52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
352023-10-01 ~ 2024-09-30
352022-10-01 ~ 2023-09-30
Turnover/Revenue
17,346,804 GBP2023-10-01 ~ 2024-09-30
18,451,236 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-13,375,187 GBP2023-10-01 ~ 2024-09-30
-14,304,845 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,971,617 GBP2023-10-01 ~ 2024-09-30
4,146,391 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-626,947 GBP2023-10-01 ~ 2024-09-30
-641,383 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,420,812 GBP2023-10-01 ~ 2024-09-30
-2,113,096 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
923,858 GBP2023-10-01 ~ 2024-09-30
1,391,912 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
756,746 GBP2023-10-01 ~ 2024-09-30
1,274,136 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
565,383 GBP2023-10-01 ~ 2024-09-30
1,118,013 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
878,504 GBP2024-09-30
1,067,076 GBP2023-09-30
Fixed Assets
878,504 GBP2024-09-30
1,067,076 GBP2023-09-30
Total Inventories
1,882,219 GBP2024-09-30
2,221,369 GBP2023-09-30
Debtors
Current
11,838,685 GBP2024-09-30
10,973,318 GBP2023-09-30
Cash at bank and in hand
568,764 GBP2024-09-30
392,350 GBP2023-09-30
Current Assets
14,289,668 GBP2024-09-30
13,587,037 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-6,392,657 GBP2023-09-30
Net Current Assets/Liabilities
6,181,076 GBP2024-09-30
7,194,380 GBP2023-09-30
Total Assets Less Current Liabilities
7,059,580 GBP2024-09-30
8,261,456 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-473,903 GBP2024-09-30
-665,721 GBP2023-09-30
Net Assets/Liabilities
6,406,223 GBP2024-09-30
7,370,883 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-10-01
Retained earnings (accumulated losses)
6,406,123 GBP2024-09-30
7,370,783 GBP2023-09-30
6,252,770 GBP2022-10-01
Equity
6,406,223 GBP2024-09-30
7,370,883 GBP2023-09-30
6,252,870 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
565,383 GBP2023-10-01 ~ 2024-09-30
1,118,013 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
565,383 GBP2023-10-01 ~ 2024-09-30
1,118,013 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
565,383 GBP2023-10-01 ~ 2024-09-30
1,118,013 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,530,043 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-1,530,043 GBP2023-10-01 ~ 2024-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,530,043 GBP2023-10-01 ~ 2024-09-30
Equity - Income/Expense Recognised Directly
-1,530,043 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
23,000 GBP2023-10-01 ~ 2024-09-30
21,788 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,387,376 GBP2023-10-01 ~ 2024-09-30
1,388,995 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
140,469 GBP2023-10-01 ~ 2024-09-30
152,892 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,583,947 GBP2023-10-01 ~ 2024-09-30
1,595,855 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-45,398 GBP2023-10-01 ~ 2024-09-30
9,545 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
189,187 GBP2023-10-01 ~ 2024-09-30
280,310 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
1,530,043 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
113,955 GBP2024-09-30
114,480 GBP2023-09-30
Motor vehicles
920,965 GBP2024-09-30
928,379 GBP2023-09-30
Furniture and fittings
332,039 GBP2024-09-30
331,201 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,366,959 GBP2024-09-30
1,374,060 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-525 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-7,414 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-7,939 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
43,588 GBP2023-09-30
Motor vehicles
211,668 GBP2023-09-30
Furniture and fittings
51,728 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
306,984 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,684 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Owned/Freehold
135,364 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
187,383 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-201 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-5,711 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,912 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,071 GBP2024-09-30
Motor vehicles
341,321 GBP2024-09-30
Furniture and fittings
81,063 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
488,455 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
47,884 GBP2024-09-30
70,892 GBP2023-09-30
Motor vehicles
579,644 GBP2024-09-30
716,711 GBP2023-09-30
Furniture and fittings
250,976 GBP2024-09-30
279,473 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
521,484 GBP2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
640,866 GBP2023-09-30
Under hire purchased contracts or finance leases
521,484 GBP2024-09-30
640,866 GBP2023-09-30
Finished Goods/Goods for Resale
1,882,219 GBP2024-09-30
2,221,369 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,995,717 GBP2024-09-30
2,784,383 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
8,693,020 GBP2024-09-30
7,927,959 GBP2023-09-30
Prepayments/Accrued Income
Current
149,948 GBP2024-09-30
260,976 GBP2023-09-30
Cash and Cash Equivalents
568,764 GBP2024-09-30
392,350 GBP2023-09-30
Bank Borrowings
Current
2,420,235 GBP2024-09-30
1,901,324 GBP2023-09-30
Other Remaining Borrowings
Current
12,013 GBP2024-09-30
74,513 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,628,015 GBP2024-09-30
3,043,577 GBP2023-09-30
Amounts owed to group undertakings
Current
1,530,043 GBP2024-09-30
Corporation Tax Payable
Current
89,929 GBP2024-09-30
146,322 GBP2023-09-30
Taxation/Social Security Payable
Current
316,622 GBP2024-09-30
294,390 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
163,518 GBP2024-09-30
159,382 GBP2023-09-30
Other Creditors
Current
221,811 GBP2024-09-30
73,860 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
726,406 GBP2024-09-30
699,289 GBP2023-09-30
Creditors
Current
8,108,592 GBP2024-09-30
6,392,657 GBP2023-09-30
Other Taxation & Social Security Payable
Current
27,531 GBP2024-09-30
34,471 GBP2023-09-30
Amount of value-added tax that is payable
Current
289,091 GBP2024-09-30
259,919 GBP2023-09-30
Bank Borrowings
Non-current
81,737 GBP2024-09-30
81,737 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
248,852 GBP2024-09-30
408,234 GBP2023-09-30
Other Creditors
Non-current
143,314 GBP2024-09-30
175,750 GBP2023-09-30
Creditors
Non-current
473,903 GBP2024-09-30
665,721 GBP2023-09-30
Minimum gross finance lease payments owing
412,369 GBP2024-09-30
567,616 GBP2023-09-30
Net Deferred Tax Liability/Asset
-179,454 GBP2024-09-30
-224,852 GBP2023-09-30
-215,307 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
45,398 GBP2023-10-01 ~ 2024-09-30
-9,545 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-179,454 GBP2024-09-30
-224,852 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
376,500 GBP2024-09-30
376,612 GBP2023-09-30
Between one and five year
1,506,000 GBP2024-09-30
1,506,000 GBP2023-09-30
More than five year
2,321,750 GBP2024-09-30
2,698,250 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,204,250 GBP2024-09-30
4,580,862 GBP2023-09-30