Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
155,536 GBP2022-12-31
Property, Plant & Equipment
26,863 GBP2023-12-31
48,355 GBP2022-12-31
Fixed Assets
26,863 GBP2023-12-31
203,891 GBP2022-12-31
Debtors
1,503,758 GBP2023-12-31
2,310,677 GBP2022-12-31
Cash at bank and in hand
193,295 GBP2023-12-31
259,576 GBP2022-12-31
Current Assets
1,697,053 GBP2023-12-31
2,570,253 GBP2022-12-31
Creditors
Current
925,640 GBP2023-12-31
2,296,043 GBP2022-12-31
Net Current Assets/Liabilities
771,413 GBP2023-12-31
274,210 GBP2022-12-31
Total Assets Less Current Liabilities
798,276 GBP2023-12-31
478,101 GBP2022-12-31
Creditors
Non-current
850,000 GBP2023-12-31
Net Assets/Liabilities
-51,724 GBP2023-12-31
478,101 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
-61,724 GBP2023-12-31
468,101 GBP2022-12-31
Equity
-51,724 GBP2023-12-31
478,101 GBP2022-12-31
Average Number of Employees
382023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
593,977 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
593,977 GBP2023-12-31
438,441 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
155,536 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
155,536 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
281,228 GBP2022-12-31
Furniture and fittings
109,220 GBP2022-12-31
Motor vehicles
64,474 GBP2022-12-31
Computers
11,020 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
465,942 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
281,228 GBP2023-12-31
281,228 GBP2022-12-31
Furniture and fittings
109,220 GBP2023-12-31
109,220 GBP2022-12-31
Motor vehicles
37,611 GBP2023-12-31
16,119 GBP2022-12-31
Computers
11,020 GBP2023-12-31
11,020 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,079 GBP2023-12-31
417,587 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
21,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
26,863 GBP2023-12-31
48,355 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
827,112 GBP2023-12-31
629,437 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
420,911 GBP2023-12-31
187,252 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
255,735 GBP2023-12-31
1,493,988 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,503,758 GBP2023-12-31
2,310,677 GBP2022-12-31
Trade Creditors/Trade Payables
Current
26,629 GBP2023-12-31
57,314 GBP2022-12-31
Other Taxation & Social Security Payable
Current
199,991 GBP2023-12-31
209,581 GBP2022-12-31
Other Creditors
Current
699,020 GBP2023-12-31
2,029,148 GBP2022-12-31
Amounts owed to group undertakings
Non-current
850,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,419 GBP2023-12-31
262,667 GBP2022-12-31
Between one and five year
84,624 GBP2022-12-31
All periods
93,419 GBP2023-12-31
347,291 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31