured
1,017,839 GBP2019-12-31
910,449 GBP2018-12-31
Bank Borrowings
Secured
636,218 GBP2019-12-31
695,664 GBP2018-12-31
Total Borrowings
Secured
1,845,111 GBP2019-12-31
1,738,317 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
105,982 GBP2019-12-31
74,731 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-126,279 GBP2019-01-01 ~ 2019-12-31